Skip to main content
JTAI logo

JTAI · Jet.AI Inc.

Track JTAI — free
$1.51 -0.06 (-3.51%) At close · Aug 28
Market Cap
$5.37M
Shares
3.56M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$9.18M -34.6%
FY2025 Revenue FY2022–FY2025
Net Income
$4.59M +136%
FY2025 Net Income FY2022–FY2025
Gross Margin
-3.27% +3.6pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-109.72% -20.1pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
$6.26 +100.7%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$8.23M 0%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022
$10.48M $9.18M $14.02M $12.21M $21.86M
$10.97M $9.48M $14.99M $12.39M $19.8M
-$492.2K -$300.04K -$964.62K -$178.53K $2.06M
-3.27% -6.88% -1.46% 9.42%
$248.83K $244.24K $162.15K $160.86K $137.28K
$998.73K $779K $687.79K $573.88K $426.73K
$8.23M $8.75M $10.75M $11.6M $9.23M
$2549 $2550 $2557 $135.25K $134.38K
$9.47M $9.77M $11.6M $12.33M $9.79M
-$9.97M -$10.07M -$12.57M -$12.51M -$7.74M
-109.72% -89.62% -102.42% -35.38%
-$9.96M -$10.07M -$12.56M -$12.38M -$7.6M
$167.05K $103.62K
$15.15M $14.66M -$166.83K -$103.5K $3
$14.48M
$5.19M $4.59M -$12.73M -$12.61M -$7.74M
$2464 $2400
$5.19M $4.59M -$12.73M -$12.62M -$7.74M
50.01% -90.81% -103.29% -35.39%
$4.59M -$13.38M -$12.66M -$7.74M
USD/shares $246.22 $28.82 -$908.80 -$8,538.87 -$7,465.87
USD/shares $223.65 $6.26 -$908.80 -$8,538.87 -$7,465.87
shares 159.62K 14.73K 1482.9961 1033.6266
shares 726.05K 14.73K 1482.9961 1033.6266
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.96×
EV/EBIT
P/E (TTM)

Peer medians compare against the 63 similar-size Software - Application companies (of 209 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Software App And Cirrcus Charter $4,804,747 $8,128,997 $7,125,230 $2,004,807
Management and Other Services $3,319,663 $3,605,595 $2,241,793 $400,185
Jet Card and Fractional Programs $1,053,357 $2,288,036 $2,847,533 $2,257,736
Aircraft Sales $0
Fractional and Whole Aircraft Sales $17,200,000
Key facts CIK 1861622 CUSIP 47714H407 13F (30d) 9 filings 9 filers Visit website Investor relations