KEY · Keycorp /New/
Market Cap
$22.63B
Shares
1.07B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.51B
+62.7%
FY2025
Net Income
$1.83B
+1236%
FY2025
Diluted EPS
$1.52
+575%
FY2025
Operating Cash Flow
$2.21B
+232.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.82B | $7.51B | $4.62B | $6.41B | $7.27B | $7.29B | $6.72B | $6.4B | $6.46B | $6.31B | $5.02B | $4.26B | $4.11B | — | — | — | — | — | — | — | |
| $8.27B | $8.39B | $8.43B | $7.93B | $5.41B | $4.37B | $4.69B | $5.24B | $4.88B | $4.39B | $3.32B | $2.62B | $2.55B | $2.62B | $2.71B | $2.89B | $3.41B | $3.8B | $4.35B | $5.34B | |
| $4.87B | $4.64B | $3.77B | $3.91B | $4.53B | $4.07B | $4.03B | $3.91B | $3.91B | $3.78B | $2.92B | $2.35B | $2.29B | $2.33B | $2.26B | $2.27B | $2.51B | $2.38B | $2.32B | $2.69B | |
| $2.91B | $2.84B | $809M | $2.47B | $2.72B | $3.19B | $2.65B | $2.46B | $2.52B | $2.48B | $2.07B | $1.88B | $1.8B | $1.77B | $1.86B | $1.69B | $1.95B | $2.04B | $1.85B | $2.24B | |
| $115M | $125M | $174M | $187M | $182M | $239M | $283M | $295M | — | — | — | — | — | — | $75M | $122M | $173M | $227M | $270M | $272M | |
| — | — | — | — | — | $58M | $65M | $89M | $99M | $95M | $55M | $36M | $39M | $44M | $23M | $4M | $14M | — | — | — | |
| $61M | $87M | $91M | $89M | $96M | $107M | $115M | $118M | $131M | $138M | $123M | $120M | $246M | $221M | $235M | $201M | $330M | $389M | $429M | $420M | |
| $3.4B | $3.75B | $4.66B | $4.01B | $885M | $296M | $651M | $1.33B | $969M | $613M | $400M | $274M | $261M | $295M | $441M | $622M | $897M | $1.42B | $2.04B | $2.65B | |
| $497M | $624M | $792M | $414M | $97M | $28M | $18M | $61M | $46M | $26M | $22M | $8M | $6M | $6M | $6M | $4M | $6M | — | — | — | |
| $2.56B | $2.3B | -$306M | $1.16B | $2.33B | $3.25B | $1.56B | $2.02B | $2.2B | $1.93B | $968M | $1.22B | $1.27B | $1.14B | $1.07B | $1.33B | $793M | -$2.3B | -$850M | $1.24B | |
| $526M | $476M | -$143M | $196M | $422M | $642M | $227M | $314M | $344M | $637M | $179M | $303M | $326M | $271M | $231M | $364M | $186M | -$1.04B | $437M | $277M | |
| $2.03B | $1.83B | -$161M | $967M | $1.92B | $2.63B | $1.34B | $1.72B | $1.87B | $1.3B | $791M | $916M | $900M | $910M | $858M | $920M | $554M | -$1.34B | -$1.47B | $919M | |
| — | 24.34% | -3.49% | 15.08% | 26.36% | 36% | 20% | 26.83% | 28.91% | 20.55% | 15.74% | 21.52% | 21.88% | — | — | — | — | — | — | — | |
| $0 | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $2M | -$1M | $4M | $7M | — | $7M | $12M | $30M | $24M | $8M | $32M | |
| $1.89B | $1.69B | -$304M | $824M | $1.8B | $2.52B | $1.24B | $1.62B | $1.8B | $1.23B | $754M | $893M | $878M | $887M | $836M | $813M | $390M | -$1.63B | -$1.51B | $919M | |
| $2.18B | $3.34B | $1.6B | $2.03B | -$3.79B | $1.3B | $2.06B | $2.56B | $1.83B | $1.06B | $655M | $867M | $896M | $682M | $769M | $921M | $570M | — | — | — | |
| USD/shares | $1.73 | $1.53 | -$0.32 | $0.89 | $1.94 | $2.65 | $1.28 | $1.63 | $1.73 | $1.14 | $0.81 | $1.06 | $1.01 | $0.98 | $0.89 | $0.87 | $0.45 | -$2.34 | -$3.36 | $2.35 |
| USD/shares | $1.72 | $1.52 | -$0.32 | $0.88 | $1.93 | $2.63 | $1.27 | $1.62 | $1.71 | $1.13 | $0.80 | $1.05 | $0.99 | $0.97 | $0.89 | $0.87 | $0.44 | -$2.34 | -$3.36 | $2.32 |
| shares | — | 1.1B | 949.56M | 927.22M | 924.36M | 947.07M | 967.78M | 992.09M | 1.04B | 1.07B | 927.82M | 836.85M | 871.46M | 906.52M | 938.94M | 931.93M | 874.75M | 697.16M | 450.04M | 392.01M |
| shares | — | 1.11B | 949.56M | 932.76M | 933.06M | 957.41M | 974.81M | 1B | 1.05B | 1.09B | 938.54M | 844.49M | 878.2M | 912.57M | 943.26M | 935.8M | 878.15M | 697.16M | 450.04M | 395.82M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $5.11B in buybacks, $10.16B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.49×
Peer median 17.43×
EV/EBIT
—
P/E (TTM)
12.33×
Peer median 12.47×
Peer medians compare against the 83 similar-size Banks - Regional companies (of 288 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Commercial Bank | $4,039,000,000 | $3,434,000,000 | $3,295,000,000 | $3,463,000,000 | $3,640,000,000 | $3,249,000,000 | $3,046,000,000 | $2,985,000,000 |
| Consumer Bank | $3,666,000,000 | $3,170,000,000 | $3,158,000,000 | $3,404,000,000 | $3,429,000,000 | $3,402,000,000 | $3,252,000,000 | $3,221,000,000 |
| Community Banking | — | — | — | — | — | — | $760,000,000 | $763,000,000 |
| Corporate Banking | — | — | — | — | — | — | $542,000,000 | $553,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Trust and Investment Services | $558,000,000 | $518,000,000 | $478,000,000 | $472,000,000 | $484,000,000 | $441,000,000 | $419,000,000 | $426,000,000 |
| Investment Banking and Debt Placement | $551,000,000 | $521,000,000 | $344,000,000 | $430,000,000 | $586,000,000 | $305,000,000 | $263,000,000 | $260,000,000 |
| Cards and Payments | $337,000,000 | $331,000,000 | $332,000,000 | $331,000,000 | $407,000,000 | $361,000,000 | $270,000,000 | $263,000,000 |
| Service Charges on Deposit Accounts | $295,000,000 | $261,000,000 | $269,000,000 | $350,000,000 | $337,000,000 | $311,000,000 | $337,000,000 | $349,000,000 |
| Other Noninterest Income | $8,000,000 | $12,000,000 | $12,000,000 | $11,000,000 | $9,000,000 | $10,000,000 | $13,000,000 | $18,000,000 |
Key facts
CIK
91576
CUSIP
493267108
13F (30d)
619 filings
591 filers
Visit website
Investor relations