NOG · Northern Oil & Gas, Inc.
Market Cap
$2.76B
Shares
106.55M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$2.48B
+11.2%
FY2025
Net Income
$38.76M
-92.6%
FY2025
Gross Margin
80.87%
+0.2pp
FY2025
Operating Margin
9.93%
-27.7pp
FY2025
Diluted EPS
$0.39
-92.4%
FY2025
Operating Cash Flow
$1.51B
+6.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.92B | $2.48B | $2.23B | $2.17B | $1.57B | $496.9M | $552.21M | $472.4M | $678.92M | $209.32M | $144.9M | $275.06M | $595.03M | $335.77M | $311.57M | $149.39M | $44.56M | $14.22M | |
| $495.03M | $473.67M | $429.79M | $347.01M | $260.68M | $170.82M | $116.34M | $118.9M | $66.65M | $49.73M | $45.68M | — | — | — | — | — | — | — | |
| $1.42B | $2B | $1.8B | $1.82B | $1.31B | $326.08M | $435.87M | $353.5M | $612.28M | $159.59M | $99.22M | — | — | — | — | — | — | — | |
| — | 80.87% | 80.69% | 83.98% | 83.4% | 65.62% | 78.93% | 74.83% | 90.18% | 76.24% | 68.48% | — | — | — | — | — | — | — | |
| $78.93M | $61.33M | $50.46M | $46.8M | $47.2M | $30.34M | $18.55M | $23.62M | $14.57M | $18.99M | $14.76M | $19.04M | $17.6M | $16.58M | $22.65M | $13.62M | $7.2M | $3.69M | |
| — | — | — | — | — | — | — | — | $100K | $200K | $200K | $300K | $300K | $300K | $409.89K | $298.14K | $176.6K | $91.79K | |
| — | — | — | — | — | — | — | — | — | — | $0 | $523.49K | — | — | — | — | — | — | |
| $416.89M | — | — | — | — | — | — | — | $246.3M | $148.83M | $374.21M | $1.39B | $289.86M | $217.78M | $182.44M | $82.14M | $33.05M | $10.09M | |
| $2.38B | $2.23B | $1.39B | $1.04B | $717.34M | $418.94M | $1.39B | $416.89M | $246.3M | $148.83M | — | — | — | — | — | — | — | — | |
| -$461.95M | $245.85M | $837.83M | $1.12B | $853.19M | $77.96M | -$841.24M | $55.51M | $432.63M | $60.5M | -$229.3M | -$1.12B | $305.17M | $118M | $129.14M | $67.25M | $11.51M | $4.13M | |
| — | 9.93% | 37.64% | 51.79% | 54.32% | 15.69% | -152.34% | 11.75% | 63.72% | 28.9% | -158.25% | -406.97% | 51.29% | 35.14% | 41.45% | 45.02% | 25.82% | 29.03% | |
| — | — | — | — | — | — | — | — | $432.73M | $60.7M | -$229.1M | -$1.12B | $305.47M | $118.3M | $129.55M | $67.55M | $11.68M | $4.22M | |
| $168.67M | $172.38M | $157.72M | $135.66M | $80.33M | $59.02M | $58.5M | $79.23M | $86.01M | $70.29M | $64.49M | $58.36M | $42.11M | $32.71M | $13.87M | $585.98K | $583.38K | -$535.09K | |
| -$178.24M | -$183.14M | -$157.01M | -$121.12M | -$76.85M | -$71.37M | -$64.96M | -$131.83M | -$288.99M | -$71.26M | -$65.59M | -$58.39M | -$42.06M | -$33.16M | -$13.85M | $196.56K | -$168.99K | $135.99K | |
| -$640.18M | $62.71M | $680.82M | $1B | $776.34M | $6.59M | -$906.21M | -$76.32M | $143.63M | -$10.76M | -$294.9M | -$1.18B | $263.11M | $84.83M | $115.29M | $67.45M | $11.34M | $4.26M | |
| -$154.16M | $23.94M | $160.51M | $77.77M | $3.1M | $233K | -$166K | $0 | -$55K | -$1.57M | -$1.4M | -$202.42M | $99.37M | $31.77M | $43M | $26.84M | $4.42M | $1.47M | |
| -$486.03M | $38.76M | $520.31M | $922.97M | $773.24M | $6.36M | -$906.04M | -$76.32M | $143.69M | -$9.19M | -$293.49M | -$975.35M | $163.75M | $53.07M | $72.28M | $40.61M | $6.92M | $2.8M | |
| — | 1.57% | 23.38% | 42.61% | 49.23% | 1.28% | -164.08% | -16.16% | 21.16% | -4.39% | -202.54% | -354.6% | 27.52% | 15.8% | 23.2% | 27.19% | 15.52% | 19.68% | |
| -$486.03M | $38.76M | $520.31M | $922.97M | $727.7M | -$8.4M | -$921.31M | -$77.35M | $143.69M | -$9.19M | — | — | — | — | — | — | — | — | |
| USD/shares | -$5.10 | $0.40 | $5.21 | $10.09 | $9.26 | -$0.13 | -$21.55 | -$2.00 | $6.08 | -$1.50 | -$48.00 | -$160.80 | $27.00 | $8.50 | $11.60 | $6.60 | $1.40 | $0.80 |
| USD/shares | -$5.12 | $0.39 | $5.14 | $10.03 | $8.92 | -$0.13 | -$21.55 | -$2.00 | $6.07 | -$1.50 | -$48.00 | -$160.80 | $26.90 | $8.50 | $11.50 | $6.50 | $1.40 | $0.80 |
| shares | — | 97.71M | 99.85M | 91.48M | 78.56M | 62.99M | 42.74M | 38.71M | 23.62M | 6.24M | 6.12M | 6.07M | 6.07M | 6.24M | 6.25M | 6.18M | 5.04M | 3.67M |
| shares | — | 99.31M | 101.27M | 92.06M | 86.68M | 62.99M | 42.74M | 38.71M | 23.68M | 6.24M | 6.12M | 6.07M | 6.09M | 6.27M | 6.29M | 6.22M | 5.08M | 3.69M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $296.78M in buybacks, $515.86M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.84×
Peer median 2.39×
EV/EBIT
—
Peer median 10.24×
P/E (TTM)
—
Peer median 10.71×
Peer medians compare against the 39 similar-size Oil & Gas E&P companies (of 72 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| Williston | $2,080,697,000 | $2,638,680,000 | $1,744,815,000 | $647,054,000 | $1,202,435,000 |
| Permian | $1,643,262,000 | $1,063,532,000 | $99,748,000 | $1,050,000 | $0 |
| Appalachian | $71,600,000 | $269,384,000 | $105,616,000 | $0 | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Oil And Gas | $2,081,288,000 | $2,152,079,000 | $1,897,779,000 | $1,985,798,000 | $975,089,000 | $324,052,000 | $601,218,000 | $493,909,000 |
| Oil Reserves | $1,627,493,000 | $1,897,857,000 | $1,646,096,000 | $1,474,610,000 | $773,470,000 | $305,249,000 | $574,616,000 | $450,100,000 |
| Natural Gas and NGL | $453,795,000 | $254,222,000 | $251,683,000 | $511,188,000 | $201,619,000 | $18,802,000 | $26,601,000 | $43,800,000 |
| Product And Service Other | $13,771,000 | $11,682,000 | $9,230,000 | $0 | $3,000 | $17,000 | $21,000 | $9,000 |
Key facts
CIK
1104485
CUSIP
665531307
13F (30d)
220 filings
219 filers
Visit website
Investor relations