IRM · Iron Mountain Inc
$121.43
+0.53 (+0.44%)
At close · Aug 26
Market Cap
$35.99B
Shares
297.70M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.9B
+12.2%
FY2025
Net Income
$152.25M
-17.1%
FY2025
Operating Margin
16.86%
+0.4pp
FY2025
Diluted EPS
$0.49
-19.7%
FY2025
Operating Cash Flow
$1.34B
+12%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.94B – $8.01B | $7.56B | $6.9B | $6.15B | $5.48B | $5.1B | $4.49B | $4.15B | $4.26B | $4.23B | $3.85B | $3.51B | — | — | — | — | — | — | — | — | |
| — | -$645.63M | — | — | -$585.93M | -$488.01M | -$417.96M | -$418.54M | -$419.3M | -$409.65M | -$353.65M | -$310.66M | -$263.87M | -$260.72M | -$254.17M | — | — | — | — | — | |
| — | $2.99B | — | — | — | — | $2.87B | $2.75B | $2.68B | $2.62B | — | — | — | — | — | — | — | — | — | — | |
| — | $1.45B | $1.39B | $1.34B | $1.24B | $1.14B | $1.02B | $949.22M | $991.66M | $1.01B | $937.18M | $988.33M | $844.96M | $869.57M | $924.03M | $850.37M | $834.59M | $772.81M | $749.93M | $882.36M | |
| — | — | — | — | $250.31M | $248.61M | $215.35M | $204.51M | $201.88M | $186.77M | $116.09M | $86.8M | $44.25M | $48.59M | $39.18M | $35.75M | $28.86M | $25.45M | $24.13M | — | |
| — | $1.09B | $1.02B | $900.91M | $776.16M | $727.6M | $680.42M | $652.07M | $658.2M | $639.51M | $522.38M | $452.33M | $345.46M | $353.14M | $322.04M | $316.34M | $319.5M | $304.21M | $277.19M | $290.74M | |
| — | $80.12M | — | — | — | — | $206.43M | $194.4M | $48.6M | $0 | $0 | — | — | — | — | — | — | — | — | — | |
| — | $6.14B | $5.74B | $5.14B | $4.56B | $4.05B | $3.64B | $3.21B | $3.48B | $3.42B | $3.21B | $3.01B | $2.48B | $2.57B | $2.54B | $2.45B | $2.44B | $2.34B | $2.23B | $2.56B | |
| — | $1.42B | $1.16B | $1.01B | $921.78M | $1.05B | $854.17M | $934.79M | $781.34M | $808.27M | $634.05M | $501.61M | $524.53M | $549.28M | $489.25M | $555.47M | $571.2M | $547.55M | $545.23M | $492.53M | |
| — | — | 16.86% | 16.42% | 16.82% | 20.57% | 19.02% | 22.54% | 18.33% | 19.13% | 16.49% | 14.28% | — | — | — | — | — | — | — | — | |
| — | $2.51B | $2.19B | $1.91B | $1.7B | $1.78B | $1.53B | $1.59B | $1.44B | $1.45B | $1.16B | $953.93M | $869.99M | $902.42M | $811.28M | $871.81M | $890.7M | $851.75M | $822.41M | $783.27M | |
| — | $876.8M | $829.34M | $721.56M | $585.93M | $488.01M | — | — | — | — | — | — | — | $260.72M | $254.17M | $242.6M | $205.26M | $204.56M | $212.55M | $236.64M | |
| — | $12.15M | $17.13M | $14.67M | $12.47M | $8.28M | $7.34M | $8.31M | $6.56M | $6.55M | $7.66M | $7.56M | $3.98M | $2.44M | $4.21M | $2.42M | $2.31M | $1.79M | $2.56M | $5.49M | |
| — | -$37.4M | -$123.3M | -$43.42M | -$108.64M | $69.78M | $192.8M | -$143.55M | -$33.9M | $11.69M | -$79.43M | -$44.3M | -$98.59M | -$65.19M | -$75.2M | -$16.06M | -$13.04M | -$8.77M | $12.6M | -$31.03M | |
| — | — | — | — | — | — | — | — | — | — | — | $2.31M | $1.06M | $10.51M | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | |
| — | $504.19M | $211.19M | $244.54M | $227.21M | $631.64M | $629.02M | $372.71M | — | — | — | — | — | — | $163.02M | $298.37M | $352.9M | $334.22M | $345.28M | $224.87M | |
| — | $69.72M | $58.93M | $60.87M | $39.94M | $69.49M | $176.29M | $29.61M | $59.93M | $42.75M | $22.96M | $44.94M | $37.71M | -$97.28M | $62.13M | $114.3M | $106.49M | $167.48M | $113.76M | $142.92M | |
| — | $434.46M | $152.25M | $183.67M | $187.26M | $562.15M | $452.73M | $343.1M | $268.32M | $355.13M | $171.72M | $107.23M | $125.2M | $328.75M | $99.99M | $174.05M | $399.59M | -$53.9M | $220.88M | $82.04M | |
| — | — | 2.21% | 2.99% | 3.42% | 11.01% | 10.08% | 8.27% | 6.29% | 8.4% | 4.47% | 3.05% | — | — | — | — | — | — | — | — | |
| — | $15.81M | $7.66M | $3.51M | $3.03M | $5.17M | $2.51M | $403K | $938K | $1.2M | $1.61M | $2.41M | $1.96M | $2.63M | $3.53M | $3.13M | $4.05M | $4.91M | $1.43M | -$94K | |
