LBTYA
Liberty Global Ltd.
$10.61
-0.05 (-0.47%)
At close · Jul 10
Market Cap
$3.59B
Shares
338,097,437
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.88B
+12.4%
FY2025
Net Income
-$7.14B
-549.5%
FY2025
Gross Margin
65.76%
-0.8pp
FY2025
Operating Margin
-0.48%
+0.9pp
FY2025
Diluted EPS
-$20.86
-593.1%
FY2025
Operating Cash Flow
$1.21B
-40.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.98B | $4.88B | $4.34B | $4.12B | $4.02B | $10.31B | $11.55B | $11.54B | $11.96B | $11.28B | $13.73B | $17.06B | $18.25B | $14.47B | $9.93B | $9.12B | |
| $1.69B | $1.67B | $1.45B | $1.29B | $1.07B | $3.02B | $3.32B | $3.13B | $3.25B | $2.97B | $3.5B | — | — | — | — | — | |
| $3.29B | $3.21B | $2.89B | $2.83B | $2.95B | $7.29B | $8.22B | $8.41B | $8.71B | $8.3B | $10.23B | — | — | — | — | — | |
| — | 65.76% | 66.59% | 68.77% | 73.46% | 70.74% | 71.24% | 72.87% | 72.85% | 73.63% | 74.51% | — | — | — | — | — | |
| $1.24B | $1.22B | $1.14B | $1.12B | $1.01B | $2.15B | $2.15B | $2.04B | $2.05B | $1.98B | $2.49B | $2.93B | $3.16B | $2.6B | $1.86B | $1.71B | |
| — | $90.4M | $75.8M | $51.4M | $55M | $470.5M | $174.2M | $524.7M | $641.1M | $603.2M | $927.5M | $1.31B | — | — | — | — | |
| $1.07B | $1.04B | $1B | $1.22B | $1.09B | $2.35B | $2.23B | $3.55B | $3.86B | $3.79B | $4.12B | $5.61B | $5.5B | $4.28B | $2.66B | $2.42B | |
| — | — | — | — | — | — | $47.5M | $89.9M | $96.4M | $48.4M | $90.2M | $90.2M | $166.9M | $178.7M | $53M | — | |
| $5.04B | $4.9B | $4.4B | $4.43B | $3.91B | $8.99B | $9.51B | $10.46B | $11.12B | $10.48B | $12.16B | $14.96B | $16.02B | $12.46B | $7.95B | $7.3B | |
| -$60.2M | -$23.3M | -$60.1M | -$313.8M | $109.9M | $1.32B | $2.03B | $659.9M | $839.1M | $792.4M | $1.57B | $2.1B | $2.23B | $2.01B | $1.98B | $1.82B | |
| — | -0.48% | -1.38% | -7.62% | 2.74% | 12.8% | 17.59% | 5.72% | 7.02% | 7.03% | 11.43% | 12.31% | 12.21% | 13.9% | 19.97% | 19.99% | |
| $1.01B | $1.02B | $941.9M | $902.6M | $1.2B | $3.67B | $4.26B | $4.21B | $4.7B | $4.58B | $5.69B | $7.71B | $7.73B | $6.29B | $4.64B | $4.25B | |
| $483.7M | $497.5M | $574.7M | $907.9M | $589.3M | $882.1M | $1.19B | $1.38B | $1.48B | $1.42B | $1.87B | $2.28B | $2.54B | $2.29B | $1.67B | $1.45B | |
| -$5.19B | -$7.15B | $1.9B | -$3.13B | $1.07B | $12.68B | -$3.83B | -$1.9B | -$677.3M | -$2.9B | -$1.33B | -$2.88B | -$3.28B | -$2.54B | -$2.49B | -$2.38B | |
| -$3.06B | -$3.19B | -$205.6M | -$2.02B | -$1.27B | -$175.4M | -$245.3M | -$198.5M | -$8.7M | -$95.2M | -$111.6M | -$54.3M | — | — | — | — | |
| -$5.25B | -$7.17B | $1.84B | -$3.45B | $1.18B | $14B | -$1.8B | -$1.24B | $161.8M | -$2.11B | $243.3M | -$776.9M | -$1.06B | -$526.5M | -$508.9M | -$560.4M | |
| $169.6M | -$75.8M | -$30.8M | $213.1M | $406.7M | $473.3M | -$275.9M | $234M | $1.57B | $238.9M | -$1.41B | $324.3M | -$75M | $355.5M | $75M | $241.1M | |
