NINE
Nine Energy Service, Inc.
$11.89
+0.38 (+3.30%)
At close · Jul 15
Market Cap
$165.87M
Shares
13,949,990
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$561.91M
+1.4%
FY2025
Net Income
-$51.32M
-24.9%
FY2025
Gross Margin
2.8%
-16.8pp
FY2020
Operating Margin
0.42%
-1.2pp
FY2025
Diluted EPS
-$1.25
-12.6%
FY2025
Operating Cash Flow
-$7.31M
-155.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $453.05M | $561.91M | $554.1M | $609.53M | $593.38M | $349.42M | $310.85M | $832.94M | $827.17M | $543.66M | $282.35M | |
| — | — | — | — | -$32.49M | -$32.53M | -$36.76M | -$39.77M | -$22.94M | -$16.25M | -$14.19M | |
| — | — | — | — | — | — | $302.16M | $669.98M | $639.3M | $448.47M | $246.11M | |
| — | — | — | — | — | — | $8.69M | $162.96M | $187.88M | $95.19M | $36.25M | |
| — | — | — | — | — | — | 2.8% | 19.56% | 22.71% | 17.51% | 12.84% | |
| $51.11M | $59.75M | $51.3M | $59.82M | $51.65M | $45.3M | $49.35M | $81.33M | $73.08M | $49.51M | $39.39M | |
| $8.46M | $11.18M | $11.18M | $11.52M | $13.46M | $16.12M | $16.47M | $18.37M | $9.56M | $8.8M | $9.08M | |
| -$4.14M | $2.35M | $8.94M | $17.57M | $43.57M | -$50.02M | -$383.17M | -$182.73M | -$28.29M | -$56.97M | -$83.01M | |
| — | 0.42% | 1.61% | 2.88% | 7.34% | -14.31% | -123.26% | -21.94% | -3.42% | -10.48% | -29.4% | |
| $42.87M | $55.21M | $51.32M | $51.12M | $32.49M | — | $36.76M | $39.77M | $22.32M | $15.7M | $14.19M | |
| -$28.55M | — | — | — | — | — | — | — | -$22.32M | -$15.7M | -$14.19M | |
| — | — | — | — | — | — | — | $0 | -$347K | -$368K | $0 | |
| -$45.89M | -$51.49M | -$40.88M | -$31.63M | $14.94M | -$64.6M | -$381.41M | -$221.64M | -$50.61M | -$72.67M | -$97.2M | |
| -$377K | -$171K | $198K | $585K | $546K | -$25K | -$2.46M | -$3.89M | $2.38M | -$4.99M | -$26.29M | |
| -$45.51M | -$51.32M | -$41.08M | -$32.21M | $14.39M | -$64.58M | -$378.95M | -$217.75M | -$52.98M | -$67.68M | -$70.91M | |
| — | -9.13% | -7.41% | -5.28% | 2.43% | -18.48% | -121.91% | -26.14% | -6.41% | -12.45% | -25.11% | |
| — | — | — | — | — | — | -$378.95M | -$217.75M | -$52.98M | -$67.68M | -$70.91M | |
| -$45.53M | -$51.1M | -$41.63M | -$32.24M | $14.1M | -$64.61M | -$378.98M | -$217.38M | -$54.14M | -$67.88M | -$70.7M | |
| USD/shares | — | -$1.25 | -$1.11 | -$0.97 | $0.47 | -$2.13 | -$12.74 | -$7.43 | -$2.17 | -$4.55 | -$5.34 |
| USD/shares | — | -$1.25 | -$1.11 | -$0.97 | $0.45 | -$2.13 | -$12.74 | -$7.43 | -$2.17 | -$4.55 | -$5.34 |
| shares | — | 40.92M | 37.17M | 33.28M | 30.93M | 30.3M | 29.74M | 29.31M | 24.41M | 14.89M | 13.27M |
| shares | — | 40.92M | 37.17M | 33.28M | 32.25M | 30.3M | 29.74M | 29.31M | 24.41M | 14.89M | 13.27M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Oil & Gas Equipment & Services median 1.16×
EV/EBIT
—
Oil & Gas Equipment & Services median 23.98×
P/E (TTM)
—
Oil & Gas Equipment & Services median 26.29×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2020-12-31 | 2019-12-31 |
|---|---|---|
| Completion Solutions | $310,851,000 | $774,665,000 |
| Production Solutions | $0 | $58,272,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| United States | $550,631,000 | $545,262,000 | $602,343,000 | $587,873,000 | $347,445,000 | $309,206,000 | $814,639,000 |
| Non Us | $11,280,000 | $8,842,000 | $7,183,000 | — | — | — | $18,298,000 |
| Canada | — | — | — | — | $1,974,000 | $1,645,000 | — |
| Canada and Other | — | — | — | $5,509,000 | — | — | — |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Cement | $211,283,000 | $200,028,000 | $224,761,000 | $229,409,000 | $114,181,000 | $102,631,000 | $217,893,000 |
| Product | $130,700,000 | $132,366,000 | $145,293,000 | $138,018,000 | $100,801,000 | $79,132,000 | $186,429,000 |
| Wireline | $115,814,000 | $111,341,000 | $116,918,000 | $107,352,000 | $72,436,000 | $81,684,000 | $235,800,000 |
| Coiled Tubing | $104,114,000 | $110,369,000 | $122,554,000 | $118,603,000 | $62,001,000 | $47,404,000 | $134,543,000 |
| Tools | — | — | — | — | — | $79,132,000 | — |
| Well Service | — | — | — | — | — | $0 | $58,272,000 |
| Service | — | — | — | — | — | $231,719,000 | — |