MUR · Murphy Oil Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.01B | $2.72B | $3.03B | $3.46B | $3.93B | $2.3B | $1.97B | $2.83B | $1.79B | $1.44B | $1.81B | $2.94B | $5.48B | $5.39B | $4.62B | $4.28B | $20.04B | $16.9B | $27.43B | $18.31B | |
| — | $0 | $3.15M | $51.68M | $171.99M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $2.72B | $3.03B | $3.41B | $3.76B | $2.3B | $1.97B | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | 100% | 99.9% | 98.51% | 95.63% | 100% | 100% | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $143.04M | $137.33M | $110.09M | $117.31M | $131.12M | $121.95M | $140.24M | $232.74M | $205.19M | $207.39M | $246.28M | $306.66M | $364M | $379.17M | $249.53M | $208.82M | $256.47M | $212.38M | $228.49M | $228.32M | |
| $1.04B | $977.75M | $865.75M | $861.6M | $776.82M | $795.11M | $987.24M | $1.15B | $775.61M | $751.88M | $1.05B | $1.62B | $1.91B | $1.55B | $1.25B | $964.73M | $1.09B | $871M | $667.27M | $450.62M | |
| — | — | — | — | $0 | $0 | $49.99M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| $2.46B | $2.42B | $2.43B | $2.42B | $2.35B | $2.02B | $3.33B | $2.38B | $1.58B | $1.47B | $2.2B | $6.2B | $4.22B | $3.92B | $3.25B | $3.11B | $18.71B | $15.66B | $24.61B | $17.12B | |
| $558.07M | $301.24M | $602.59M | $1.04B | $1.59B | $281.44M | -$1.36B | $445.29M | $215.59M | -$26.32M | -$388.9M | -$3.26B | — | — | — | — | — | — | — | — | |
| — | 11.08% | 19.9% | 30.12% | 40.35% | 12.24% | -69.25% | 15.74% | 12.03% | -1.82% | -21.47% | -110.72% | — | — | — | — | — | — | — | — | |
| $1.6B | $1.28B | $1.47B | $1.9B | $2.36B | $1.08B | -$375.07M | $1.59B | $991.2M | $725.56M | $665.18M | -$1.64B | — | — | — | — | — | — | — | — | |
| $101.39M | $96.07M | $105.93M | $112.37M | $150.76M | $221.77M | $169.42M | $219.28M | $180.36M | $178.26M | $148.17M | $117.38M | — | $124.42M | $54.11M | $55.83M | $53.17M | $53.01M | $73.61M | $74.67M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $3.9M | $6.5M | $10.1M | $6.9M | — | — | — | |
| -$72.69M | -$118.37M | -$35.02M | -$120.96M | -$136.45M | -$238.54M | -$186.73M | -$241.8M | -$172.59M | -$256.57M | -$104.21M | -$25.57M | -$24.95M | $77.49M | $10.97M | $33.02M | -$57.57M | $90.5M | — | — | |
| $485.34M | $182.87M | $567.57M | $921.07M | $1.45B | $42.89M | -$1.55B | $203.5M | $43M | -$282.88M | -$493.12M | -$3.28B | $1.25B | $1.47B | $1.37B | $1.17B | $1.33B | $1.24B | $2.82B | $1.19B | |
| $137.77M | $44.55M | $78.27M | $195.92M | $309.46M | -$5.86M | -$293.74M | $14.68M | -$126.14M | $270.13M | -$219.17M | -$1.03B | $227.3M | $584.55M | $561.52M | $628.68M | $576.57M | $521.56M | $1.07B | $449.92M | |
| $294.06M | $104.23M | $407.17M | $661.56M | $965.05M | -$73.66M | -$1.15B | $1.15B | $411.09M | -$311.79M | -$275.97M | -$2.27B | $905.61M | $1.12B | $970.88M | $872.7M | $798.08M | $837.62M | $1.74B | $766.53M | |
| — | 3.83% | 13.44% | 19.12% | 24.54% | -3.2% | -58.39% | 40.64% | 22.95% | -21.59% | -15.24% | -77.21% | 16.54% | 20.84% | 21.02% | 20.4% | 3.98% | 4.96% | 6.34% | 4.19% | |
| $52.36M | $34.57M | $79.31M | $62.12M | $173.67M | $121.19M | -$113.67M | $103.57M | $8.39M | $0 | — | — | — | — | — | — | — | — | — | — | |
| $225.79M | $178.08M | $300.22M | $675.13M | $958.07M | -$42K | -$1.18B | $1.19B | $271.94M | -$145.82M | -$199.64M | -$2.81B | $563.24M | $886.69M | $1.07B | $733.69M | $960.32M | $1.21B | $1.3B | $984.95M | |
