LPX · Louisiana-Pacific Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.47B | $2.71B | $2.94B | $2.58B | $3.85B | $3.92B | $2.4B | $2.31B | $2.83B | $2.73B | $2.23B | $1.89B | $1.93B | $2.09B | $1.69B | $1.33B | $1.38B | $1.06B | |
| — | — | -$14M | -$14M | -$11M | -$14M | -$19M | -$19M | -$16M | -$9M | — | — | — | — | — | — | — | — | |
| $2.02B | $2.12B | $2.11B | $1.99B | $2.36B | $1.95B | $1.57B | $2.01B | $2.08B | $2B | $1.83B | $1.68B | $1.76B | $1.64B | $1.38B | $1.22B | $1.19B | $999.3M | |
| $445M | $589M | $832M | $593M | $1.5B | $1.96B | $833M | $303M | $744M | $736M | $404.3M | — | — | — | — | — | — | — | |
| — | 21.75% | 28.29% | 22.98% | 38.87% | 50.14% | 34.72% | 13.12% | 26.31% | 26.92% | 18.1% | — | — | — | — | — | — | — | |
| $333M | $329M | $291M | $257M | $264M | $223M | $195M | $230M | $209M | $191M | $185.1M | $152.8M | $149.5M | $150.2M | $128.4M | $110.8M | $118.8M | $115.9M | |
| — | — | $3M | $4M | $5M | $5M | $5M | $5M | $4M | $3M | $3.3M | $2.9M | -$3.2M | — | — | — | — | — | |
| $151M | $145M | $126M | $119M | $129M | $114M | $102M | $118M | $116M | $123M | $3.2M | $0 | $0 | $1.6M | $0 | $0 | — | — | |
| $5M | $6M | $2M | $8M | $0 | $0 | -$8M | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $2.21B | $2.03B | $1.96B | $2.01B | $1.88B | $1.59B | $1.47B | $1.39B | $1.19B | |
| $74M | $209M | $530M | $287M | $1.25B | $1.73B | $615M | -$20M | $526M | $533M | $210.2M | -$63.3M | -$77.6M | $202.8M | $104.2M | -$145.7M | -$7.6M | -$133.3M | |
| — | 7.72% | 18.02% | 11.12% | 32.43% | 44.29% | 25.64% | -0.87% | 18.6% | 19.5% | 9.41% | -3.34% | -4.01% | 9.73% | 6.16% | -10.97% | -0.55% | -12.56% | |
| $225M | $354M | $656M | $406M | $1.38B | $1.85B | $717M | $98M | $642M | $656M | $213.4M | -$63.3M | -$77.6M | $204.4M | $104.2M | -$145.7M | — | — | |
| $18M | $17M | $14M | $17M | $14M | $15M | $17M | $18M | $19M | $20M | $32.1M | $31.2M | $29.8M | $36M | $49.3M | $56.9M | $63.9M | $74.6M | |
| — | — | — | — | — | — | — | — | $18.1M | $9.5M | $8M | $4.9M | $5.5M | $9.4M | $13M | $13.3M | $18M | $26M | |
| $1M | -$15M | $9M | -$43M | -$97M | -$22M | $4M | -$3M | -$2M | -$23M | -$45.3M | -$32.1M | -$27.4M | $3.8M | -$69.4M | -$44M | -$40.3M | -$36.2M | |
| — | — | — | — | — | $2M | $2M | — | -$100K | -$10.6M | -$10.6M | — | — | — | — | — | — | — | |
| — | $1M | $13M | $3M | $4M | $4M | $1M | $0 | -$3M | $0 | $5.2M | $6.7M | $4.4M | $11.9M | $1.7M | -$26.9M | -$6.4M | -$10.4M | |
| — | — | — | — | — | — | — | — | -$900K | $1M | $200K | -$500K | $0 | $900K | $1.8M | $200K | $1.4M | $3M | |
| $77M | $196M | $560M | $252M | $1.16B | $1.7B | $605M | -$23M | $521M | $510M | $170.1M | -$88.7M | -$100.6M | $218.5M | $36.5M | -$216.6M | -$54.3M | -$179.9M | |
| $22M | $50M | $140M | $74M | $274M | $402M | $121M | -$13M | $122M | $119M | $19.8M | -$2.7M | -$27.2M | $41.1M | $7M | -$41.1M | -$22.1M | -$63.4M | |
| $54M | $146M | $420M | $178M | $1.09B | $1.38B | $499M | -$5M | $395M | $390M | $149.8M | -$88.1M | -$75.4M | $177.1M | $28.8M | -$181.3M | -$39M | -$120.9M | |
| — | 5.39% | 14.28% | 6.9% | 28.18% | 35.17% | 20.8% | -0.22% | 13.97% | 14.26% | 6.71% | -4.66% | -3.9% | 8.49% | 1.7% | -13.64% | -2.82% | -11.39% | |
| — | — | $0 | $0 | -$3M | -$4M | -$2M | -$5M | $0 | $0 | — | — | — | $0 | $0 | $200K | $400K | -$900K | |
| — | — | $388M | $187M | $1.16B | $1.35B | $501M | -$12M | $387M | $405M | $158.7M | -$102.9M | -$117.5M | $195.8M | $27.1M | -$223.5M | -$44M | -$87.4M | |
