LRCX · Lam Research Corp
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $23.23B | $18.44B | $14.91B | $17.43B | $17.23B | $14.63B | $10.04B | $9.65B | $11.08B | $8.01B | $5.89B | $5.26B | $4.61B | $3.6B | $2.67B | $3.24B | $2.13B | $1.12B | |
| $11.51B | $9.46B | $7.85B | $9.65B | $9.36B | $7.82B | $5.44B | $5.3B | $5.91B | $4.41B | $3.27B | $2.97B | $2.6B | $2.2B | $1.58B | $1.74B | $1.16B | $727.21M | |
| $11.73B | $8.98B | $7.05B | $7.78B | $7.87B | $6.81B | $4.61B | $4.36B | $5.17B | $3.6B | $2.62B | $2.28B | $2.01B | $1.4B | $1.08B | $1.5B | $969.94M | $388.73M | |
| 50.47% | 48.71% | 47.32% | 44.62% | 45.69% | 46.53% | 45.88% | 45.15% | 46.63% | 44.97% | 44.49% | 43.43% | 43.57% | 38.99% | 40.68% | 46.24% | 45.46% | 34.83% | |
| $2.38B | $2.1B | $1.9B | $1.73B | $1.6B | $1.49B | $1.25B | $1.19B | $1.19B | $1.03B | $913.71M | $825.24M | $716.47M | $683.69M | $444.56M | $373.29M | $320.86M | $288.27M | |
| $1.15B | $981.7M | $868.25M | $832.75M | $885.74M | $829.88M | $682.48M | $702.41M | $762.22M | $667.49M | $630.95M | $591.61M | $613.34M | $601.3M | $401.78M | $308.08M | $240.94M | $233.06M | |
| — | — | $56.3M | $51.5M | $78M | $70.6M | $66.2M | $127.3M | $161.2M | $154.6M | $156.3M | $157.7M | $163.2M | $177.6M | $26.9M | $21M | $23.9M | — | |
| $441.53M | $386.28M | $359.7M | $342.43M | $333.74M | $307.15M | $268.53M | $309.28M | $326.4M | $306.91M | $291.03M | $277.92M | $292.25M | $304.12M | $100.83M | $74.76M | $71.4M | $72.42M | |
| — | — | $61.56M | $120.32M | — | — | — | — | — | — | — | — | — | $1.81M | $866K | $11.58M | $24.75M | $65.51M | |
| $3.53B | $3.08B | $2.79B | $2.6B | $2.49B | $2.32B | $1.93B | $1.89B | $1.95B | $1.7B | $1.54B | $1.5B | $1.33B | $1.28B | $846.34M | $692.95M | $544.53M | $669.98M | |
| $8.2B | $5.9B | $4.26B | $5.17B | $5.38B | $4.48B | $2.67B | $2.46B | $3.21B | $1.9B | $1.07B | $788.04M | $677.67M | $118.07M | $237.73M | $804.29M | $425.41M | -$281.24M | |
| 35.29% | 32.01% | 28.61% | 29.69% | 31.24% | 30.64% | 26.62% | 25.53% | 29.01% | 23.74% | 18.25% | 14.98% | 14.71% | 3.28% | 8.92% | 24.84% | 19.94% | -25.2% | |
| $8.64B | $6.29B | $4.62B | $5.52B | $5.72B | $4.79B | $2.94B | $2.77B | $3.54B | $2.21B | $1.37B | $1.07B | $969.92M | $422.19M | $338.56M | $879.04M | $496.81M | -$208.83M | |
| $156.88M | $178.2M | $185.24M | $186.46M | $184.76M | $208.6M | $177.44M | $117.26M | $97.39M | $117.73M | $134.77M | $73.68M | $61.69M | $60.41M | $38.96M | $5.38M | $994K | $6.5M | |
| $196.19M | $231.33M | $251.94M | $138.98M | $15.21M | $19.69M | $85.43M | $98.77M | $85.81M | $57.86M | $29.51M | $19.27M | $12.54M | $14.74M | $12.14M | $9.89M | $8.68M | $24.28M | |
| $62.68M | $57.16M | $96.31M | -$65.65M | -$188.71M | -$111.22M | -$98.82M | -$18.16M | -$61.51M | -$90.46M | -$114.14M | -$47.19M | -$37.4M | -$51.41M | -$33.32M | -$3.41M | $4.73M | $18.15M | |
| $8.26B | $5.96B | $4.36B | $5.11B | $5.19B | $4.37B | $2.57B | $2.45B | $3.15B | $1.81B | $960.12M | $740.85M | $723.36M | $66.66M | $204.42M | $800.88M | $430.14M | -$263.09M | |
