NOV · NOV Inc.
$21.14
+0.50 (+2.42%)
At close · Aug 14
Market Cap
$7.50B
Shares
358.89M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.74B
-1.4%
FY2025
Net Income
$145M
-77.2%
FY2025
Gross Margin
20.21%
-2.4pp
FY2025
Operating Margin
5.65%
-4.2pp
FY2025
Diluted EPS
$0.39
-75.6%
FY2025
Operating Cash Flow
$1.25B
-4.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $8.69B | $8.74B | $8.87B | $8.58B | $7.24B | $5.52B | $6.09B | $8.48B | $8.45B | $7.3B | $7.25B | $14.76B | $21.44B | $19.22B | $17.19B | $14.66B | $12.16B | $12.71B | $13.43B | $9.79B | |
| $6.99B | $6.98B | $6.86B | $6.75B | $5.9B | $4.75B | $5.66B | $7.63B | $7.01B | $6.41B | $7.35B | $11.69B | $15.63B | $14.12B | $12.15B | $10.16B | $8.32B | $8.93B | $9.36B | $6.96B | |
| $1.7B | $1.77B | $2.01B | $1.83B | $1.33B | $774M | $434M | $845M | $1.44B | $892M | -$101M | $3.06B | $5.81B | $5.1B | $5.04B | $4.5B | $3.83B | $3.78B | $4.07B | $2.83B | |
| — | 20.21% | 22.66% | 21.36% | 18.43% | 14.01% | 7.13% | 9.97% | 17.08% | 12.21% | -1.39% | 20.76% | 27.09% | 26.55% | 29.33% | 30.68% | 31.52% | 29.77% | 30.32% | 28.91% | |
| $1.24B | $1.2B | $1.13B | $1.18B | $1.07B | $908M | $968M | $1.3B | $1.23B | $1.17B | $1.34B | $1.76B | $2.09B | $1.91B | $1.65B | $1.56B | $1.39B | $1.32B | $1.15B | $786M | |
| — | $55M | $49M | $43M | $51M | $43M | $49M | $178M | $341M | $339M | $333M | $356M | $366M | $363M | $305M | $276M | -$245M | -$241M | — | — | |
| $358M | $355M | $343M | $302M | $301M | $306M | $352M | $533M | $690M | $698M | $703M | $747M | $778M | $738M | $616M | $555M | $507M | $490M | $402M | $214M | |
| $389M | $494M | $876M | $651M | $264M | -$134M | -$2.43B | -$6.28B | $211M | -$277M | -$2.41B | -$390M | $3.61B | $3.2B | $3.39B | $2.94B | $2.45B | $2.32B | $2.92B | $2.04B | |
| — | 5.65% | 9.88% | 7.58% | 3.65% | -2.43% | -39.82% | -74.05% | 2.5% | -3.79% | -33.25% | -2.64% | 16.85% | 16.64% | 19.71% | 20.04% | 20.13% | 18.21% | 21.73% | 20.88% | |
| $747M | $849M | $1.22B | $953M | $565M | $172M | -$2.07B | -$5.75B | $901M | $421M | -$1.71B | $357M | $4.39B | $3.94B | $4.01B | $3.49B | $2.95B | $2.81B | $3.32B | $2.26B | |
| $88M | $88M | $91M | $88M | $78M | $77M | $84M | $100M | $93M | $102M | $105M | $103M | $105M | $111M | $49M | $40M | $50M | $53M | $67M | $50M | |
| $51M | $51M | $38M | $28M | $19M | $9M | $7M | $20M | $25M | $25M | $15M | $14M | $18M | $12M | $10M | $18M | $13M | $9M | $45M | $53M | |
| -$44M | -$66M | -$28M | -$98M | -$35M | -$23M | -$17M | -$90M | -$99M | -$33M | -$101M | -$123M | -$90M | -$39M | -$68M | -$39M | -$49M | -$110M | $23M | -$18M | |
| -$19M | -$16M | $36M | $119M | $68M | -$5M | -$260M | -$13M | -$3M | -$5M | -$21M | $13M | $58M | $63M | $58M | $46M | $36M | $47M | $42M | $0 | |
| $289M | $375M | $831M | $612M | $238M | -$230M | -$2.78B | -$6.46B | $41M | -$392M | -$2.62B | -$589M | $3.49B | $3.12B | $3.34B | $2.79B | — | — | — | — | |
| $192M | $224M | $196M | -$373M | $83M | $15M | -$242M | -$369M | $63M | -$156M | -$207M | $178M | $1.04B | $943M | $965M | $937M | $738M | $735M | $993M | $676M | |
| $85M | $145M | $635M | $993M | $155M | -$250M | -$2.54B | -$6.1B | -$31M | -$237M | -$2.41B | -$769M | $2.5B | $2.33B | $2.49B | $1.99B | $1.67B | $1.47B | $1.95B | $1.34B | |
| — | 1.66% | 7.16% | 11.57% | 2.14% | -4.53% | -41.74% | -71.88% | -0.37% | -3.24% | -33.26% | -5.21% | 11.67% | 12.11% | 14.49% | 13.6% | 13.71% | 11.56% | 14.53% | 13.66% | |
| $6M | $6M | $0 | -$8M | $0 | $5M | $5M | $2M | $9M | $1M | -$4M | $2M | $5M | $1M | -$8M | $9M | -$8M | $4M | $16M | $16M | |
