MSCI · MSCI Inc.
$628.66
-8.58 (-1.35%)
At close · Jul 17
Market Cap
$45.77B
Shares
72,800,000
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.13B
+9.7%
FY2025
Net Income
$1.2B
+8.4%
FY2025
Gross Margin
82.79%
+1.7pp
FY2020
Operating Margin
54.67%
+1.2pp
FY2025
Diluted EPS
$15.69
+11.7%
FY2025
Operating Cash Flow
$1.59B
+5.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.24B | $3.13B | $2.86B | $2.53B | $2.25B | $2.04B | $1.7B | $1.56B | $1.43B | $1.27B | $1.15B | $1.08B | $996.68M | $913.36M | $826.99M | $900.94M | $662.9M | |
| $358.68M | — | — | — | — | — | $291.7M | $294.96M | $287.34M | $273.68M | $252.11M | $267.7M | $276.62M | $240.7M | — | — | — | |
| $1.68B | — | — | — | — | — | $1.4B | $1.26B | $1.15B | $1B | $898.56M | $807.32M | $720.06M | $672.67M | — | — | — | |
| — | — | — | — | — | — | 82.79% | 81.07% | 79.96% | 78.52% | 78.09% | 75.1% | 72.25% | 73.65% | — | — | — | |
| $179.6M | $177.6M | $158.65M | $132.12M | $107.21M | $111.56M | $101.05M | $98.33M | $81.41M | $75.85M | $75.2M | $77.32M | $71.1M | $61M | — | — | — | |
| $326.83M | $319.83M | $291.22M | $276.2M | $264.58M | $243.19M | $216.5M | $219.3M | $192.92M | $177.12M | $166.67M | $162.29M | $163.84M | $137.69M | — | — | — | |
| $192.12M | $180.22M | $182.34M | $153.97M | $146.86M | $147.89M | $114.63M | $110.09M | $99.88M | $87.76M | $87.24M | $86.01M | $76.37M | $68.46M | — | — | — | |
| $288.2M | — | — | — | — | — | — | — | — | — | — | — | $279.35M | $232.45M | $211.91M | $212.97M | $190.24M | |
| $167.48M | $169.48M | $164.04M | $114.43M | $91.08M | $80.59M | $56.94M | $49.41M | $54.19M | $44.55M | $47.03M | $46.91M | $45.88M | $44.8M | $50.02M | $65.81M | $41.6M | |
| — | $23.41M | $16.98M | $21.01M | $26.89M | $28.9M | $29.81M | $30M | $31.35M | $35.44M | $34.32M | $30.89M | $25.93M | $22.3M | $18.7M | $19.43M | $17.41M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $33K | $3.59M | $8.9M | |
| $1.45B | $1.42B | $1.33B | $1.14B | $1.04B | $970.82M | $810.63M | $802.1M | $747.09M | $694.4M | $662.57M | $671.12M | $659.51M | $573.03M | $508.76M | $578.94M | — | |
| $1.79B | $1.71B | $1.53B | $1.38B | $1.21B | $1.07B | $884.76M | $755.7M | $686.9M | $579.77M | $488.1M | $403.9M | $337.17M | $340.33M | $318.24M | $322M | $206.12M | |
| — | 54.67% | 53.52% | 54.75% | 53.71% | 52.49% | 52.19% | 48.51% | 47.9% | 45.5% | 42.42% | 37.57% | 33.83% | 37.26% | 38.48% | 35.74% | 31.09% | |
| — | $1.74B | $1.55B | $1.41B | $1.23B | $1.1B | $914.57M | $785.7M | $718.24M | $615.21M | $522.42M | $434.79M | $363.1M | $362.63M | $336.94M | $341.42M | $223.54M | |
| $232.49M | $209.89M | $185.5M | $186.68M | $171.57M | $159.61M | $156.32M | $148.04M | $133.11M | $116.1M | $101.65M | $62.39M | $31.82M | $26.26M | $56.4M | $55.82M | $51.34M | |
| $14.91M | $16.01M | $21.28M | $34.48M | $11.77M | $1.5M | $5.03M | $16.4M | $19.67M | $6.31M | $2.91M | $1.17M | $851K | $889K | $699K | $848K | $993K | |
| -$241.11M | -$219.31M | -$172.35M | -$15.55M | -$163.8M | -$214.59M | -$198.54M | -$152.38M | -$57M | -$112.87M | -$102.17M | -$54.34M | -$28.83M | -$27.5M | -$57.43M | -$58.59M | -$52.63M | |
| — | -$11.77M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.55B | $1.49B | $1.36B | $1.37B | $1.04B | $858.14M | $686.23M | $603.32M | $629.9M | $466.9M | $385.94M | $349.55M | $308.34M | $312.83M | $260.8M | $263.41M | $153.49M | |
| $232.65M | $291.95M | $247.04M | $220.47M | $173.27M | $132.15M | $84.4M | $39.67M | $122.01M | $162.93M | $125.08M | $119.52M | $109.4M | $112.92M | $96.01M | $89.96M | $61.32M | |
| $1.32B | $1.2B | $1.11B | $1.15B | $870.57M | $725.98M | $601.82M | $563.65M | $507.89M | $303.97M | $260.86M | $223.65M | $284.11M | $222.56M | $184.24M | $173.45M | $92.17M | |
| — | 38.36% | 38.83% | 45.42% | 38.72% | 35.53% | 35.5% | 36.18% | 35.42% | 23.86% | 22.67% | 20.8% | 28.51% | 24.37% | 22.28% | 19.25% | 13.9% | |
