Skip to main content
ISPR logo

ISPR

Ispire Technology Inc.
$1.63 +0.12 (+7.95%) At close · Jul 10
Market Cap
$93.56M
Shares
57,399,396

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$127.49M -16.1%
FY2025 Revenue FY2022–FY2025
Net Income
-$39.24M -165.7%
FY2025 Net Income FY2022–FY2025
Gross Margin
17.77% -1.8pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-29.69% -20.5pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$0.69 -155.6%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$7.37M +59.7%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022
$89.46M $127.49M $151.91M $115.61M $88.1M
$76.37M $104.84M $122.13M $94.83M $74.79M
$13.09M $22.65M $29.78M $20.78M $13.31M
17.77% 19.61% 17.97% 15.1%
$363.3K $779.17K $146.15K
$5.86M $8.44M $6.61M $4.42M $5.5M
$20.74M $30.03M $31.05M $20.84M $8.79M
$104.34K $82.12K $30.02K $0
$812.48K $505.65K $46.66K $10.4K
$46.78M $60.5M $43.68M $25.25M $14.29M
$298.7K $335.68K
-$33.7M -$37.85M -$13.89M -$4.47M -$988.67K
-29.69% -9.15% -3.87% -1.12%
-$37.04M -$13.39M -$4.43M -$978.27K
$365.25K $195.21K $5078
$400.57K -$186.66K $408.36K -$284.17K $185.62K
-$732.5K -$117.91K
-$33.29M -$38.04M -$13.49M -$4.76M -$803.06K
$879.99K $1.2M $1.28M $1.25M
-$34.17M -$39.24M -$14.77M -$6M -$1.87M
-30.78% -9.72% -5.19% -2.13%
-$6.1M -$1.87M
-$34.39M -$39.41M -$14.55M -$5.98M -$1.99M
USD/shares -$0.69 -$0.27 -$0.12 -$0.04
USD/shares -$0.69 -$0.27 -$0.12 -$0.04
shares 56.85M 54.81M 50.73M 50M
shares 56.85M 54.81M 50.73M 50M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $60.49K in buybacks, $3.83M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Tobacco median 0.64×
EV/EBIT
Tobacco median 10.93×
P/E (TTM)
Tobacco median 13.04×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component 2025-06-30 2024-06-30 2023-06-30
Europe $74,107,249 $65,260,478 $58,764,022
North America $32,567,795 $63,079,961 $41,608,122
Asia Pacific $12,274,022 $17,588,597 $14,918,441
Others $8,545,238 $5,979,655 $314,951
Key facts CIK 1948455 CUSIP 46501C100 13F (30d) 1 filings 1 filers Visit website Investor relations