MBLY · Mobileye Global Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $2.02B | $1.89B | $1.65B | $2.08B | $1.87B | $1.39B | $967M | |
| $1.06B | $990M | $913M | $1.03B | $947M | $731M | $591M | |
| $955M | $904M | $741M | $1.05B | $922M | $655M | $376M | |
| — | 47.73% | 44.8% | 50.36% | 49.33% | 47.26% | 38.88% | |
| $1.12B | $1.15B | $1.08B | $889M | $789M | $544M | $440M | |
| $113M | $113M | $118M | $118M | $120M | $134M | $116M | |
| $105M | $80M | $70M | $73M | $50M | $34M | $33M | |
| $448M | $443M | $444M | $474M | $544M | $509M | $450M | |
| $80M | $74M | $62M | $39M | $23M | $17M | $13M | |
| $5.13B | $1.34B | $3.97B | $1.08B | $959M | $712M | $589M | |
| -$4.18B | -$440M | -$3.23B | -$33M | -$37M | -$57M | -$213M | |
| — | -23.23% | -194.98% | -1.59% | -1.98% | -4.11% | -22.03% | |
| -$4.1B | -$366M | -$3.16B | $6M | -$14M | -$40M | -$200M | |
| — | — | — | — | $24M | — | — | |
| — | — | $62M | $49M | $11M | -$3M | -$5M | |
| -$4.12B | -$377M | -$3.16B | $16M | -$32M | -$57M | -$212M | |
| -$54M | $15M | -$73M | $43M | $50M | $18M | -$16M | |
| -$4.06B | -$392M | -$3.09B | -$27M | -$82M | -$75M | -$196M | |
| — | -20.7% | -186.82% | -1.3% | -4.39% | -5.41% | -20.27% | |
| -$4.07B | -$377M | -$3.09B | -$18M | — | — | — | |
| USD/shares | — | -$0.48 | -$3.82 | -$0.03 | -$0.11 | -$0.10 | -$0.26 |
| USD/shares | — | -$0.48 | -$3.82 | -$0.03 | -$0.11 | -$0.10 | -$0.26 |
| shares | — | 813M | 809M | 805M | 759M | 750M | 750 |
| shares | — | 813M | 809M | 805M | 759M | 750M | 750 |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $100M in buybacks, $337M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 38 similar-size Auto Parts companies (of 56 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Mobileye | $1,855,000,000 | $1,613,000,000 | $2,045,000,000 | $1,843,000,000 | $1,363,000,000 | $956,000,000 |
| All Other Segments | $39,000,000 | $41,000,000 | $34,000,000 | $26,000,000 | $23,000,000 | $11,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| China | $428,000,000 | $424,000,000 | $640,000,000 | $551,000,000 | $270,000,000 | $254,000,000 |
| United States | $416,000,000 | $304,000,000 | $437,000,000 | $472,000,000 | $363,000,000 | $134,000,000 |
| Germany | $297,000,000 | $269,000,000 | $353,000,000 | $268,000,000 | $263,000,000 | $153,000,000 |
| South Korea | $192,000,000 | $219,000,000 | $164,000,000 | $115,000,000 | $107,000,000 | $96,000,000 |
| United Kingdom | $117,000,000 | $117,000,000 | $150,000,000 | $221,000,000 | $198,000,000 | $161,000,000 |
| Poland | $110,000,000 | $82,000,000 | $97,000,000 | $69,000,000 | $24,000,000 | $6,000,000 |
| Slovakia | $88,000,000 | $21,000,000 | $6,000,000 | — | — | — |
| Hungary | $85,000,000 | $76,000,000 | $94,000,000 | $87,000,000 | $66,000,000 | $67,000,000 |
| Rest of World | $72,000,000 | $78,000,000 | $86,000,000 | $78,000,000 | $53,000,000 | $55,000,000 |
| CZK | $59,000,000 | $55,000,000 | $50,000,000 | $8,000,000 | — | — |
| Thailand | $30,000,000 | $9,000,000 | $2,000,000 | — | — | — |
| Singapore | — | — | — | — | $42,000,000 | $41,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| All Other Segments | -$25,000,000 | -$36,000,000 | -$44,000,000 | -$47,000,000 | -$27,000,000 |
| Mobileye | -$61,000,000 | $477,000,000 | $555,000,000 | $499,000,000 | $264,000,000 |
Operating Margin by Segment (%)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Mobileye | -3.8% | 23.3% | 30.1% | 36.6% | 27.6% |
| All Other Segments | -61% | -105.9% | -169.2% | -204.3% | -245.5% |