KLAC · Kla Corp
$177.92
-6.07 (-3.30%)
At close · Aug 24
Market Cap
$232.30B
Shares
1.31B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$13.58B
+11.7%
FY2026
Net Income
$4.83B
+18.9%
FY2026
Gross Margin
61.3%
+0.4pp
FY2026
Operating Margin
26.36%
+0.7pp
FY2014
Diluted EPS
$3.66
+20.4%
FY2026
Operating Cash Flow
$4.14B
+1.5%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $13.58B | $12.16B | $9.81B | $10.5B | $9.21B | $6.92B | $5.81B | $4.57B | $4.04B | $3.48B | $2.98B | $2.81B | $2.93B | $2.84B | $3.17B | $3.18B | $1.82B | $1.52B | |
| — | $5.26B | $4.75B | $3.93B | $4.22B | $3.59B | $2.77B | $2.45B | $1.87B | $1.45B | $1.29B | $1.16B | $1.22B | $1.23B | $1.24B | $1.33B | $1.26B | $815.66M | $864.82M | |
| — | $8.32B | $7.4B | $5.88B | $6.28B | $5.62B | $4.15B | $3.36B | $2.7B | $2.59B | $2.19B | $1.82B | $1.6B | $1.7B | $1.61B | $1.84B | $1.92B | $1.01B | $655.39M | |
| — | 61.3% | 60.91% | 59.97% | 59.81% | 61% | 59.93% | 57.81% | 59.08% | 64.18% | 63.04% | 61.02% | 56.82% | 57.91% | 56.47% | 58.07% | 60.34% | 55.2% | 43.11% | |
| — | $1.53B | $1.36B | $1.28B | $1.3B | $1.11B | $928.49M | $863.86M | $711.03M | $608.53M | $526.69M | $481.26M | $530.62M | $539.47M | $487.83M | $452.94M | $386.16M | $329.56M | $371.46M | |
| — | $1.13B | $1.03B | $969.51M | $986.33M | $860.01M | $729.6M | $734.15M | $599.12M | $442.3M | $388.21M | $379.4M | $406.86M | $384.91M | $387.81M | $372.67M | $369.43M | $361.37M | $415.13M | |
| — | $190.8M | $220.4M | $239.3M | $260.6M | $229.1M | $206.25M | $220.58M | $87.39M | $4.63M | $3M | $7.6M | $15.8M | $16.2M | $20.8M | $30.3M | $32.9M | $33.8M | — | |
| — | $393.98M | $394.09M | $401.73M | $415.11M | $363.34M | $333.34M | $348.05M | $233.22M | $62.68M | $57.84M | $66.93M | $80.54M | $83.07M | $87.53M | $92.13M | $86.04M | $87.35M | $135.85M | |
| — | $1.2M | $7.7M | $21.6M | $44M | $1M | $12.4M | $7.7M | — | $0 | $0 | $8.9M | $31.57M | $6.66M | $6.63M | $6.71M | $4.42M | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $15.1M | $2.4M | |
| $2.16B | — | — | — | — | — | — | — | — | — | — | — | — | $2.16B | $2.11B | $2.16B | $2.01B | $1.51B | $2.1B | |
| $631.87M | — | — | — | — | — | — | — | — | — | — | — | — | $772.07M | $729.69M | $1.02B | $1.16B | $314.17M | -$577.94M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | 26.36% | 25.67% | 32.04% | 36.54% | 17.25% | -38.02% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $855.14M | $817.22M | $1.11B | $1.25B | $401.51M | -$442.09M | |
| — | $284.44M | $302.17M | $311.25M | $296.94M | $160.34M | $157.33M | $160.27M | $124.6M | $114.38M | $122.48M | $122.89M | $106.01M | $53.81M | $54.18M | $54.2M | $54.33M | $54.52M | $55.34M | |
| — | $177.06M | $180.28M | $160.69M | $74.1M | $8.7M | $8.93M | $21.65M | $40.37M | $36.87M | $23.27M | $14.51M | $12.55M | $13.56M | $14.98M | $15.32M | $15.51M | $17.51M | $27.16M | |
| — | $229.59M | $171.49M | $155.08M | $104.72M | -$4.61M | $29.3M | -$2.68M | $31.46M | $30.48M | -$6M | $7.05M | -$2.43M | $1.08M | -$1.15M | -$1.13M | -$11.82M | $15.01M | -$1.22M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.4M | $1.4M | — | — | |
| — | $5.61B | $4.64B | $3.19B | $3.79B | $3.49B | $2.36B | $1.32B | $1.3B | $1.46B | $1.17B | $858.19M | $434.13M | $734.46M | $690.62M | $974.09M | $1.11B | $291.18M | -$602.53M | |
| — | $775.15M | $582.81M | $428.14M | $401.84M | $167.18M | $283.1M | $101.69M | $121.21M | $653.67M | $247.17M | $153.77M | $67.97M | $151.71M | $147.47M | $218.08M | $315.58M | $78.88M | -$79.16M | |
| — | $4.83B | $4.06B | $2.76B | $3.39B | $3.32B | $2.08B | $1.22B | $1.18B | $802.27M | $926.08M | $704.42M | $366.16M | $582.76M | $543.15M | $756.02M | $794.49M | $212.3M | -$523.37M | |
| — | 35.57% | 33.41% | 28.15% | 32.27% | 36.06% | 30.04% | 20.96% | 25.73% | 19.87% | 26.61% | 23.6% | 13.01% | 19.89% | 19.11% | 23.83% | 25.02% | 11.66% | -34.43% | |
| — | — | $0 | $0 | $74K | $253K | -$939K | -$1.76M | -$600K | $0 | $0 | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | $3.32B | $2.08B | $1.22B | — | — | — | — | — | — | — | — | — | — | — | |