| USD/shares | $0.79 | $2.09 | $5.91 | $2.47 | $13.94 | $14.19 | $4.48 | -$0.04 | $2.76 | $2.70 | $1.04 | -$0.62 | -$0.53 | $1.27 | $0.21 | -$1.36 | -$0.30 | -$1.11 |
| USD/shares | $0.78 | $2.08 | $5.89 | $2.46 | $13.87 | $14.09 | $4.46 | -$0.04 | $2.73 | $2.66 | $1.03 | -$0.62 | -$0.53 | $1.23 | $0.20 | -$1.36 | -$0.30 | -$1.11 |
| shares | — | 70M | 71M | 72M | 78M | 97M | 111M | 123M | 143M | 144M | 143.4M | 142.4M | 141.1M | 139.6M | 137.1M | 133.2M | 129.1M | 108.5M |
| shares | — | 70M | 71M | 72M | 78M | 98M | 112M | 123M | 144M | 146M | 145.3M | 142.4M | 141.1M | 144.3M | 142.6M | 133.2M | 129.1M | 108.5M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $3.52B in buybacks, $560M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 23 similar-size Building Products & Equipment companies (of 35 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Siding | $1,689,000,000 | $1,558,000,000 | $1,328,000,000 | $1,469,000,000 | — | — | $917,000,000 | $905,000,000 |
| Siding Segment | $1,689,000,000 | $1,558,000,000 | $1,328,000,000 | $1,469,000,000 | $1,170,000,000 | $959,000,000 | — | — |
| OSB | $832,000,000 | $1,184,000,000 | $1,026,000,000 | $2,062,000,000 | — | — | $777,000,000 | $1,305,000,000 |
| OSB Segment | $832,000,000 | $1,184,000,000 | $1,026,000,000 | $2,062,000,000 | $2,387,000,000 | $1,220,000,000 | — | — |
| EWP | — | — | — | — | — | — | $396,000,000 | $409,000,000 |
| LPSA | — | $190,000,000 | $205,000,000 | $241,000,000 | — | — | — | — |
| South America Segment | — | $190,000,000 | $205,000,000 | $241,000,000 | $265,000,000 | $169,000,000 | $159,000,000 | $161,000,000 |
| All Other Segments | — | $9,000,000 | $22,000,000 | $84,000,000 | $95,000,000 | $52,000,000 | $66,000,000 | $48,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,430,000,000 | $2,611,000,000 | $2,265,000,000 | $3,329,000,000 | $3,354,000,000 | $2,118,000,000 | $1,968,000,000 | $2,409,000,000 |
| Canada | $669,000,000 | $675,000,000 | $610,000,000 | $827,000,000 | $613,000,000 | $426,000,000 | $653,000,000 | $861,000,000 |
| South America | $202,000,000 | $214,000,000 | $241,000,000 | $273,000,000 | $291,000,000 | $185,000,000 | $178,000,000 | $174,000,000 |
| Intersegment Elimination | — | — | — | — | — | — | -$489,000,000 | -$616,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Siding Solutions | $1,679,000,000 | $0 | $0 | $0 | $0 | $0 | — | — |
| OSB Value Add | $472,000,000 | $0 | $0 | $2,000,000 | $0 | $0 | $528,000,000 | $723,000,000 |
| OSB Commodity | $347,000,000 | $0 | $0 | $937,000,000 | $1,221,000,000 | $631,000,000 | $394,000,000 | $795,000,000 |
| Other Products | $23,000,000 | $44,000,000 | $49,000,000 | $107,000,000 | $123,000,000 | $107,000,000 | $218,000,000 | $69,000,000 |
| CanExel Siding | — | — | — | — | — | $14,000,000 | $46,000,000 | $37,000,000 |
| Commodity Products | — | — | — | — | $1,269,000,000 | $656,000,000 | $419,000,000 | $824,000,000 |
| I-Joist | — | — | — | — | $309,000,000 | $148,000,000 | $137,000,000 | $122,000,000 |
| LSL | — | — | — | — | $44,000,000 | $45,000,000 | $50,000,000 | $59,000,000 |
| LVL | — | — | — | — | $194,000,000 | $141,000,000 | $141,000,000 | $141,000,000 |
| Plywood | — | — | — | — | $48,000,000 | $25,000,000 | $25,000,000 | $29,000,000 |
| SmartSide Fiber Siding | — | — | — | — | — | $36,000,000 | $101,000,000 | $106,000,000 |
| Smart Side Strand Siding | — | — | — | — | $1,191,000,000 | $935,000,000 | $816,000,000 | $746,000,000 |
| Value Add | — | $2,383,000,000 | $2,086,000,000 | $2,809,000,000 | $2,570,000,000 | $1,661,000,000 | $1,672,000,000 | $1,898,000,000 |