METC · Ramaco Resources, Inc.
$11.44
-0.22 (-1.89%)
At close · Jul 20
Market Cap
$773.63M
Shares
65.17M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$536.62M
-19.5%
FY2025
Net Income
-$51.45M
-559.7%
FY2025
Gross Margin
15.51%
-4.4pp
FY2025
Operating Margin
-10.43%
-12.9pp
FY2025
Diluted EPS
-$0.99
-1000%
FY2025
Operating Cash Flow
$1.97M
-98.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $523.58M | $536.62M | $666.3M | $693.52M | $565.69M | $283.39M | $168.92M | $168.92M | $227.57M | $61.04M | $5.22M | — | |
| — | — | — | — | — | — | — | — | $36K | $295K | $139K | — | |
| $447.77M | $453.39M | $533.29M | $493.79M | $332.96M | $195.41M | $145.5M | $162.47M | $176.56M | $60.52M | $1.8M | — | |
| $75.8M | $83.23M | $133M | $199.73M | $232.73M | $87.98M | $23.41M | $6.45M | $51.02M | $515K | $3.42M | — | |
| — | 15.51% | 19.96% | 28.8% | 41.14% | 31.05% | 13.86% | 3.82% | 22.42% | 0.84% | 65.57% | — | |
| $75.05M | $69.36M | $49.29M | $48.83M | $40.03M | $21.63M | $21.02M | $18.18M | $14.01M | $12.59M | $7.45M | $918.27K | |
| $67.23M | $68.16M | $65.62M | $54.25M | $41.19M | $26.21M | $20.91M | $19.52M | $12.42M | $3.15M | $252K | — | |
| $591.81M | $592.57M | $649.66M | $598.28M | $415.3M | $243.86M | $188.01M | $200.68M | $203.48M | $76.93M | $12.75M | $2.33M | |
| -$68.24M | -$55.96M | $16.64M | $95.25M | $150.39M | $39.53M | -$19.09M | $29.53M | $24.1M | -$15.89M | -$7.53M | -$2.33M | |
| — | -10.43% | 2.5% | 13.73% | 26.58% | 13.95% | -11.3% | 17.48% | 10.59% | -26.04% | -144.36% | — | |
| -$1.01M | $12.2M | $82.25M | $149.5M | $191.58M | $65.74M | $1.82M | $49.05M | $36.52M | -$12.74M | -$7.28M | — | |
| — | -$7.8M | -$6.12M | -$8.9M | — | $2.56M | $1.22M | $1.19M | $1.43M | $23K | $124K | $1922 | |
| — | -$5.56M | -$1.73M | -$3.98M | $2.64M | $7.43M | $11.93M | $1.76M | $2.52M | $204K | — | — | |
| -$72.55M | -$62.14M | $14.92M | $104.66M | $146.2M | $44.41M | -$8.39M | $30.1M | $25.19M | -$15.42M | -$7.52M | — | |
| -$12.24M | -$10.69M | $3.73M | $22.35M | $30.15M | $4.65M | -$3.48M | $5.16M | $113K | $0 | $0 | $0 | |
| -$60.31M | -$51.45M | $11.19M | $82.31M | $116.04M | $39.76M | -$4.91M | $24.93M | $25.07M | -$15.42M | -$7.52M | -$2.34M | |
| — | -9.59% | 1.68% | 11.87% | 20.51% | 14.03% | -2.91% | 14.76% | 11.02% | -25.26% | -144.08% | — | |
| — | — | — | — | — | — | — | — | — | -$15.39M | — | — | |
| USD/shares | — | -$0.99 | $0.11 | $1.77 | $2.63 | $0.88 | -$0.12 | $0.60 | $0.62 | -$0.40 | — | — |
| USD/shares | — | -$0.99 | $0.11 | $1.73 | $2.60 | $0.88 | -$0.12 | $0.60 | $0.61 | -$0.40 | — | — |
| shares | — | — | — | — | 44.16M | 45.03M | 43.48M | 41.82M | 41.01M | 38.49M | — | — |
| shares | — | — | — | — | 44.7M | 45.33M | 43.48M | 41.82M | 41.23M | 38.49M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $94.8M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Metallurgical Coal | $536,618,000 | $666,295,000 | $693,524,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Export Coal Revenues | $339,655,000 | $444,631,000 | $466,040,000 | $237,366,000 | $139,448,000 | $48,934,000 | $48,934,000 |
| Domestic Coal Revenues | $196,963,000 | $221,664,000 | $227,484,000 | $328,322,000 | $143,946,000 | $119,981,000 | $119,981,000 |
Key facts
CIK
1687187
CUSIP
75134P600
13F (30d)
19 filings
19 filers
Visit website
Investor relations