NEM
NEWMONT Corp /DE/
$95.29
+0.48 (+0.51%)
At close · Jul 10
Market Cap
$101.73B
Shares
1,067,552,764
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$22.67B
+21.3%
FY2025
Net Income
$7.09B
+111.6%
FY2025
Gross Margin
8.01%
+0.6pp
FY2019
Diluted EPS
$6.39
+118.8%
FY2025
Operating Cash Flow
$10.33B
+62.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $24.97B | $22.67B | $18.68B | $11.81B | $11.92B | $12.22B | $11.5B | $9.74B | $7.25B | — | $6.71B | $7.73B | $7.29B | — | — | — | — | — | |
| — | — | — | — | — | — | — | $780M | $541M | $465M | $313M | $140M | $488M | $310M | $1.02B | $1.42B | $1.4B | — | |
| — | — | — | — | — | — | — | 8.01% | 7.46% | — | 4.66% | 1.81% | 6.69% | — | — | — | — | — | |
| $168M | $166M | $197M | $200M | $229M | $154M | $122M | $150M | $153M | $143M | $134M | $133M | $161M | $222M | $348M | $373M | $216M | $135M | |
| $351M | $382M | $442M | $299M | $276M | $259M | $269M | $313M | $244M | $237M | $233M | $183M | $186M | $203M | $212M | $198M | $178M | $159M | |
| $2.56B | $2.52B | $2.58B | $2.11B | $2.19B | $2.32B | $2.3B | $1.96B | $1.22B | $1.26B | $1.22B | $1.24B | $1.23B | $1.36B | $1.03B | $1.04B | $945M | $806M | |
| $183M | $186M | $38M | $24M | $4M | $11M | $18M | $12M | $20M | $14M | $32M | $34M | — | — | — | — | — | — | |
| $11.79B | $11.71B | $14.16B | $13.51B | $11.71B | $10.97B | $8.69B | $8.46B | $6.46B | $6.12B | $6.72B | $6.57B | $6.58B | $11.95B | $6.78B | $8.32B | $5.37B | $4.76B | |
| $262M | — | — | — | — | — | — | — | — | — | — | — | — | — | $249M | $244M | $279M | $120M | |
| $257M | $214M | $152M | $148M | $78M | $18M | $24M | $57M | $56M | $28M | — | — | $4M | $13M | $12M | $11M | $11M | — | |
| $276M | $381M | $50M | -$331M | -$254M | -$149M | $337M | $2.42B | -$52M | -$187M | -$204M | -$197M | -$204M | $46M | $29M | -$232M | -$170M | -$32M | |
| $492M | $421M | $133M | $63M | $107M | $166M | $189M | $95M | -$33M | -$16M | -$13M | -$45M | -$4M | -$5M | -$51M | $11M | $3M | -$16M | |
| $13.45B | $11.34B | $4.58B | -$2.03B | -$51M | $1.11B | $3.14B | $3.69B | $738M | $1.07B | -$214M | $966M | $506M | -$3.59B | $3.11B | $1.81B | $4B | $2.91B | |
| $5.35B | $4.6B | $1.4B | $526M | $455M | $1.1B | $704M | $832M | $386M | $1.13B | $563M | $644M | $133M | -$813M | $869M | $713M | $856M | $788M | |
| $8.46B | $7.09B | $3.35B | -$2.49B | -$429M | $1.17B | $2.83B | $2.81B | $341M | -$114M | -$627M | $220M | $508M | -$2.46B | $1.81B | $366M | $2.28B | $1.3B | |
| — | 31.25% | 17.92% | -21.11% | -3.6% | 9.54% | 24.61% | 28.8% | 4.7% | — | -9.34% | 2.85% | 6.97% | — | — | — | — | — | |
| $137M | $82M | $33M | $27M | $60M | -$933M | -$38M | $79M | $39M | $5M | -$296M | $84M | -$179M | -$254M | $309M | $606M | $839M | $796M | |
| — | — | — | — | — | — | — | $2.81B | $341M | -$114M | -$627M | $220M | $508M | -$2.46B | $1.81B | $366M | $2.28B | $1.3B | |
| $8.65B | $7.32B | $3.24B | -$2.51B | -$267M | $1.25B | $2.88B | $2.82B | $330M | -$72M | -$627M | $364M | $212M | -$3.13B | $1.65B | -$90M | $2.76B | $2.18B | |
| USD/shares | — | $6.41 | $2.92 | -$2.97 | -$0.54 | $1.46 | $3.52 | $3.82 | $0.64 | -$0.21 | -$1.18 | $0.43 | $1.02 | -$4.94 | $3.65 | $0.74 | $4.63 | — |
| USD/shares | — | $6.39 | $2.92 | -$2.97 | -$0.54 | $1.46 | $3.51 | $3.81 | $0.64 | -$0.21 | -$1.18 | $0.43 | $1.02 | -$4.94 | $3.63 | $0.73 | $4.55 | — |
| shares | — | 1.11B | 1.15B | 841M | 794M | 799M | 804M | 735M | 533M | 533M | 530M | 516M | 499M | 498M | 496M | 494M | 492M | — |
| shares | — | 1.11B | 1.15B | 841M | 795M | 801M | 806M | 737M | 535M | 535M | 532M | 516M | 499M | 498M | 499M | 504M | 500M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $5.17B in buybacks, $11.8B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
12.36×
Gold median 17.28×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| Nevada Gold Mines | $2,485,000,000 | $2,271,000,000 | $2,098,000,000 | $2,291,000,000 | $2,359,000,000 | — | — | — |
| Penasquito | $2,322,000,000 | $901,000,000 | $2,189,000,000 | $2,634,000,000 | $1,886,000,000 | — | — | — |
