Skip to main content
MDLZ logo

MDLZ

Mondelez International, Inc.
$59.86 +1.03 (+1.75%) At close · Jul 13
Market Cap
$76.84B
Shares
1,283,649,766

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$38.54B +5.8%
FY2025 Revenue FY2006–FY2025
Net Income
$2.45B -46.8%
FY2025 Net Income FY2006–FY2025
Gross Margin
28.38% -10.7pp
FY2025 Gross Margin FY2006–FY2025
Operating Margin
9.21% -8.2pp
FY2025 Operating Margin FY2006–FY2025
Diluted EPS
$1.89 -44.7%
FY2025 Diluted EPS FY2006–FY2025
Operating Cash Flow
$4.51B -8.1%
FY2025 Operating Cash Flow FY2006–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007 FY2006
$39.3B $38.54B $36.44B $36.02B $31.5B $28.72B $26.58B $25.87B $25.94B $25.9B $25.92B $29.64B $34.24B $35.3B $35.02B $35.81B $31.49B $38.75B $40.49B $35.86B $33.02B
$28B $27.6B $22.18B $22.25B $20.18B $17.47B $16.14B $15.53B $15.59B $15.86B $15.82B $18.12B $21.65B $22.19B $21.94B $22.71B $19.62B $24.82B $27.16B $23.66B $21.19B
$11.31B $10.94B $14.26B $13.76B $11.31B $11.25B $10.45B $10.34B $10.35B $10.03B $10.1B $11.51B $12.6B $13.11B $13.08B $13.1B $11.87B $13.94B $13.33B $12.2B $11.83B
28.38% 39.12% 38.22% 35.92% 39.19% 39.3% 39.96% 39.91% 38.75% 38.98% 38.84% 36.79% 37.14% 37.34% 36.58% 37.7% 35.96% 32.92% 34.03% 35.82%
$400M $400M $380M $346M $347M $332M $351M $362M $366M $376M $409M $455M $471M $462M $511M $404M $466M $487M
$7.38B $7.17B $7.44B $8B $7.38B $6.26B $6.1B $6.14B $6.48B $5.94B $6.55B $7.58B $8.46B $8.68B $9.18B $9.38B $9.14B $8.78B $8.61B $7.59B $7.03B
$132M $142M $153M $151M $132M $134M $194M $174M $176M $178M $176M $181M $206M $217M $217M $225M $210M $26M $23M $13M $7M
$1.36B $1.3B $1.22B $1.11B $1.11B $1.12B $1.05B $811M $816M $823M $894M $1.06B $1.08B $1.35B $1.49B $1.44B $931M $986M $886M $891M
$21M $61M $117M
$3.68B $3.55B $6.35B $5.5B $3.53B $4.65B $3.85B $3.84B $3.31B $3.46B $2.55B $8.9B $3.24B $3.97B $3.64B $3.5B $2.5B $5.18B $3.58B $4.18B $4.16B
9.21% 17.41% 15.28% 11.22% 16.2% 14.5% 14.86% 12.77% 13.37% 9.85% 30.02% 9.47% 11.25% 10.39% 9.77% 7.93% 13.37% 8.83% 11.65% 12.59%
$4.91B $7.65B $6.72B $4.64B $5.77B $4.97B $4.89B $4.12B $4.28B $3.38B $9.79B $4.3B $5.05B $4.98B $4.98B $3.94B $6.11B $4.56B $5.06B $5.05B
-$182M -$282M -$180M -$310M -$423M -$447M -$608M -$456M -$520M -$382M -$1.12B -$1.01B -$688M -$1.58B -$1.86B -$1.62B
$69M $65M $168M $160M $385M $393M $421M $501M $484M $344M $262M $0 $113M $107M
$0 $0 $251M
$3.24B $3.01B $6.26B $5.88B $3.23B $4.37B $3.38B $3.45B $2.84B $3.12B $1.45B $7.88B $2.55B $2.39B $1.77B $1.88B $726M $3.95B $2.34B $3.57B $3.65B
$856M $782M $1.47B $1.54B $865M $1.19B $1.22B $2M $773M $666M $114M $593M $353M $60M $168M $116M $54M $1.14B $658M $1.08B $816M
$2.61B $2.45B $4.61B $4.96B $2.72B $4.3B $3.56B $3.93B $3.32B $2.83B $1.64B $7.27B $2.18B $3.92B $3.07B $3.55B $4.11B $3.02B $2.88B $2.72B $3.06B
6.36% 12.65% 13.77% 8.63% 14.97% 13.37% 15.19% 12.79% 10.92% 6.31% 24.52% 6.38% 11.09% 8.76% 9.92% 13.06% 7.8% 7.12% 7.59% 9.27%
$14M $15M $12M $9M $9M $14M $14M $15M $14M $14M $10M $24M $17M $20M $27M $20M $25M $7M $9M $3M $5M
$3.18B $3.56B $3.09B $4.96B $2.39B $4.37B $3.12B $4.32B $2.69B $3.95B $503M $4.6B -$2.25B $3.69B $2.73B $807M $4.18B $5.06B
USD/shares $1.89 $3.44 $3.64 $1.97 $3.06 $2.48 $2.72 $2.25 $1.87 $1.05 $4.49 $1.29 $2.21 $1.73 $2.01 $2.40 $2.04 $1.92 $1.71 $1.84
USD/shares $1.89 $3.42 $3.62 $1.96 $3.04 $2.47 $2.69 $2.23 $1.85 $1.04 $4.44 $1.28 $2.19 $1.71 $2.01 $2.39 $2.03 $1.90 $1.70 $1.84
shares 1.29B 1.34B 1.36B 1.38B 1.4B 1.43B 1.45B 1.47B 1.51B 1.56B 1.62B 1.69B 1.77B 1.78B 1.77B 1.72B 1.48B 1.51B
shares 1.3B 1.35B 1.37B 1.39B 1.41B 1.44B 1.46B 1.49B 1.53B 1.57B 1.64B 1.71B 1.79B 1.79B 1.77B 1.72B 1.49B 1.52B
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2006–FY2025: $34.02B in buybacks, $33.44B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
29.63×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Europe Segment $15,027,000,000 $13,309,000,000 $12,857,000,000 $11,420,000,000 $11,156,000,000 $10,207,000,000 $9,972,000,000 $10,122,000,000
North America Segment $10,679,000,000 $10,910,000,000 $11,078,000,000 $9,680,000,000 $8,302,000,000 $8,157,000,000 $7,108,000,000 $6,885,000,000
Asia, Middle East and Africa Segment $7,932,000,000 $7,296,000,000 $7,075,000,000 $6,767,000,000 $6,465,000,000 $5,740,000,000 $5,770,000,000 $5,729,000,000
Latin America Segment $4,899,000,000 $4,926,000,000 $5,006,000,000 $3,629,000,000 $2,797,000,000 $2,477,000,000 $3,018,000,000 $3,202,000,000

