MAYS · Mays J W Inc
3 customers — 37% of revenue (the nine months ended April 30, 2026)
“During the nine months ended April 30, 2026, and 2025, three tenants accounted for 36.97% and two tenants accounted for 27% of total rental revenue, respectively.”
2 customers — 27% of revenue (the nine months ended April 30, 2025)
“During the nine months ended April 30, 2026, and 2025, three tenants accounted for 36.97% and two tenants accounted for 27% of total rental revenue, respectively.”
3 customers — 60.6% of receivables (As of April 30, 2026)
“As of April 30, 2026 and July 31, 2025, three tenants accounted for approximately 60.63% and 54.96% of receivables, respectively.”
3 customers — 55% of receivables (July 31, 2025)
“As of April 30, 2026 and July 31, 2025, three tenants accounted for approximately 60.63% and 54.96% of receivables, respectively.”
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $21.43M | $22.47M | $21.59M | $22.58M | $21.4M | $20.21M | $19.53M | $21.14M | $19.3M | $19.55M | $18.58M | $18.91M | $17.08M | $15.89M | $16.53M | $14.86M | $14.77M | |
| $28.73K | $26.84K | $87.92K | $98.34K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | -$67.74K | -$136.29K | -$230.77K | — | — | — | — | — | — | — | -$263.95K | -$190.7K | -$352K | -$490.58K | -$549.75K | -$652.03K | |
| $21.06M | — | — | — | — | $20.21M | $19.53M | $21.09M | $19.3M | $18.52M | $17.42M | $17.73M | $16.94M | $15.89M | $16.53M | $14.86M | $14.52M | |
| $11.5M | — | — | — | — | — | — | $11.23M | $11.07M | $10.21M | $10.08M | — | — | — | — | — | — | |
| $9.51M | — | — | — | — | — | — | $9.91M | $8.23M | $9.34M | $8.5M | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | 46.87% | 42.62% | 47.76% | 45.75% | — | — | — | — | — | — | |
| $5.07M | $5.17M | $5.34M | $5.28M | $5.65M | $4.96M | $5.09M | $5.47M | $4.6M | $4.62M | $4.33M | $4.31M | $4.26M | $3.58M | $3.61M | $3.57M | $3.83M | |
| $1.87M | $1.8M | $1.73M | $1.69M | $1.74M | $1.79M | $1.66M | $1.96M | $1.78M | $1.68M | $1.64M | $1.7M | $1.72M | $1.64M | $1.57M | $1.56M | $1.56M | |
| $23.09M | $22.62M | $22.21M | $22.35M | $22.05M | $21.05M | $20.77M | $19.32M | $17.45M | $16.51M | $16.05M | $15.69M | $15.61M | $14.36M | $13.24M | $12.98M | $12.97M | |
| -$1.66M | -$154.33K | -$620.11K | $223.67K | -$657.01K | -$837.78K | -$1.24M | $1.82M | $1.85M | $3.04M | $2.53M | $3.22M | $1.47M | $1.53M | $3.29M | $1.88M | $1.79M | |
| — | -0.69% | -2.87% | 0.99% | -3.07% | -4.14% | -6.35% | 8.6% | 9.6% | 15.54% | 13.63% | 17.01% | 8.61% | 9.65% | 19.91% | 12.65% | 12.14% | |
| $208.39K | $1.65M | $1.11M | $1.91M | $1.09M | $947.69K | $421.86K | $3.78M | $3.63M | $4.72M | $4.17M | $4.91M | $3.19M | $3.17M | $4.87M | $3.44M | $3.36M | |
| $209.68K | — | — | $230.77K | $251.98K | $265.59K | $202.52K | $200.59K | $233.47K | $225.94K | $245.38K | $346.47K | $423.02K | $426.33K | $522.76K | $652.83K | $723.75K | |
| — | $26.84K | $87.92K | $98.34K | $168.59K | $850 | $20.45K | $56.92K | $25.41K | $13.18K | $8422 | $3097 | $2557 | $7955 | $5121 | $44.41K | $34.38K | |
| $21.79K | -$40.91K | $76.54K | -$368.63K | -$345.36K | $1.08M | -$21.59K | $287.06K | -$122.51K | -$131.31K | -$219.43K | -$295.26K | -$190.7K | — | — | — | — | |
| — | — | $124.91K | $130.01K | $131.79K | $73.78K | $63.92K | $325.04K | -$805 | $23.73K | -$37K | $6455 | $182.87K | -$5572 | -$18.61K | $10.26K | $43.88K | |
| -$1.64M | -$195.24K | -$543.57K | -$144.96K | -$1M | $239.03K | -$1.26M | $2.1M | $1.73M | $2.91M | $2.31M | $2.92M | $1.28M | $1.18M | $2.8M | $1.33M | $1.14M | |
| -$486K | -$59K | -$137K | -$62K | -$290K | -$159K | -$355K | $590K | -$1.24M | $981K | $796K | $713K | $541K | $518K | $1.53M | $572K | $480K | |
| -$1.15M | -$136.24K | -$406.57K | -$82.96K | -$712.37K | $398.03K | -$906.01K | $1.51M | $2.97M | $1.93M | $1.52M | $2.21M | $739.32K | $663.67K | $1.27M | $530.36K | $432.21K | |
| — | -0.61% | -1.88% | -0.37% | -3.33% | 1.97% | -4.64% | 7.17% | 15.41% | 9.85% | 8.17% | 11.68% | 4.33% | 4.18% | 7.69% | 3.57% | 2.93% | |
| — | — | — | — | — | — | — | $1.51M | $3.09M | $2.03M | $1.59M | $2.28M | $685.1K | $713.83K | $1.28M | $615.05K | $532K | |
| USD/shares | — | -$0.07 | -$0.20 | -$0.04 | -$0.35 | $0.20 | -$0.45 | $0.75 | $1.48 | $0.96 | $0.75 | $1.10 | $0.37 | $0.33 | $0.63 | $0.26 | $0.21 |
| USD/shares | — | -$0.07 | -$0.20 | -$0.04 | -$0.35 | — | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M |
| shares | — | 2.02M | 2.02M | 2.02M | 2.02M | — | — | — | — | — | — | — | — | — | — | — | — |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 25 similar-size Real Estate Services companies (of 46 listed).