Skip to main content
ISPR logo

ISPR · Ispire Technology Inc. · Financials

Track ISPR — free
$1.45 +0.03 (+2.38%)
Market Cap
$82.01M
Shares
57.75M
Volume · Oct 20 6562 Avg daily vol (3M) 24.18K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$96.01M -24.7%
FY2026 Revenue FY2022–FY2026
Net Income
-$33.2M +15.4%
FY2026 Net Income FY2022–FY2026
Gross Margin
12.81% -5pp
FY2026 Gross Margin FY2022–FY2026
Operating Margin
-33.95% -4.3pp
FY2026 Operating Margin FY2022–FY2026
Diluted EPS
-$0.58 +15.9%
FY2026 Diluted EPS FY2022–FY2026
Operating Cash Flow
-$569.42K +92.3%
FY2026 Operating Cash Flow FY2022–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 FY2025 FY2024 FY2023 FY2022
$96.01M $127.49M $151.91M $115.61M $88.1M
$83.72M $104.84M $122.13M $94.83M $74.79M
$12.3M $22.65M $29.78M $20.78M $13.31M
12.81% 17.77% 19.61% 17.97% 15.1%
$81.04K $363.3K $779.17K $146.15K —
$5.02M $8.44M $6.61M $4.42M $5.5M
$19.15M $30.03M $31.05M $20.84M $8.79M
$109.75K $82.12K $30.02K $0 —
$945K $812.48K $505.65K $46.66K $10.4K
$44.89M $60.5M $43.68M $25.25M $14.29M
— — — $298.7K $335.68K
-$32.59M -$37.85M -$13.89M -$4.47M -$988.67K
-33.95% -29.69% -9.15% -3.87% -1.12%
-$31.65M -$37.04M -$13.39M -$4.43M -$978.27K
$374.17K $188.76K — — —
$343.5K $87K $365.25K $195.21K $5078
$535.86K -$186.66K $408.36K -$284.17K $185.62K
-$903.72K -$732.5K -$117.91K — —
-$32.06M -$38.04M -$13.49M -$4.76M -$803.06K
$1.15M $1.2M $1.28M $1.25M —
-$33.2M -$39.24M -$14.77M -$6M -$1.87M
-34.58% -30.78% -9.72% -5.19% -2.13%
— — — -$6.1M -$1.87M
-$33.29M -$39.41M -$14.55M -$5.98M -$1.99M
USD/shares -$0.58 -$0.69 -$0.27 -$0.12 -$0.04
USD/shares -$0.58 -$0.69 -$0.27 -$0.12 -$0.04
shares 57.31M 56.85M 54.81M 50.73M 50M
shares 57.31M 56.85M 54.81M 50.73M 50M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2026: $105.49K in buybacks, $3.83M in dividends.

Debt Profile

Completed filing coverage through Feb 14, 2025

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2026-06-30 USD 3,337,012 10-K filed 2026-09-15
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 1,443,763
Noncurrent operating lease liabilities
USD 1,893,249
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

Avon Loan Facility

TermLoan · Ispire Technology Inc.

Reference: Avon Loan Facility

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 20,000,000 Reported 2025-02-14 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Last reported interest terms: 15.25% Reported 2025-02-14 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-02-10 Commitment USD 20,000,000 Exact source document Parent 8-K filing · 2025-02-14
    On February 10, 2025 (the “Closing Date”), Ispire Technology Inc. (the “Company”) entered into a Master Loan and Security Agreement (the “MLSA”) with Avon River Ventures LLC (the “Lender” or “Avon”). Pursuant to the MLSA, the Company issued a secured promissory note (the “Promissory Note”) in the principal amount of up to $20 million and the Lender has agreed to provide, upon satisfaction or waiver by the Lender of the applicable conditions precedent set forth in the MLSA, up to an aggregate of $20 million (the “Loan Amount”) (the “Avon Loan Facility”), to be disbursed in three tranches (each a “Tranche,” and collectively, “Tranches”) as follows: (i) $5 million will be made available in the first tranche (the “First Tranche”); (ii) $5 million to be made available under a second tranche (the “Second Tranche”); and (iii) the remaining $10 million to be made available under a third tranche (the “Third Tranche”). The Company expects to receive disbursements under a given Tranche every fifteen (15) to thirty (30) days.
    Issuer evidence: On February 10, 2025 (the “Closing Date”), Ispire Technology Inc. (the “Company”) entered into a Master Loan and Security Agreement (the “MLSA”) with Avon River Ventures LLC (the “Lender” or “Avon”). Pursuant to the MLSA, the Company issued a secured promissory note (the “Promissory Note”) in the principal amount of up to $20 million and the Lender has agreed to provide, upon satisfaction or waiver by the Lender of the applicable conditions precedent set forth in the MLSA, up to an aggregate of $20 million (the “Loan Amount”) (the “Avon Loan Facility”), to be disbursed in three tranches (each a “Tranche,” and collectively, “Tranches”) as follows: (i) $5 million will be made available in the first tranche (the “First Tranche”); (ii) $5 million to be made available under a second tranche (the “Second Tranche”); and (iii) the remaining $10 million to be made available under a third tranche (the “Third Tranche”). The Company expects to receive disbursements under a given Tranche every fifteen (15) to thirty (30) days.
    Supporting evidence: The interest rate on the outstanding principal amount of any borrowing under the Avon Loan Facility shall accrue monthly at a fixed per annum rate of fifteen and one-quarter percentage points (15.25%). With respect to each Tranche, the initial three months is an “interest-only period,” where the Company is required to make payments consisting solely of accrued interest and a loan management fee of 0.0475% per month with no obligation to repay the principal. Following the conclusion of such interest-only period for each Tranche, beginning on the fourth (4th) payment date, the Company shall commence making payments of both principal, interest and fees in accordance with the terms of the MLSA.
    Supporting evidence: On February 10, 2025 (the “Closing Date”), Ispire Technology Inc. (the “Company”) entered into a Master Loan and Security Agreement (the “MLSA”) with Avon River Ventures LLC (the “Lender” or “Avon”). Pursuant to the MLSA, the Company issued a secured promissory note (the “Promissory Note”) in the principal amount of up to $20 million and the Lender has agreed to provide, upon satisfaction or waiver by the Lender of the applicable conditions precedent set forth in the MLSA, up to an aggregate of $20 million (the “Loan Amount”) (the “Avon Loan Facility”), to be disbursed in three tranches (each a “Tranche,” and collectively, “Tranches”) as follows: (i) $5 million will be made available in the first tranche (the “First Tranche”); (ii) $5 million to be made available under a second tranche (the “Second Tranche”); and (iii) the remaining $10 million to be made available under a third tranche (the “Third Tranche”). The Company expects to receive disbursements under a given Tranche every fifteen (15) to thirty (30) days.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Tobacco median 1.46×
EV/EBIT
—
Tobacco median 13.98×
P/E (TTM)
—
Tobacco median 17.91×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023
Europe $61,430,171 $74,107,249 $65,260,478 $58,764,022
North America $15,127,668 $32,567,795 $63,079,961 $41,608,122
Asia Pacific $10,918,518 $12,274,022 $17,588,597 $14,918,441
Others $8,538,253 $8,545,238 $5,979,655 $314,951

By Product & Service (USD)

Component FY2026 FY2025
Tobacco Vaping Products $80,098,975 $90,490,388
Cannabis Vaping Products $15,915,635 $37,003,916
Key facts CIK 1948455 CUSIP 46501C100 13F (30d) 6 filings 6 filers Visit website Investor relations