MAN · ManpowerGroup Inc.

$55.34 +0.95 (+1.75%) At close · Aug 6

Market Cap

$2.57B

46.51M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$17.96B +0.6%

FY2025

Net Income

-$13.3M -109.2%

FY2025

Gross Margin

16.69% -0.6pp

FY2025

Operating Margin

0.84% -0.9pp

FY2025

Diluted EPS

-$0.29 -109.6%

FY2025

Operating Cash Flow

-$104.1M -133.7%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenue	-3.2%	0.0%	—	$18.38B	$17.96B	$17.85B	$18.91B	$19.83B	$20.72B	$18B	$20.86B	$21.99B	$21.03B	$19.65B	—	—	—	—	—	—	—	—
Cost of Revenue	-2.7%	-0.3%	—	$15.35B	$14.96B	$14.77B	$15.56B	$16.26B	$17.32B	$15.18B	$17.49B	$18.41B	$17.55B	$16.32B	—	—	—	—	—	—	—	—
Gross Profit	-5.7%	+1.2%	-0.9%	$3.02B	$3B	$3.09B	$3.36B	$3.57B	$3.41B	$2.82B	$3.38B	$3.58B	$3.48B	$3.33B	$3.3B	$3.49B	$3.37B	$3.44B	$3.71B	$3.25B	$2.82B	$4.09B
Gross Margin	—	—	—	—	16.69%	17.29%	17.75%	18.02%	16.44%	15.69%	16.18%	16.27%	16.57%	16.96%	—	—	—	—	—	—	—	—
General & Administrative	+5.6%	+10.2%	—	$195.1M	$184.7M	$146.1M	$153.7M	$157M	$154.3M	$113.9M	$121.9M	$110M	$108.4M	—	—	—	—	—	—	—	—	—
Selling, General & Administrative	-1.6%	+1.5%	+0.9%	—	$2.85B	$2.78B	$3.1B	$2.99B	$2.82B	$2.64B	$2.73B	$2.78B	$2.7B	$2.59B	$2.61B	$2.77B	$2.85B	$3.03B	$3.18B	$3.37B	$2.78B	$3.59B
Amortization of Intangibles	-5.5%	+2.8%	-0.5%	$30.2M	$31.3M	$32.7M	$34.6M	$37.1M	$24.2M	$27.2M	$29.8M	$35.1M	$34.6M	$36M	$32.8M	$33.4M	$34.1M	$36.7M	$38.9M	$39.3M	—	—
Depreciation & Amortization	+0.5%	+2.4%	+1.0%	—	$86M	$86.6M	$88.6M	$84.6M	$73.4M	$76.3M	$77.2M	$85.8M	$84.4M	$85.3M	$77.7M	$83.8M	$94.3M	$100.5M	$104.4M	$110.1M	$97.2M	$107.1M
Restructuring Charges	+10.5%	+30.6%	+5.3%	—	—	—	$149.2M	$3.6M	$15.2M	$110.7M	$42M	$39.3M	$34.5M	—	$16.4M	—	$89.4M	$48.8M	$23.1M	$36.1M	$33.5M	—
Total Operating Expenses	—	+3.4%	—	—	—	—	—	—	—	—	—	$110M	$108.4M	$92.8M	—	$105.8M	$93.2M	$112M	$123.1M	$101.2M	—	—
Operating Income	-36.3%	-4.4%	-14.1%	$150.2M	$150.1M	$306M	$255.8M	$581.7M	$585.4M	$187.6M	$644.9M	$796.7M	$789.2M	$745.5M	$688.9M	$719.9M	$511.9M	$411.7M	$524.2M	-$122M	$41.7M	$493.5M
Operating Margin	—	—	—	—	0.84%	1.71%	1.35%	2.93%	2.82%	1.04%	3.09%	3.62%	3.75%	3.79%	—	—	—	—	—	—	—	—
EBITDA	-29.2%	-2.2%	-11.1%	—	$236.1M	$392.6M	$344.4M	$666.3M	$658.8M	$263.9M	$722.1M	$882.5M	$873.6M	$830.8M	$766.6M	$803.7M	$606.2M	$512.2M	$628.6M	-$11.9M	$138.9M	$600.6M
Interest Expense	—	—	—	-$92.2M	-$95.4M	-$90M	-$79.7M	-$46.9M	$38.8M	$43.3M	$44.4M	$47M	$49.4M	$49.5M	$36M	$35.9M	$37.1M	$41.8M	$42.8M	$43.7M	$61.7M	—
Other Non-Operating Income	+2.2%	+29.4%	+40.0%	$19.7M	$17.4M	$13.7M	$17.4M	$16.3M	$14.7M	$4.8M	$85.7M	$400K	-$6.5M	$4.5M	$600K	-$9M	-$700K	—	—	—	—	—
Equity in Earnings of Unconsolidated Entities	+114.2%	+26.8%	+11.7%	—	—	—	—	—	$11.8M	$4.6M	$50.5M	$1.2M	$15M	$3.6M	$8M	$3M	$7.2M	$2.5M	$3.9M	$4.6M	$3M	—
Pretax Income	-44.9%	-8.8%	-17.8%	$92.1M	$93.4M	$256.8M	$205.9M	$557.1M	$568.1M	$147.7M	$685.5M	$754.7M	$737.3M	$701.3M	$660.7M	$681.6M	$475.5M	$368.4M	$479.9M	-$165.2M	-$22.9M	$442.6M
Income Tax	-16.5%	-2.9%	-7.8%	$108.5M	$106.7M	$111.7M	$117.1M	$183.3M	$185.7M	$123.9M	$219.8M	$198M	$191.9M	$257.6M	$241.5M	$254M	$187.5M	$170.8M	$228.3M	$98.4M	-$13.7M	$237.1M
Net Income	—	—	—	-$16.4M	-$13.3M	$145.1M	$88.8M	$373.8M	$382.4M	$23.8M	$465.7M	$556.7M	$545.4M	$443.7M	$419.2M	$427.6M	$288M	$197.6M	$251.6M	-$263.6M	-$9.2M	$205.5M
Net Margin	—	—	—	—	-0.07%	0.81%	0.47%	1.89%	1.85%	0.13%	2.23%	2.53%	2.59%	2.26%	—	—	—	—	—	—	—	—
Comprehensive Income	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$199.9M	-$283.5M	$106.6M	-$59.2M
EPS (Basic) USD/shares	—	—	—	—	-$0.29	$3.04	$1.78	$7.17	$7.01	$0.41	$7.78	$8.62	$8.13	$6.33	$5.46	$5.38	$3.69	$2.49	$3.08	-$3.26	-$0.12	$2.61
EPS (Diluted) USD/shares	—	—	—	—	-$0.29	$3.01	$1.76	$7.08	$6.91	$0.41	$7.72	$8.56	$8.04	$6.27	$5.40	$5.30	$3.62	$2.47	$3.04	-$3.26	-$0.12	$2.58
Shares Outstanding (Basic Avg) shares	-3.7%	-4.3%	-4.9%	—	46.6M	47.8M	49.8M	52.2M	54.5M	58M	59.9M	64.6M	67.1M	70.1M	76.8M	79.5M	78M	79.5M	81.6M	81M	78.3M	78.7M
Shares Outstanding (Diluted Avg) shares	-4.1%	-4.4%	-5.0%	—	46.6M	48.3M	50.4M	52.8M	55.4M	58.3M	60.3M	65.1M	67.9M	70.8M	77.7M	80.7M	79.6M	80.1M	82.8M	81M	78.3M	79.7M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $3.62B in buybacks, $1.78B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

