MMI · Marcus & Millichap, Inc.
$31.20
-0.22 (-0.70%)
At close · Jul 17
Market Cap
$1.18B
Shares
37,821,808
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$755.16M
+8.5%
FY2025
Net Income
-$1.91M
+84.6%
FY2025
Gross Margin
38.28%
+0.3pp
FY2018
Operating Margin
-1.82%
+2.9pp
FY2025
Diluted EPS
-$0.05
+84.4%
FY2025
Operating Cash Flow
$66.66M
+207%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $781.59M | $755.16M | $696.06M | $645.93M | $1.3B | $1.3B | $716.91M | $806.43M | $814.82M | $719.7M | $717.45M | $689.06M | $572.19M | $435.9M | $385.72M | $274.71M | |
| $498.88M | — | — | — | — | — | — | — | $502.88M | $446.56M | $444.77M | — | — | — | — | — | |
| $307.55M | — | — | — | — | — | — | — | $311.93M | $273.14M | $272.68M | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | 38.28% | 37.95% | 38.01% | — | — | — | — | — | |
| $285.95M | $286.28M | $280.91M | $285.02M | $300.01M | $255.15M | $204.51M | $203.11M | $193.35M | $171.65M | $161.79M | $147.71M | $134.27M | $115.66M | $103.48M | $85.8M | |
| $1.9M | $2.1M | $7.2M | $4.7M | $4.7M | $3.8M | $4.3M | — | $314K | $0 | — | — | — | — | — | — | |
| $11.64M | $12.1M | $16.59M | $13.63M | $13.41M | $11.72M | $10.9M | $8.02M | $6.3M | $5.36M | $4.39M | $3.31M | $3.21M | $3.04M | $2.98M | $2.97M | |
| $783.36M | $768.87M | $728.97M | $705.3M | $1.16B | $1.11B | $663.29M | $710.01M | $702.53M | $623.57M | $610.95M | $574.4M | $487.58M | $414.61M | $336.71M | $251.25M | |
| -$1.78M | -$13.71M | -$32.91M | -$59.37M | $137.4M | $189.36M | $53.61M | $96.42M | $112.29M | $96.13M | $106.5M | $114.65M | $84.61M | $21.29M | $49.01M | $23.46M | |
| — | -1.82% | -4.73% | -9.19% | 10.56% | 14.61% | 7.48% | 11.96% | 13.78% | 13.36% | 14.84% | 16.64% | 14.79% | 4.88% | 12.71% | 8.54% | |
| $9.86M | -$1.61M | -$16.32M | -$45.74M | $150.81M | $201.08M | $64.51M | $104.44M | $118.58M | $101.5M | $110.89M | $117.96M | $87.81M | $24.33M | $51.99M | $26.43M | |
| $739K | $773K | $812K | $888K | $708K | $580K | $900K | $1.39M | $1.4M | $1.5M | $1.53M | $1.73M | $1.65M | $105K | $4000 | — | |
| $17.29M | $17.5M | $20.69M | $19.86M | $5.34M | $4.53M | $6.65M | $12.48M | $6.33M | $4.59M | $2.13M | $443K | $28K | $760K | $437K | $350K | |
| $14.77M | $3.02M | -$13.03M | -$40.4M | $142.03M | $193.3M | $59.36M | $107.51M | $117.22M | $99.23M | $107.1M | $113.37M | $82.98M | $21.94M | $49.44M | $23.81M | |
| $15.36M | $4.93M | -$666K | -$6.37M | $37.8M | $50.83M | $16.53M | $30.58M | $29.96M | $47.7M | $42.45M | $47.02M | $33.45M | $13.74M | $21.51M | $10.36M | |
| -$587K | -$1.91M | -$12.36M | -$34.04M | $104.23M | $142.47M | $42.84M | $76.93M | $87.26M | $51.52M | $64.66M | $66.35M | $49.53M | $8.21M | $27.93M | $13.45M | |
| — | -0.25% | -1.78% | -5.27% | 8.01% | 10.99% | 5.98% | 9.54% | 10.71% | 7.16% | 9.01% | 9.63% | 8.66% | 1.88% | 7.24% | 4.9% | |
| -$592K | -$1.91M | -$12.33M | -$33.97M | $104.19M | $142.5M | $42.84M | $76.93M | $87.26M | — | — | — | — | — | — | — | |
| -$24K | -$75K | -$13.03M | -$31.19M | $99.7M | $140.81M | $43.43M | $78.13M | $87.11M | $51.65M | $65.01M | $66.65M | $49.69M | $8.21M | $27.93M | — | |
| USD/shares | — | -$0.05 | -$0.32 | -$0.88 | $2.61 | $3.57 | $1.08 | $1.95 | $2.23 | $1.32 | $1.66 | $1.71 | $1.27 | $0.24 | — | — |
| USD/shares | — | -$0.05 | -$0.32 | -$0.88 | $2.59 | $3.55 | $1.08 | $1.95 | $2.22 | $1.32 | $1.66 | $1.69 | $1.27 | $0.24 | — | — |
| shares | — | 38.94M | 38.68M | 38.66M | 39.89M | 39.89M | 39.64M | 39.4M | 39.15M | 38.99M | 38.9M | 38.85M | 38.85M | 38.79M | — | — |
| shares | — | 38.94M | 38.68M | 38.66M | 40.19M | 40.19M | 39.74M | 39.55M | 39.38M | 39.1M | 39.04M | 39.16M | 38.98M | 38.82M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $94.78M in buybacks, $206.2M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Real Estate Services median 1.06×
EV/EBIT
—
Real Estate Services median 16.68×
P/E (TTM)
—
Real Estate Services median 34.89×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Reportable Segment | $755,156,000 | $696,060,000 | $645,927,000 | $1,301,710,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Real Estate Brokerage Commissions | $632,516,000 | $589,695,000 | $559,752,000 | $1,170,310,000 | $1,170,969,000 | $633,164,000 | $729,356,000 | $747,355,000 |
| Financing Fees | $103,916,000 | $84,512,000 | $66,898,000 | $112,978,000 | $109,690,000 | $70,538,000 | $66,293,000 | $57,817,000 |
| Other Revenues | $18,724,000 | $21,853,000 | $19,277,000 | $18,422,000 | $15,781,000 | $13,204,000 | $10,779,000 | $9,644,000 |
Key facts
CIK
1578732
CUSIP
566324109
13F (30d)
16 filings
16 filers
Visit website
Investor relations