MYSZ · My Size, Inc. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“Based on projected cash flows and balances as of June 30, 2026, management believes existing cash will be sufficient to fund operations for less than 12 months, creating substantial doubt about the Company's ability to continue as a going concern.”View the 10-Q filed Aug 13, 2026
One customer — 81% of revenue (the year ended December 31, 2025)
“For the year ended December 31, 2025, 81% of the company revenue and 74% of Trade receivable balance comes from one customer Amazon.”
One customer — 74% of receivables (the year ended December 31, 2025)
“For the year ended December 31, 2025, 81% of the company revenue and 74% of Trade receivable balance comes from one customer Amazon.”
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $9.36M | $8.26M | $7MG | $4.46MG | $131K | $142K | $63K | — | — | — | — | — | |
| $7.97M | $6.36M | $4.93M | $4.27M | $3.83M | — | $2000 | — | — | — | — | — | — | |
| $3.37M | $3M | $3.32M | $2.73M | $634K | $131K | $140K | $42K | — | — | — | — | — | |
| — | 32.04% | 40.24% | 39.04% | 14.22% | 100% | 98.59% | 66.67% | — | — | — | — | — | |
| $4.15M | $3.21M | $3.11M | $3.86M | $3.14M | $2.34M | $2.2M | $1.93M | $899K | — | — | — | — | |
| $481K | $324K | $294K | $302K | $155K | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | -$11K | $493K | -$794K | $206K | -$1.75M | -$1.54M | -$9000 | |
| -$7.57M | -$5.85M | -$4M | -$6.71M | -$8.35M | -$10.52M | $6.16M | -$5.5M | — | — | — | — | — | |
| — | — | — | -$333K | -$36K | — | — | — | — | — | — | — | — | |
| -$7.37M | -$5.74M | -$4.05M | -$6.51M | -$8.54M | -$10.5M | -$6.04M | -$5.2M | -$6.67M | -$5.34M | -$4.36M | -$3.49M | -$547K | |
| USD/shares | -$14.96 | -$14.96 | -$35.12 | -$163.20 | -$478.08 | -$1,136.00 | -$1,776.00 | -$4,400.00 | -$4,848.00 | -$480.00 | -$432.00 | — | — |
| USD/shares | -$14.96 | -$14.96 | -$35.12 | -$163.20 | -$478.08 | — | -$1,776.00 | -$4,992.00 | -$4,848.00 | -$480.00 | -$432.00 | — | — |
| shares | — | 392.12K | 113.84K | 39.86K | 17.37K | 6568.5156 | 3462.3125 | 1249.5138 | 18.2K | 11.17K | 10.22K | 9571.1206 | 7682.9519 |
| shares | — | 392.12K | 113.84K | 39.86K | 17.37K | 6568.5138 | 3462.3125 | 1249.5138 | 1213.2119 | 11.17K | 10.22K | 9571.1206 | 7682.9519 |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current operating lease liabilities | 2026-06-30 | USD 22,000 | 10-Q filed 2026-08-13 |
| Noncurrent debt carrying amount | 2026-06-30 | USD 775,000 | 10-Q filed 2026-08-13 |
| Noncurrent operating lease liabilities | 2026-06-30 | USD 56,000 | 10-Q filed 2026-08-13 |
| Short-term borrowings | 2026-06-30 | USD 206,000 | 10-Q filed 2026-08-13 |
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Fashion and Equipment E-Commerce Platform | $7,739,000 | $7,528,000 | $6,367,000 | $4,132,000 |
| Resale Platform | $795,000 | — | — | — |
| Saas Solutions | $713,000 | $729,000 | $629,000 | $327,000 |
| Other | $115,000 | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Other | -$54,000 | — | — |
| Resale Platform | -$476,000 | — | — |
| Saas Solutions | -$1,325,000 | -$1,882,000 | -$3,385,000 |
| Fashion and Equipment E-Commerce Platform | -$3,885,000 | -$2,062,000 | -$3,356,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Fashion and Equipment E-Commerce Platform | -50.2% | -27.4% | -52.7% |
| Resale Platform | -59.9% | — | — |
| Saas Solutions | -185.8% | -258.2% | -538.2% |
| Other | -47% | — | — |