KN · Knowles Corp

$37.50 -1.32 (-3.39%)

Market Cap

$3.22B

85.56M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$593.2M +7.2%

FY2025

Net Income

$44.2M +118.6%

FY2025

Gross Margin

43.21% +0.8pp

FY2025

Operating Margin

11.85% +2.5pp

FY2025

Diluted EPS

$0.50 +118.9%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	-8.1%	-4.9%	-5.9%	$614.1M	$593.2M	$553.5M	$707.6M	$764.7M	$868.1M	$764.3M	$854.8M	$826.9M	$744.2M	$859.3M	$1.08B	$1.14B
Net Interest Income	+33.6%	—	—	$10.5M	$9.3M	$16.3M	$5.4M	$3.9M	—	—	—	—	—	—	—	—
Cost of Revenue	-10.0%	-7.5%	-8.2%	$340M	$332.5M	$316.8M	$435.5M	$456.2M	$508.6M	$490.8M	$525.1M	$503.9M	$452.5M	$529.2M	$785.1M	$885.3M
Gross Profit	-2.5%	-1.1%	+0.6%	$270.1M	$256.3M	$234.8M	$283.4M	$276.3M	$359.5M	$271.2M	$328M	$322.6M	$286.3M	$328.6M	$242.5M	$232.7M
Gross Margin	—	—	—	—	43.21%	42.42%	40.05%	36.13%	41.41%	35.48%	38.37%	39.01%	38.47%	38.24%	22.36%	20.39%
Research & Development	-21.1%	-15.4%	-9.7%	$42.2M	$40.2M	$39.5M	$78.5M	$81.7M	$92.8M	$92.9M	$96.8M	$100.6M	$93.4M	$100.5M	$112.1M	$83M
Selling, General & Administrative	+3.5%	+1.7%	-3.7%	$145M	$142.8M	$142M	$150.3M	$128.9M	$146.4M	$131.5M	$145.7M	$142.5M	$126.3M	$170.7M	$208.1M	$196.5M
Amortization of Intangibles	—	—	—	$16.2M	$16.2M	$17M	—	—	—	—	—	—	—	—	—	—
Depreciation & Amortization	-12.3%	-9.7%	-12.4%	—	$36.3M	$50.3M	$46.5M	$53.9M	$62.5M	$60.6M	$54.4M	$52.4M	$57.3M	$73.7M	$135.7M	$151.6M
Restructuring Charges	-55.0%	-20.9%	-13.6%	—	$3.8M	$3.4M	$2.2M	$41.8M	$500K	$12.3M	$6M	$2.1M	$10.2M	$11.8M	$16.3M	$29.6M
Total Operating Expenses	-35.4%	-5.1%	-9.0%	$187.9M	$186M	$183M	$232.3M	$691.1M	$243.7M	$242M	$246.8M	$244.8M	$245.8M	$281.5M	$477.6M	$285.8M
Operating Income	—	+19.2%	—	$82.2M	$70.3M	$51.8M	$51.1M	-$414.8M	$115.8M	$29.2M	$81.2M	$77.8M	$40.5M	$47.1M	-$235.1M	-$53.1M
Operating Margin	—	—	—	—	11.85%	9.36%	7.22%	-54.24%	13.34%	3.82%	9.5%	9.41%	5.44%	5.48%	-21.68%	-4.65%
EBITDA	—	+3.5%	—	—	$106.6M	$102.1M	$97.6M	-$360.9M	$178.3M	$89.8M	$135.6M	$130.2M	$97.8M	$120.8M	-$99.4M	$98.5M
Other Non-Operating Income	—	—	—	-$6.1M	-$3.2M	-$800K	-$700K	$500K	$3M	-$1.5M	-$400K	-$700K	-$500K	$4.1M	-$1.1M	$4.6M
Pretax Income	—	+41.5%	—	$74.2M	$64M	$34.7M	$45M	-$418.2M	$104.6M	$11.3M	$66.3M	$61.1M	$19.4M	$30.8M	-$248.9M	-$55.1M
Income Tax	+3.3%	+9.3%	—	$11.6M	$13.1M	$11.3M	-$27.4M	$11.9M	-$45.6M	$8.4M	$16.6M	-$4.5M	$12.9M	$11.7M	-$15.1M	$31.9M
Net Income	—	+46.3%	—	$55.9M	$44.2M	-$237.8M	$72.4M	-$430.1M	$150.4M	$6.6M	$49.1M	$67.7M	$68.3M	-$42.3M	-$233.8M	-$87M
Net Margin	—	—	—	—	7.45%	-42.96%	10.23%	-56.24%	17.33%	0.86%	5.74%	8.19%	9.18%	-4.92%	-21.56%	-7.62%
Comprehensive Income	—	+26.1%	—	$69.6M	$57.6M	-$246.1M	$64.7M	-$451.8M	$150.5M	$18.1M	$48.1M	$56.7M	$100.4M	-$48.2M	-$306.7M	-$169.3M
EPS (Basic) USD/shares	—	+48.8%	—	—	$0.51	-$2.67	$0.80	-$4.69	$1.63	$0.07	$0.54	$0.75	$0.76	-$0.48	-$2.69	-$1.02
EPS (Diluted) USD/shares	—	+48.2%	—	—	$0.50	-$2.64	$0.79	-$4.69	$1.59	$0.07	$0.53	$0.74	$0.75	-$0.47	-$2.69	-$1.02
Shares Outstanding (Basic Avg) shares	-2.0%	-1.2%	0.0%	—	86.4M	88.9M	90.9M	91.7M	92.3M	91.7M	91.16M	90.05M	89.33M	88.67M	86.8M	85.05M
Shares Outstanding (Diluted Avg) shares	-1.4%	-1.1%	+0.1%	—	88M	90.1M	91.6M	91.7M	94.7M	92.88M	93.44M	91.19M	90.49M	89.18M	86.8M	85.05M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $270.9M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

Electronic Components median 2.13×

EV/EBIT

—

Electronic Components median 31.02×

P/E (TTM)

59.65×

Electronic Components median 42.55×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Precision Devices	$328,900,000	$300,000,000	$221,400,000	$242,900,000	$201,100,000	$173,100,000	$172,000,000	$144,700,000
MedTech Specialty Audio	$264,300,000	$253,500,000	$235,400,000	$235,900,000	$231,300,000	$173,600,000	—	—
Audio	—	—	—	—	—	—	$682,800,000	$682,200,000
Consumer MEMS Microphones	—	—	—	—	$435,700,000	$417,600,000	—	—

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
United States	$248,800,000	$236,000,000	$160,800,000	$172,300,000	$153,200,000	$116,700,000	$130,400,000	$126,600,000
Asia	$226,100,000	$187,100,000	$176,600,000	$190,400,000	$611,500,000	$559,600,000	$614,700,000	$605,400,000
Europe	$95,400,000	$103,200,000	$101,300,000	$102,200,000	$93,500,000	$80,000,000	$97,400,000	$85,800,000
Other Americas	$12,000,000	$12,100,000	$6,800,000	$6,900,000	$5,500,000	$3,700,000	$6,300,000	$3,600,000
Other Geographical Locations	$10,900,000	$15,100,000	$11,300,000	$7,000,000	$4,400,000	$4,300,000	$6,000,000	$5,500,000

Key facts CIK 1587523 CUSIP 49926D109 13F (30d) 55 filings 55 filers Visit website Investor relations