| USD/shares | $2.05 | $0.73 | $2.71 | $4.26 | $6.22 | -$0.48 | -$7.48 | $7.01 | $2.38 | -$1.81 | -$1.60 | -$13.03 | $5.06 | $5.98 | $5.01 | $4.51 | $4.16 | $4.39 | $9.18 | $4.08 |
| USD/shares | $2.02 | $0.72 | $2.70 | $4.22 | $6.13 | -$0.48 | -$7.48 | $6.98 | $2.36 | -$1.81 | -$1.60 | -$13.03 | $5.03 | $5.94 | $4.99 | $4.49 | $4.13 | $4.35 | $9.06 | $4.01 |
| shares | — | 143.12M | 150.01M | 155.23M | 155.28M | 154.29M | 153.51M | 163.99M | 172.97M | 172.52M | 172.17M | 174.35M | 178.85M | 187.92M | 193.9M | 193.41M | 191.83M | 190.77M | 189.61M | 188.03M |
| shares | — | 144.03M | 151.03M | 156.65M | 157.47M | 154.29M | 153.51M | 164.81M | 174.21M | 172.52M | 172.17M | 174.35M | 180.07M | 189.27M | 194.67M | 194.51M | 193.16M | 192.47M | 192.13M | 191.14M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $2.43B in buybacks, $3.88B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 35 similar-size Oil & Gas E&P companies (of 70 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA attributable to Murphy (Non-GAAP)”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA attributable to Murphy (Non-GAAP)”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States Segment | $2,153,900,000 | $2,508,300,000 | $2,928,300,000 | $3,461,200,000 | — | — | — | — |
| Canada Segment | $530,200,000 | $509,700,000 | $517,500,000 | $762,900,000 | — | — | — | — |
| Other Countries Segment | $5,700,000 | $6,600,000 | $11,000,000 | $23,000,000 | — | — | — | — |
| Oil and Gas Exploration and Production Segment | — | — | — | $4,247,100,000 | $2,818,700,000 | $1,759,400,000 | $2,825,600,000 | $1,825,400,000 |
| Corporate And Other | — | — | — | — | — | — | — | -$34,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States Offshore | $1,459,524,000 | $1,866,910,000 | $2,191,119,000 | $2,451,446,000 | $1,605,348,000 | $1,009,314,000 | — | — |
| United States Onshore | $694,400,000 | $636,880,000 | $730,663,000 | $984,271,000 | $716,128,000 | $395,947,000 | — | — |
| Canada Onshore | $343,178,000 | $314,310,000 | $437,400,000 | $643,852,000 | $382,074,000 | $273,147,000 | — | — |
| Canada Offshore | $187,030,000 | $193,961,000 | $78,650,000 | $117,747,000 | $92,741,000 | $71,495,000 | — | — |
| Other Foreign Geographical Locations | $5,713,000 | $6,537,000 | $11,022,000 | $22,824,000 | — | — | — | — |
| Canada | — | — | — | — | — | — | $447,100,000 | $468,900,000 |
| United States | — | — | — | — | — | — | $2,370,400,000 | $1,300,300,000 |
| Locations Other Than US, CA, and MY | — | — | — | — | $4,924,000 | $1,806,000 | — | — |
| Other Countries | — | — | — | — | — | — | $11,600,000 | $22,200,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Oil Reserves | $2,227,343,000 | $2,635,660,000 | $2,916,252,000 | $3,357,848,000 | $2,322,593,000 | $1,460,468,000 | $2,515,164,000 | $1,498,270,000 |
| Natural Gas Reserves | $382,329,000 | $300,031,000 | $370,861,000 | $537,826,000 | $367,647,000 | $240,067,000 | $232,363,000 | $219,891,000 |
| Natural Gas Liquids Reserves | $80,173,000 | $79,165,000 | $89,526,000 | $142,777,000 | $110,975,000 | $51,174,000 | $69,584,000 | $88,312,000 |
| Oil And Gas Purchased | $0 | $3,700,000 | $72,215,000 | $181,689,000 | $0 | $0 | — | — |