| — | $418.66M | $144.59M | $180.16M | $184.23M | $556.98M | $450.22M | $342.69M | $267.38M | $353.93M | $170.11M | $104.82M | $123.24M | $326.12M | $96.46M | $170.92M | $395.54M | -$57.59M | $217.95M | — | |
| — | $366.95M | $345.54M | -$18.64M | $255.08M | $453.33M | $367.77M | $349.38M | $270.46M | $192.26M | $278.7M | $67.17M | $23.36M | $259.75M | $67.49M | $193.44M | $363.85M | -$55.77M | $286.83M | -$33.24M | |
| USD/shares | — | — | $0.49 | $0.61 | $0.63 | $1.92 | $1.56 | $1.19 | $0.93 | $1.24 | $0.64 | $0.43 | $0.58 | $1.67 | $0.51 | $0.98 | $2.03 | -$0.29 | $1.07 | $0.41 |
| USD/shares | — | — | $0.49 | $0.61 | $0.63 | $1.90 | $1.55 | $1.19 | $0.93 | $1.23 | $0.64 | $0.42 | $0.58 | $1.66 | $0.50 | $0.98 | $2.02 | -$0.29 | $1.07 | $0.40 |
| shares | — | — | 295.4M | 293.37M | 291.94M | 290.81M | 289.46M | 288.18M | 286.97M | 285.91M | 265.9M | 246.18M | 210.76M | 195.28M | 190.99M | 173.6M | 194.78M | 201.99M | 202.81M | 201.28M |
| shares | — | — | 297.82M | 296.23M | 293.97M | 292.44M | 290.98M | 288.64M | 287.69M | 286.65M | 266.84M | 247.27M | 212.12M | 196.75M | 192.41M | 174.87M | 195.94M | 201.99M | 204.27M | 203.29M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $1.13B in buybacks, $8.61B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
7.03×
Peer median 11.06×
EV/EBIT
37.46×
Peer median 24.77×
P/E (TTM)
85.74×
Peer median 27.87×
P/FFO (TTM)
40.03×
Peer median 19.64×
P/AFFO (TTM)
21.40×
Peer median 16.94×
Peer medians compare against the 12 similar-size REIT - Specialty companies (of 19 listed).
P/FFO and P/AFFO use the company-stated “FFO (Nareit)” and “AFFO”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Global Records and Information Management Business | $5,291,481,000 | $4,979,438,000 | $4,661,776,000 | $4,295,115,000 | $3,994,988,000 | $3,748,604,000 | $3,812,433,000 | $3,842,600,000 |
| Corporate And Other | $806,827,000 | $550,443,000 | $323,487,000 | $407,334,000 | $169,645,000 | $119,354,000 | $193,000,000 | $154,178,000 |
| Global Data Center Business | $803,429,000 | $620,028,000 | $495,026,000 | $401,125,000 | $326,898,000 | $279,312,000 | $257,151,000 | $228,983,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $4,573,462,000 | $4,008,402,000 | $3,507,134,000 | $3,262,755,000 | $2,713,147,000 | $2,577,084,000 | $2,632,586,000 | $2,579,847,000 |
| Other International | $1,553,243,000 | $1,411,861,000 | $1,299,913,000 | $1,237,427,000 | $1,082,893,000 | $963,844,000 | $968,523,000 | $960,049,000 |
| United Kingdom | $472,611,000 | $426,462,000 | $393,917,000 | $332,556,000 | $294,675,000 | $247,667,000 | $274,931,000 | $280,993,000 |
| Canada | $302,421,000 | $303,184,000 | $279,325,000 | $270,836,000 | $252,385,000 | $224,860,000 | $243,033,000 | $249,505,000 |
| Australia | — | — | — | — | $148,431,000 | $133,815,000 | $143,511,000 | $155,367,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Records Management | $4,383,195,000 | $4,061,475,000 | $3,771,653,000 | $3,425,082,000 | $3,200,176,000 | $2,954,271,000 | $2,995,146,000 | $2,967,922,000 |
| Information Destruction | $1,210,451,000 | $953,100,000 | $693,416,000 | $767,075,000 | $435,041,000 | $358,786,000 | $426,159,000 | $432,312,000 |
| Data Center | $803,429,000 | $620,028,000 | $495,026,000 | — | $326,898,000 | $279,312,000 | $257,151,000 | $228,983,000 |
| Data Management | $504,662,000 | $515,306,000 | $520,194,000 | $510,292,000 | $529,416,000 | $554,901,000 | $584,128,000 | $596,544,000 |
| Data Center Lease Based Intangible Assets | — | $620,028,000 | $495,026,000 | $401,125,000 | $326,898,000 | $279,312,000 | — | — |
| Storage Rental | — | $3,682,259,000 | $3,370,645,000 | — | $2,870,119,000 | $2,754,091,000 | — | — |
| Service | — | $2,467,650,000 | $2,109,644,000 | — | $1,621,412,000 | $1,393,179,000 | — | — |
Key facts
CIK
1020569
CUSIP
46284V101
13F (30d)
848 filings
840 filers
Visit website
Investor relations