| $997.08M | $599.91M | $532.45M | $598.28M | $587.83M | $462.35M | $323.23M | $255.14M | $771.11M | $113.91M | $46.07M | $85.27M | $91.07M | -$47.22M | $35.7M | $77.13M | $83.47M | $39.06M | |
| $7.27B | $5.36B | $3.83B | $4.51B | $4.61B | $3.91B | $2.25B | $2.19B | $2.38B | $1.7B | $914.05M | $655.58M | $632.29M | $113.88M | $168.72M | $723.75M | $346.67M | -$302.15M | |
| 31.27% | 29.06% | 25.68% | 25.88% | 26.73% | 26.72% | 22.42% | 22.7% | 21.49% | 21.19% | 15.53% | 12.47% | 13.72% | 3.16% | 6.33% | 22.35% | 16.25% | -27.08% | |
| $7.2B | $5.43B | $3.8B | $4.52B | $4.56B | $3.94B | $2.22B | $2.18B | $2.38B | $1.71B | $902.51M | $626.44M | $632.33M | $119M | $125.14M | $803.36M | $329.64M | — | |
| USD/shares | $5.79 | $4.17 | $2.91 | $3.33 | $3.29 | $2.72 | $1.56 | $1.44 | $1.47 | $1.05 | $0.58 | $0.41 | $0.38 | $0.07 | $0.14 | $0.59 | $0.27 | -$0.24 |
| USD/shares | $5.76 | $4.15 | $2.90 | $3.32 | $3.28 | $2.69 | $1.51 | $1.37 | $1.32 | $0.92 | $0.52 | $0.37 | $0.36 | $0.07 | $0.14 | $0.58 | $0.27 | -$0.24 |
| shares | 1.26B | 1.29B | 1.31B | 1.35B | 1.4B | 1.44B | 1.45B | 1.52B | 1.62B | 1.62B | 1.59B | 1.6B | 1.65B | 1.69B | 1.24B | 1.24B | 1.27B | 1.26B |
| shares | 1.26B | 1.29B | 1.32B | 1.36B | 1.41B | 1.45B | 1.49B | 1.6B | 1.81B | 1.84B | 1.75B | 1.77B | 1.75B | 1.73B | 1.25B | 1.25B | 1.28B | 1.26B |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $30.35B in buybacks, $8.08B in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 3 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Reportable Segment | $23,232,690,000 | $18,435,591,000 | $14,905,386,000 | $17,428,516,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| China | $7,859,811,000 | $6,205,062,000 | $6,293,990,000 | $4,462,663,000 | $5,411,502,000 | $5,137,886,000 | $3,083,916,000 | $2,161,440,000 |
| Taiwan | $5,222,915,000 | $3,445,220,000 | $1,671,815,000 | $3,477,862,000 | $2,936,482,000 | $2,117,999,000 | $1,906,223,000 | $1,596,261,000 |
| South Korea | $4,505,327,000 | $4,127,766,000 | $2,874,015,000 | $3,551,742,000 | $4,037,467,000 | $3,924,685,000 | $2,391,257,000 | $2,205,348,000 |
| Japan | $2,171,088,000 | $1,880,882,000 | $1,460,429,000 | $1,758,364,000 | $1,624,573,000 | $1,363,907,000 | $954,743,000 | $1,969,869,000 |
| United States | $1,528,912,000 | $1,376,857,000 | $1,104,087,000 | $1,665,136,000 | $1,147,346,000 | $672,716,000 | $812,482,000 | $748,601,000 |
| South East Asia | $1,245,931,000 | $837,242,000 | $794,054,000 | $1,354,471,000 | $1,357,648,000 | $945,478,000 | $587,638,000 | $615,813,000 |
| Europe | $698,706,000 | $562,562,000 | $706,996,000 | $1,158,278,000 | $712,021,000 | $463,479,000 | $308,477,000 | $356,227,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| System | $14,885,488,000 | $11,491,280,000 | $8,921,643,000 | $10,695,897,000 | $11,322,271,000 | $9,764,845,000 | $6,625,130,000 | $6,451,104,000 |
| Customer Support and Other | $8,347,202,000 | $6,944,311,000 | $5,983,743,000 | $6,732,619,000 | $5,904,768,000 | $4,861,305,000 | $3,419,606,000 | $3,202,455,000 |