By Geography (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Non Us $29,194,000,000 $26,972,000,000 $26,435,000,000 $23,181,000,000 $21,574,000,000 $19,451,000,000 $19,243,000,000 $19,537,000,000
United States $9,343,000,000 $9,469,000,000 $9,581,000,000 $8,315,000,000 $7,146,000,000 $7,130,000,000 $6,625,000,000 $6,401,000,000

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Biscuits $18,391,000,000 $17,802,000,000 $17,629,000,000 $15,608,000,000 $13,552,000,000 $12,796,000,000 $11,438,000,000 $11,185,000,000
Chocolate $12,696,000,000 $11,248,000,000 $10,619,000,000 $9,486,000,000 $9,271,000,000 $8,149,000,000 $8,158,000,000 $8,177,000,000
Gum and Candy $4,060,000,000 $4,040,000,000 $4,426,000,000 $3,412,000,000 $2,872,000,000 $2,662,000,000 $3,355,000,000 $3,491,000,000
Cheese and Grocery $2,384,000,000 $2,255,000,000 $2,157,000,000 $1,890,000,000 $1,990,000,000 $1,925,000,000 $1,822,000,000 $1,901,000,000
Beverages $1,006,000,000 $1,096,000,000 $1,185,000,000 $1,100,000,000 $1,035,000,000 $1,049,000,000 $1,095,000,000 $1,184,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
North America Segment $1,904,000,000 $2,492,000,000 $2,092,000,000 $1,769,000,000 $1,371,000,000 $1,587,000,000 $1,451,000,000 $849,000,000
Europe Segment $1,820,000,000 $2,068,000,000 $1,978,000,000 $1,481,000,000 $2,092,000,000 $1,775,000,000 $1,732,000,000 $1,734,000,000
Asia, Middle East and Africa Segment $985,000,000 $1,192,000,000 $1,113,000,000 $929,000,000 $1,054,000,000 $821,000,000 $691,000,000 $702,000,000
Latin America Segment $569,000,000 $532,000,000 $529,000,000 $388,000,000 $261,000,000 $189,000,000 $341,000,000 $410,000,000
Asia Middle East and Africa $691,000,000 $702,000,000
Europe $1,732,000,000 $1,734,000,000
Latin America $341,000,000 $410,000,000
North America $1,451,000,000 $849,000,000

Operating Margin by Segment (%)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Europe Segment 12.1% 15.5% 15.4% 13% 18.8% 17.4% 17.4% 17.1%
North America Segment 17.8% 22.8% 18.9% 18.3% 16.5% 19.5% 20.4% 12.3%
Asia, Middle East and Africa Segment 12.4% 16.3% 15.7% 13.7% 16.3% 14.3% 12% 12.3%
Latin America Segment 11.6% 10.8% 10.6% 10.7% 9.3% 7.6% 11.3% 12.8%
Key facts CIK 1103982 CUSIP 609207105 13F (30d) 253 filings 195 filers Visit website Investor relations