| -$5.48B | -$7.14B | $1.59B | -$4.05B | $1.47B | $13.43B | -$1.63B | $11.52B | $725.3M | -$2.78B | $1.71B | -$1.15B | -$695M | -$963.9M | $322.8M | -$772.7M | |
| — | -146.32% | 36.57% | -98.44% | 36.67% | 130.21% | -14.1% | 99.83% | 6.07% | -24.64% | 12.42% | -6.75% | -3.81% | -6.66% | 3.25% | -8.47% | |
| $47.8M | $41.4M | $57.9M | $177.9M | $513.1M | $183.3M | $161.3M | $116.8M | $124.7M | $57.5M | $62M | $103M | $47.6M | $58.2M | $64.5M | $101.7M | |
| -$3.15B | -$2.57B | -$961.6M | -$2.39B | -$1.91B | $13.63B | $952.4M | $12B | -$298.9M | -$835M | $437M | -$1.9B | -$1.58B | -$35.6M | $413.8M | -$703.5M | |
| USD/shares | — | -$20.86 | $4.33 | -$9.52 | $3.01 | $12.45 | -$1.39 | $8.41 | — | — | — | — | — | — | — | — |
| USD/shares | — | -$20.86 | $4.23 | -$9.52 | $2.96 | $12.15 | -$1.39 | $8.41 | — | — | — | — | — | — | — | — |
| shares | — | 342.27M | 366.73M | 425.68M | 489.56M | 1.08B | 1.17B | 1.37B | 1.51B | 1.65B | 1.73B | — | 1.55B | 1.31B | 1.04B | 511.92M |
| shares | — | 342.27M | 375.18M | 425.68M | 496.99M | 1.1B | 1.17B | 1.37B | 1.51B | 1.65B | 1.75B | — | 1.55B | 1.31B | 1.04B | 511.92M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $23.85B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.18×
Telecom Services median 1.54×
EV/EBIT
—
Telecom Services median 10.98×
P/E (TTM)
—
Telecom Services median 19.94×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Telenet | $3,207,700,000 | $3,084,200,000 | $3,089,200,000 | $2,807,300,000 | $3,065,900,000 | — | — | — |
| Ireland | $494,800,000 | $487,900,000 | $502,300,000 | $491,400,000 | $550,000,000 | $513,700,000 | $516,200,000 | — |
| Belgium Segment | — | — | — | $2,807,300,000 | $3,065,900,000 | $2,940,900,000 | $2,893,000,000 | $2,993,600,000 |
| Central and Eastern Europe | — | — | — | — | — | $486,900,000 | $475,400,000 | $492,200,000 |
| Reportable Segment | — | $243,800,000 | $251,900,000 | $242,100,000 | — | — | — | — |
| Sunrise Segment | — | — | $3,380,400,000 | $3,180,900,000 | $3,321,900,000 | — | — | — |
| Switzerland Segment | — | — | — | $3,180,900,000 | $3,321,900,000 | $1,573,800,000 | $1,258,800,000 | $1,326,000,000 |
| U.K.Ireland | — | — | — | — | — | $6,588,400,000 | $6,600,300,000 | $6,875,100,000 |
| UK | — | — | $0 | $0 | $2,736,400,000 | $6,076,900,000 | $6,086,300,000 | — |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Belgium | $3,018,200,000 | $2,921,100,000 | $2,948,200,000 | $2,807,300,000 | $3,065,900,000 | $2,940,900,000 | $2,893,000,000 | $2,993,600,000 |
| Ireland | $494,800,000 | $491,400,000 | $506,100,000 | $494,700,000 | $550,000,000 | $513,700,000 | $516,200,000 | $523,900,000 |
| Slovakia | $53,500,000 | $51,100,000 | $51,800,000 | $49,900,000 | $52,300,000 | $50,700,000 | $49,700,000 | $51,500,000 |
| Switzerland | — | — | $3,380,400,000 | $3,180,900,000 | $3,321,900,000 | $1,573,800,000 | $1,258,800,000 | $1,326,000,000 |