| — | $4.8B | $4.11B | $2.75B | $3.38B | $3.37B | $2.08B | $1.21B | $1.17B | $799.66M | $923.44M | $696.31M | $355.86M | $589.13M | $527.65M | $737.27M | $823.39M | $202.21M | -$592.27M | |
| USD/shares | — | $3.68 | $3.05 | $2.04 | $2.43 | $2.21 | $1.35 | $0.78 | $0.75 | $0.51 | $0.59 | $0.45 | $0.23 | $0.35 | $0.33 | $0.45 | $0.48 | $0.12 | -$0.31 |
| USD/shares | — | $3.66 | $3.04 | $2.03 | $2.42 | $2.19 | $1.34 | $0.77 | $0.75 | $0.51 | $0.59 | $0.45 | $0.22 | $0.35 | $0.32 | $0.44 | $0.47 | $0.12 | -$0.31 |
| shares | — | 1.31B | 1.33B | 1.35B | 1.39B | 1.5B | 1.54B | 1.57B | 1.56B | 1.56B | 1.56B | 1.56B | 1.62B | 1.66B | 1.66B | 1.67B | 1.67B | 1.71B | 1.7B |
| shares | — | 1.32B | 1.34B | 1.36B | 1.4B | 1.52B | 1.55B | 1.58B | 1.57B | 1.57B | 1.57B | 1.57B | 1.64B | 1.68B | 1.69B | 1.7B | 1.7B | 1.73B | 1.7B |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $16.71B in buybacks, $10.96B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
17.42×
Peer median 12.58×
EV/EBIT
—
P/E (TTM)
48.58×
Peer median 51.61×
Peer medians compare against the 4 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Semiconductor Process Control | $12,244,733,000 | $10,947,359,000 | $8,733,556,000 | $9,324,190,000 | $7,924,822,000 | $5,734,825,000 | $4,745,446,000 | $4,080,822,000 |
| PCB and Component Inspection | $750,415,000 | $621,721,000 | $552,491,000 | $631,604,000 | $832,176,000 | — | — | — |
| Specialty Semiconductor Process | $584,064,000 | $587,107,000 | $528,701,000 | $543,398,000 | $456,579,000 | $369,216,000 | $329,700,000 | $151,164,000 |
| PCB Display and Component Inspection | — | — | — | — | — | $812,620,000 | $727,451,000 | $332,810,000 |
| All Other Segments | — | — | — | — | — | — | $3,614,000 | $4,676,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| China | $4,048,358,000 | $4,042,567,000 | $4,196,727,000 | $2,867,443,000 | $2,660,438,000 | $1,831,446,000 | $1,495,977,000 | $1,215,807,000 |
| Taiwan | $3,643,742,000 | $3,205,392,000 | $1,738,065,000 | $2,493,379,000 | $2,528,482,000 | $1,690,558,000 | $1,598,201,000 | $1,105,726,000 |
| South Korea | $1,833,836,000 | $1,452,826,000 | $906,924,000 | $1,895,710,000 | $1,430,495,000 | $1,343,473,000 | $911,848,000 | $584,091,000 |
| North America | $1,757,337,000 | $1,362,311,000 | $1,070,791,000 | $1,254,956,000 | $928,043,000 | $765,974,000 | $651,328,000 | $596,452,000 |
| Japan | $915,111,000 | $1,133,002,000 | $963,203,000 | $888,016,000 | $724,773,000 | $639,381,000 | $660,772,000 | $581,529,000 |
| Europe and Israel | $726,693,000 | $574,197,000 | $540,263,000 | $682,103,000 | $636,664,000 | $396,422,000 | $322,085,000 | $305,924,000 |
| Rest of Asia | $654,399,000 | $385,867,000 | $396,274,000 | $414,449,000 | $302,988,000 | $251,480,000 | $166,213,000 | $179,375,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Wafer Inspection | $6,630,813,000 | $6,198,815,000 | $4,333,296,000 | $4,336,663,000 | $4,014,726,000 | $2,661,167,000 | $2,080,484,000 | $1,630,899,000 |
| Service | $3,125,939,000 | $2,683,308,000 | $2,329,568,000 | $2,117,031,000 | $1,910,455,000 | $1,678,418,000 | $1,477,699,000 | $1,176,661,000 |
| Patterning | $2,706,763,000 | $2,196,347,000 | $2,054,442,000 | $2,791,130,000 | $2,050,025,000 | $1,505,990,000 | $1,278,382,000 | $1,161,263,000 |
| Specialty Semiconductor Process | $502,519,000 | $517,201,000 | $470,565,000 | $492,109,000 | $414,811,000 | $304,627,000 | $269,667,000 | $129,854,000 |
| PCB and Component Inspection | $460,320,000 | $355,891,000 | $291,161,000 | $378,030,000 | $562,464,000 | — | — | — |
| Other Revenue | $153,122,000 | $204,600,000 | $333,215,000 | $381,093,000 | $259,402,000 | $206,428,000 | $203,166,000 | $231,952,000 |
| Defect Inspection | — | — | — | — | — | — | $2,080,484,000 | $1,630,899,000 |
| PCB Display and Component Inspection | — | — | — | $378,030,000 | $562,464,000 | $562,104,000 | $497,026,000 | $238,275,000 |