NBHC · National Bank Holdings Corp · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $48.49M | $47.1M | $45.79M | $46.9M | $38.3M | $36.23M | $32.4M | — | — | — | — | — | — | — | — | — | — | |
| $579.75M | $519.77M | $538.27M | $495.42M | $284.69M | $200.97M | $218M | $242.6M | $221.39M | $164.42M | $160.45M | $171.41M | $184.66M | $195.48M | $233.49M | $197.16M | $21.42M | |
| $392.5M | $348.51M | $345.39M | $361.95M | $266.84M | $187.14M | $192.95M | $205.83M | $197.44M | $146.31M | $145.64M | $156.95M | $170.25M | $178.96M | $204.25M | $155.46M | $15.91M | |
| $72.87M | $67.57M | $61.23M | $63.92M | $67.31M | $110.36M | $140.26M | $82.75M | $70.78M | $39.21M | $40.03M | $21.45M | -$1.7M | $20.18M | $37.38M | $89.49M | $42.16M | |
| $8.79M | $7.82M | $7.94M | $7.39M | $2.34M | $1.18M | $1.18M | $1.18M | $2.17M | $5.34M | $5.48M | $5.4M | $5.3M | $5.3M | $5.3M | $4.4M | $0 | |
| $35.96M | $28.1M | $24.19M | $23.85M | $16.45M | $13.59M | $14.45M | $15.04M | $11.52M | $12.89M | $14.2M | $15.5M | $15.93M | $15.83M | $12.3M | $7.03M | $228K | |
| — | — | — | — | — | $1.59M | $2.35M | $898K | — | — | — | $1.41M | $0 | $3.39M | $0 | $0 | — | |
| — | — | — | $200K | $505K | $799K | $470K | $1.08M | $230K | $766K | $298K | $1.58M | $2.1M | $10.35M | $20.22M | $1.14M | — | |
| $187.25M | $171.27M | $192.88M | $133.46M | $17.85M | $13.82M | $25.06M | $36.77M | $23.95M | $18.12M | $14.81M | $14.46M | $14.41M | $16.51M | $29.23M | $41.7M | $5.51M | |
| $120.79M | $133.63M | $145.25M | $175.6M | $86.18M | $114.97M | $109.4M | $96.19M | $73.68M | $35.86M | $26.01M | $7.93M | $12.34M | $10.88M | $4.04M | $69.41M | $9M | |
| $22.18M | $24.06M | $26.43M | $33.55M | $14.91M | $21.37M | $20.81M | $15.83M | $12.23M | $21.28M | $2.95M | $3.04M | $3.17M | $3.95M | $4.58M | $27.45M | $2.95M | |
| $98.6M | $109.57M | $118.82M | $142.05M | $71.27M | $93.61M | $88.59M | $80.37M | $61.45M | $14.58M | $23.06M | $4.88M | $9.18M | $6.93M | -$543K | $41.96M | $6.05M | |
| — | 232.64% | 259.48% | 302.85% | 186.08% | 258.34% | 273.45% | — | — | — | — | — | — | — | — | — | — | |
| $97.37M | $108.69M | $118.49M | $141.81M | $71.12M | $93.47M | $88.46M | $80.27M | $61.38M | $14.52M | $23.01M | $4.83M | $9.14M | $6.91M | -$543K | $41.96B | $6.05B | |
| $105.1M | $135.57M | $125.18M | $153.85M | -$9.97M | $76.88M | $96.3M | $93.7M | $57.9M | $10.1M | $21.2M | -$863K | $21.77M | -$40.4M | -$6.99M | $82.9M | $12.14M | |
| USD/shares | $2.38 | $2.86 | $3.10 | $3.74 | $2.20 | $3.04 | $2.87 | $2.57 | $2.00 | $0.54 | $0.81 | $0.14 | $0.22 | $0.14 | -$0.01 | $0.81 | $0.11 |
| USD/shares | $2.38 | $2.85 | $3.08 | $3.72 | $2.18 | $3.01 | $2.85 | $2.55 | $1.95 | $0.53 | $0.79 | $0.14 | $0.22 | $0.14 | -$0.01 | $0.81 | $0.11 |
| shares | — | 37.96M | 38.21M | 37.94M | 32.36M | 30.73M | 30.86M | 31.18M | 30.75M | 26.93M | 28.31M | 34.35M | 42.4M | 50.79M | 52.21M | 51.98M | 53M |
| shares | — | 38.09M | 38.42M | 38.11M | 32.68M | 31.07M | 31.08M | 31.53M | 31.43M | 27.71M | 29.09M | 34.36M | 42.42M | 50.82M | 52.21M | 52.1M | 53M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $459.04M in buybacks, $294.72M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 242 similar-size Banks - Regional companies (of 304 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Bank Servicing Charges and Other Fees | $23,612,000 | $21,605,000 | $22,623,000 | $18,772,000 | $18,066,000 | $16,913,000 | — | — |
| Credit And Debit Card | $17,821,000 | $18,963,000 | $19,636,000 | $18,299,000 | $17,693,000 | $15,446,000 | $14,595,000 | $14,489,000 |
| Bank Servicing | $16,694,000 | $17,957,000 | $18,225,000 | $16,357,000 | $14,894,000 | $14,962,000 | $17,895,000 | $18,092,000 |
| Other Non-Interest Income | $5,717,000 | $5,606,000 | $4,665,000 | $583,000 | — | — | — | — |
| Trust and Wealth Management Services | — | — | $4,665,000 | $583,000 | — | — | — | — |