| United Kingdom | — | — | $0 | $0 | $2,736,400,000 | $6,076,900,000 | $6,086,300,000 | $6,351,200,000 |
| Poland | — | — | — | — | — | $436,200,000 | $425,700,000 | $440,700,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Residential | $2,432,900,000 | $2,362,800,000 | $2,401,400,000 | $2,304,700,000 | $7,535,000,000 | $8,955,400,000 | $8,769,600,000 | $9,655,000,000 |
| Total Residential Fixed Revenue | $1,763,500,000 | $1,706,400,000 | $1,726,500,000 | $1,666,000,000 | $5,143,500,000 | $7,173,600,000 | $7,149,600,000 | — |
| Total Subscription Revenue | $1,735,900,000 | $1,684,800,000 | $1,705,200,000 | $1,636,000,000 | $5,044,600,000 | $6,956,300,000 | $6,955,100,000 | — |
| Other Category | $1,546,500,000 | $1,136,300,000 | $855,800,000 | $929,400,000 | $913,500,000 | $594,600,000 | $484,700,000 | $319,400,000 |
| Broadband Internet | $949,600,000 | $890,600,000 | $872,000,000 | $804,900,000 | $2,371,700,000 | $3,181,900,000 | $3,098,200,000 | — |
| Business to Business | $899,100,000 | $842,800,000 | $858,600,000 | $783,400,000 | $1,862,800,000 | $1,995,400,000 | $1,861,500,000 | $1,983,500,000 |
| Mobile Residential | $669,400,000 | $656,400,000 | $674,900,000 | $638,700,000 | $2,391,500,000 | $1,781,800,000 | $1,620,000,000 | $1,678,300,000 |
| Video | $600,400,000 | $598,200,000 | $616,200,000 | $602,100,000 | $1,831,800,000 | $2,446,200,000 | $2,460,300,000 | — |
| Mobile Subscription | $500,300,000 | $487,100,000 | $487,100,000 | $454,400,000 | $1,630,700,000 | $1,090,300,000 | $931,900,000 | $983,500,000 |
| Business to Business Non-Subscription | $452,100,000 | $411,300,000 | $440,800,000 | $398,800,000 | $1,243,800,000 | $1,431,500,000 | $1,384,800,000 | $1,537,100,000 |
| Business to Business Subscription | $447,000,000 | $431,500,000 | $417,800,000 | $384,600,000 | $619,000,000 | $563,900,000 | $476,700,000 | $446,400,000 |
| Fixed Line Telephony | $185,900,000 | $196,000,000 | $217,000,000 | $229,000,000 | $841,100,000 | $1,328,200,000 | $1,396,600,000 | — |
| Mobile Non-Subscription | $169,100,000 | $169,300,000 | $187,800,000 | $184,300,000 | $760,800,000 | $691,500,000 | $688,100,000 | $694,800,000 |
| Non Subscription Revenue | $27,600,000 | $21,600,000 | $21,300,000 | $30,000,000 | $98,900,000 | $217,300,000 | $194,500,000 | — |
| Cable Broadband Internet Subscription | — | — | — | — | — | $3,272,500,000 | $3,187,400,000 | $3,226,600,000 |
| Cable Fixedline Telephony Subscription | — | — | — | — | — | $1,344,600,000 | $1,413,200,000 | $1,607,800,000 |
| Cable | — | — | — | — | — | $7,552,300,000 | $7,522,600,000 | $7,976,700,000 |
| Cable Non-Subscription | — | — | — | — | — | $220,700,000 | $198,100,000 | $279,100,000 |
| Cable Subscription | — | — | — | — | — | $7,331,600,000 | $7,324,500,000 | $7,697,600,000 |
| Cable Video Subscription | — | — | — | — | — | $2,714,500,000 | $2,723,900,000 | $2,863,200,000 |