0.19×

EV/EBIT

23.27×

P/E (TTM)

—

Peer median 24.51×

Peer medians compare against the 9 similar-size Staffing & Employment Services companies (of 17 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Southern Europe	$8,436,300,000	$8,218,300,000	—	$8,536,300,000	$9,346,800,000	$7,855,200,000	$9,194,400,000	$9,399,900,000
Americas Segment	$4,348,800,000	$4,224,900,000	—	$4,935,700,000	$4,263,700,000	$3,792,400,000	$4,278,600,000	$4,258,900,000
Northern Europe	$3,161,100,000	$3,304,300,000	—	$4,048,300,000	$4,670,500,000	$3,976,700,000	$4,735,500,000	$5,417,500,000
Apme	$2,041,900,000	$2,161,300,000	—	$2,387,300,000	$2,481,100,000	$2,376,700,000	$2,655,000,000	$2,914,900,000
Northern Europe and APME	—	—	—	—	—	—	$20,863,500,000	—
Reportable Segments	—	—	$18,554,700,000	—	—	—	—	—
Right Management	—	—	—	—	—	—	$196,300,000	—

By Geography (USD)

Component	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
South Korea	$349,900,000	$324,200,000	—	—	—	—	—
France	—	—	$5,171,300,000	$4,338,100,000	$5,479,600,000	$5,846,400,000	$5,493,900,000
United Kingdom	—	—	$1,733,000,000	$1,402,900,000	$1,598,600,000	$1,672,100,000	$1,619,200,000
Italy	—	—	$1,795,400,000	$1,370,700,000	$1,508,300,000	$1,673,900,000	$1,479,400,000
United States	—	—	$2,743,300,000	$2,327,200,000	$2,590,600,000	$2,608,900,000	$2,758,500,000
Non Us	—	—	$17,981,100,000	$15,673,800,000	$18,272,900,000	$19,382,300,000	$18,275,800,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Franchise	$16,600,000	$14,400,000	$14,800,000	$15,700,000	$15,300,000	$14,100,000	$18,400,000	$24,100,000
Outcome Based Solutions and Consulting	—	—	—	—	—	$1,440,000,000	$1,462,400,000	$1,517,200,000
Permanent Recruitment	—	—	—	—	—	$434,700,000	$577,500,000	$623,900,000
Products and Services Other	—	—	—	—	—	$334,100,000	$337,500,000	$351,900,000
Staffing and Interim	—	—	$120,500,000	—	—	$15,792,200,000	$18,486,100,000	$19,498,200,000

Key facts CIK 871763 CUSIP 56418H100 13F (30d) 131 filings 107 filers Visit website Investor relations