JMSB · John Marshall Bancorp, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $116.94M | $113.26M | $110.13M | $100.77M | $84.07M | $74.12M | |
| $65.38M | $60.56M | $51.05M | $50.48M | $70.42M | $65.91M | |
| $2.79M | $2.07M | $2.27M | -$14.94M | $1.69M | $1.72M | |
| $56.48M | — | — | $50.29M | $13.65M | $8.21M | |
| — | — | — | -$17.32M | — | $10K | |
| $31.49M | $27.38M | $21.88M | $7.98M | $40.06M | $32.26M | |
| $7.05M | $6.15M | $4.76M | $2.82M | $8.26M | $6.8M | |
| $24.44M | $21.23M | $17.12M | $5.16M | $31.8M | $25.46M | |
| $24.34M | $21.16M | $17.07M | $5.14M | $31.67M | $25.34M | |
| $25.17M | $24.77M | $18.72M | $21.6M | $3.51M | $21.28M | |
| USD/shares | — | $1.49 | $1.20 | $0.37 | $2.27 | $1.87 |
| USD/shares | — | $1.49 | $1.20 | $0.36 | $2.25 | $1.83 |
| shares | — | 14.19M | 14.17M | 14.08M | 13.93M | 13.58M |
| shares | — | 14.19M | 14.21M | 14.15M | 14.08M | 13.88M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $2.47M in buybacks, $13.74M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 229 similar-size Banks - Regional companies (of 302 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Insurance Commissions | $328,000 | $416,000 | $386,000 | $382,000 | $284,000 |
| Interchange Income | $327,000 | $363,000 | $403,000 | $409,000 | $379,000 |
| Account Service Fees | $255,000 | $265,000 | $248,000 | $236,000 | $186,000 |
| Other Charges and Fees | $244,000 | $292,000 | $435,000 | $247,000 | $98,000 |
| Overdrawn Account Fees | $81,000 | $84,000 | $82,000 | $88,000 | $76,000 |
| Other Operating Income | $17,000 | $30,000 | — | — | — |
| Premises and Equipment | — | — | — | — | $29,000 |