| Ahafo South | $1,923,000,000 | $1,130,000,000 | — | — | — | — | — | — |
| Cadia | $1,861,000,000 | $422,000,000 | — | — | — | — | — | — |
| Boddington | $1,746,000,000 | $1,814,000,000 | $1,763,000,000 | $1,507,000,000 | $1,376,000,000 | — | — | — |
| Lihir | $1,473,000,000 | $266,000,000 | — | — | — | — | — | — |
| Tanami | $988,000,000 | $867,000,000 | $878,000,000 | $879,000,000 | $871,000,000 | — | — | — |
| Yanacocha | $841,000,000 | $537,000,000 | $451,000,000 | $471,000,000 | $593,000,000 | — | — | — |
| Porcupine | $673,000,000 | $503,000,000 | $504,000,000 | $517,000,000 | $566,000,000 | — | — | — |
| Merian Gold Project | $660,000,000 | $625,000,000 | $723,000,000 | $780,000,000 | $822,000,000 | — | — | — |
| Brucejack | $610,000,000 | $72,000,000 | — | — | — | — | — | — |
| Eleonore | $583,000,000 | $453,000,000 | $391,000,000 | $446,000,000 | $371,000,000 | — | — | — |
| Cerro Negro | $566,000,000 | $510,000,000 | $508,000,000 | $480,000,000 | $404,000,000 | — | — | — |
| Musselwhite | $516,000,000 | $351,000,000 | $305,000,000 | $277,000,000 | $180,000,000 | — | — | — |
| Akyem | $495,000,000 | $574,000,000 | $749,000,000 | $680,000,000 | $671,000,000 | — | — | — |
| Cripple Creek and Victor Mine | $347,000,000 | $332,000,000 | $333,000,000 | $396,000,000 | $478,000,000 | — | — | — |
| Red Chris | $325,000,000 | $32,000,000 | — | — | — | — | — | — |
| Telfer | $268,000,000 | $152,000,000 | — | — | — | — | — | — |
| Ahafo North | $0 | $0 | — | — | — | — | — | — |
| Africa Segment | — | — | — | — | — | $1,465,000,000 | $1,080,000,000 | $1,033,000,000 |
| Ahafo | — | — | $1,023,000,000 | $864,000,000 | $853,000,000 | — | — | — |
| Asia Pacific Segment | — | — | — | — | — | $2,181,000,000 | $2,166,000,000 | $2,180,000,000 |
| Australia Segment | — | — | — | — | — | $2,181,000,000 | $2,166,000,000 | — |
| Nevada Segment | — | — | — | — | — | $2,106,000,000 | $2,221,000,000 | $2,267,000,000 |
| North America Segment | — | — | — | — | — | $2,017,000,000 | $450,000,000 | $585,000,000 |
| Red Lake | — | — | — | — | $67,000,000 | — | — | — |
| South America Segment | — | — | — | — | — | $1,971,000,000 | $1,336,000,000 | $1,314,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United Kingdom | $13,068,000,000 | $10,966,000,000 | $7,637,000,000 | $7,537,000,000 | $7,624,000,000 | $8,489,000,000 | $7,980,000,000 | $5,448,000,000 |
| South Korea | $3,196,000,000 | $1,956,000,000 | $975,000,000 | $1,426,000,000 | $1,665,000,000 | $1,317,000,000 | $538,000,000 | $237,000,000 |
| Japan | $2,002,000,000 | $1,920,000,000 | $512,000,000 | $442,000,000 | $386,000,000 | $244,000,000 | $172,000,000 | $105,000,000 |
| China | $1,411,000,000 | $318,000,000 | $102,000,000 | — | — | — | — | — |
| Other Countries | $1,379,000,000 | $1,164,000,000 | $871,000,000 | $814,000,000 | $242,000,000 | $311,000,000 | $166,000,000 | $243,000,000 |
| Australia | $803,000,000 | $409,000,000 | $376,000,000 | $7,000,000 | $3,000,000 | — | — | — |
| Mexico | $639,000,000 | $600,000,000 | $240,000,000 | $604,000,000 | $642,000,000 | $277,000,000 | $190,000,000 | $0 |
| Switzerland | $89,000,000 | $638,000,000 | $600,000,000 | $721,000,000 | $1,052,000,000 | $243,000,000 | $120,000,000 | $677,000,000 |
| Philippines | $82,000,000 | $709,000,000 | $451,000,000 | $340,000,000 | $264,000,000 | $242,000,000 | $293,000,000 | $254,000,000 |
| United States | $0 | $2,000,000 | $48,000,000 | $24,000,000 | $62,000,000 | $97,000,000 | $78,000,000 | $52,000,000 |
| Germany | — | — | — | — | $282,000,000 | $277,000,000 | $203,000,000 | $237,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Gold Dore | $14,330,000,000 | $12,312,000,000 | $8,781,000,000 | $8,357,000,000 | $8,490,000,000 | $8,534,000,000 | $7,975,000,000 | $6,129,000,000 |
| Sales from Concentrate and Other Production | $8,339,000,000 | $6,370,000,000 | $3,031,000,000 | $3,558,000,000 | $3,732,000,000 | $2,963,000,000 | $1,765,000,000 | $1,124,000,000 |
Key facts
CIK
1164727
CUSIP
651639106
13F (30d)
135 filings
113 filers
Visit website
Investor relations