| — | — | — | — | — | — | — | — | — | — | $260.86M | $223.65M | $283.75M | $221.92M | $182.69M | $172.83M | — | |
| $1.32B | $1.22B | $1.1B | $1.15B | $869.16M | $726.05M | $605.54M | $559.47M | $497.83M | $316.36M | $235.87M | $212.87M | $259.79M | $224.7M | $186.54M | $169.2M | $97.79M | |
| USD/shares | — | $15.72 | $14.09 | $14.45 | $10.78 | $8.80 | $7.19 | $6.66 | $5.83 | $3.36 | $2.72 | $2.05 | $2.45 | $1.85 | $1.50 | $1.43 | $0.82 |
| USD/shares | — | $15.69 | $14.05 | $14.39 | $10.72 | $8.70 | $7.12 | $6.59 | $5.66 | $3.31 | $2.70 | $2.03 | $2.43 | $1.83 | $1.48 | $1.41 | $0.81 |
| shares | — | 76.5M | 78.71M | 79.46M | 80.75M | 82.51M | 83.72M | 84.64M | 87.18M | 90.34M | 95.99M | 109.12M | 115.74M | 120.1M | 122.02M | 120.72M | 112.07M |
| shares | — | 76.64M | 78.96M | 79.84M | 81.22M | 83.48M | 84.52M | 85.54M | 89.7M | 91.91M | 96.54M | 109.93M | 116.71M | 121.07M | 123.2M | 122.28M | 113.36M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $9.77B in buybacks, $3.15B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Financial Data & Stock Exchanges median 6.54×
EV/EBIT
—
Financial Data & Stock Exchanges median 22.45×
P/E (TTM)
35.90×
Financial Data & Stock Exchanges median 22.74×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | $2,855,120,000 | $2,597,835,000 | $2,355,339,000 | — | — | — | — | — |
| Index Segment | $1,786,808,000 | $1,596,145,000 | $1,451,815,000 | $1,303,209,000 | $1,251,764,000 | $1,016,495,000 | — | — |
| Analytics Segment | $714,397,000 | $675,089,000 | $615,956,000 | $576,107,000 | $544,299,000 | $513,808,000 | — | — |
| Sustainability and Climate Segment | $353,915,000 | $326,601,000 | $287,568,000 | — | — | — | — | — |
| All Other Segments | $279,339,000 | $258,293,000 | $173,581,000 | $140,971,000 | — | — | — | $118,570,000 |
| All Other Private Assets | — | — | — | — | — | — | $49,275,000 | — |
| All Other Private Assets Segment | — | — | $173,581,000 | — | $81,289,000 | $53,723,000 | — | — |
| Analytics | — | — | — | — | — | — | $496,925,000 | $479,939,000 |
| ESG and Climate | — | — | — | — | — | — | $90,659,000 | — |
| ESG and Climate Segment | — | $326,601,000 | $287,568,000 | $228,311,000 | $166,192,000 | $111,364,000 | — | — |
| Index | — | — | — | — | — | — | $920,937,000 | $835,475,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,267,406,000 | $1,168,998,000 | $1,044,016,000 | $934,462,000 | $836,880,000 | $723,962,000 | $698,105,000 | $662,345,000 |
| Other Europe Middle East And Africa Countries | $698,498,000 | $632,133,000 | $569,032,000 | $512,018,000 | $454,239,000 | $364,547,000 | $325,221,000 | $293,252,000 |
| United Kingdom | $543,481,000 | $479,674,000 | $408,087,000 | $351,225,000 | $344,976,000 | $262,188,000 | $234,926,000 | $214,204,000 |
| Other Asia And Australia Countries | $356,761,000 | $332,216,000 | $294,997,000 | $263,607,000 | $230,286,000 | $192,694,000 | $161,918,000 | $139,018,000 |
| Other America Countries | $140,702,000 | $128,950,000 | $111,965,000 | $96,023,000 | $85,744,000 | $71,408,000 | $65,997,000 | $58,065,000 |
| Japan | $127,611,000 | $114,157,000 | $100,823,000 | $91,263,000 | $91,419,000 | $80,591,000 | $71,629,000 | $67,100,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Recurring Subscriptions | $2,278,704,000 | $2,114,445,000 | $1,871,290,000 | $1,659,523,000 | $1,426,040,000 | $1,248,175,000 | $1,154,040,000 | $1,066,536,000 |
| Asset-Based Fees | $770,670,000 | $657,501,000 | $557,502,000 | $528,127,000 | $553,991,000 | $399,771,000 | $361,927,000 | $336,565,000 |
| Non-Recurring | $85,085,000 | $84,182,000 | $100,128,000 | $60,948,000 | $63,513,000 | $47,444,000 | $41,829,000 | $30,883,000 |
Key facts
CIK
1408198
CUSIP
55354G100
13F (30d)
163 filings
140 filers
Visit website
Investor relations