| $196M | $346M | $503M | $1.09B | $108M | -$287M | -$2.63B | -$6.08B | -$358M | $105M | -$2.31B | -$1.49B | $1.67B | $2.22B | $2.61B | $1.87B | -$1.67B | $1.72B | — | — | |
| USD/shares | — | $0.39 | $1.62 | $2.53 | $0.40 | -$0.65 | -$6.62 | -$15.96 | -$0.08 | -$0.63 | -$6.41 | -$1.99 | $5.85 | $5.46 | $5.86 | $4.73 | $3.99 | $3.53 | $4.91 | $3.77 |
| USD/shares | — | $0.39 | $1.60 | $2.50 | $0.39 | -$0.65 | -$6.62 | -$15.96 | -$0.08 | -$0.63 | -$6.41 | -$1.99 | $5.82 | $5.44 | $5.83 | $4.70 | $3.98 | $3.52 | $4.90 | $3.76 |
| shares | — | 372M | 392M | 393M | 390M | 386M | 384M | 382M | 378M | 377M | 376M | 387M | 428M | 426M | 425M | 422M | 417M | 416M | 397M | 354M |
| shares | — | 375M | 396M | 397M | 394M | 386M | 384M | 382M | 378M | 377M | 376M | 387M | 430M | 428M | 427M | 424M | 419M | 417M | 399M | 355M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $3.54B in buybacks, $3.79B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.91×
Peer median 2.20×
EV/EBIT
20.25×
Peer median 20.48×
P/E (TTM)
—
Peer median 27.96×
Peer medians compare against the 29 similar-size Oil & Gas Equipment & Services companies (of 46 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Energy Equipments | $4,934,000,000 | $4,888,000,000 | $4,669,000,000 | $3,819,000,000 | — | — | — | — |
| Energy Products and Services | $3,977,000,000 | $4,130,000,000 | $4,077,000,000 | $3,537,000,000 | — | — | — | — |
| Completion and Production Solutions | — | — | $3,034,000,000 | $2,588,000,000 | $1,963,000,000 | $2,433,000,000 | $2,771,000,000 | $2,931,000,000 |
| Rig Technologies | — | — | $2,608,000,000 | $2,034,000,000 | $1,739,000,000 | $1,919,000,000 | $2,682,000,000 | $2,575,000,000 |
| Wellbore Technologies | — | — | $3,172,000,000 | $2,777,000,000 | $1,959,000,000 | $1,867,000,000 | $3,214,000,000 | $3,235,000,000 |
| Intersegment Elimination | — | — | — | — | — | -$129,000,000 | -$188,000,000 | -$288,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Other Countries | $3,943,000,000 | $4,554,000,000 | $4,572,000,000 | $4,634,000,000 | $1,765,000,000 | $2,251,000,000 | $2,519,000,000 | $2,166,000,000 |
| United States | $2,998,000,000 | $2,984,000,000 | $2,933,000,000 | $2,603,000,000 | $1,760,000,000 | $1,634,000,000 | $3,112,000,000 | $3,480,000,000 |
| Norway | $907,000,000 | $714,000,000 | $473,000,000 | — | $365,000,000 | — | — | — |
| Brazil | $896,000,000 | $618,000,000 | $605,000,000 | — | $316,000,000 | $224,000,000 | $269,000,000 | $415,000,000 |
| United Arab Emirates | — | — | — | — | $130,000,000 | $221,000,000 | $224,000,000 | $248,000,000 |
| Argentina | — | — | — | — | $151,000,000 | — | — | — |
| Australia | — | — | — | — | $88,000,000 | — | — | — |
| Canada | — | — | — | — | $207,000,000 | $168,000,000 | $247,000,000 | $302,000,000 |
| China | — | — | — | — | $222,000,000 | $288,000,000 | $285,000,000 | $231,000,000 |
| United Kingdom | — | — | — | — | $204,000,000 | $222,000,000 | $333,000,000 | $309,000,000 |
| Saudi Arabia | — | — | — | — | $316,000,000 | $343,000,000 | $436,000,000 | $444,000,000 |
| Singapore | — | — | — | — | — | $242,000,000 | $473,000,000 | $321,000,000 |
| KRW | — | — | — | — | — | $33,000,000 | $69,000,000 | $169,000,000 |
| NOK | — | — | — | — | — | $464,000,000 | $512,000,000 | $368,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $5,827,000,000 | $5,830,000,000 | $5,775,000,000 | $4,873,000,000 | $3,769,000,000 | $4,409,000,000 | $5,862,000,000 | $5,699,000,000 |
| Service | $1,954,000,000 | $1,991,000,000 | $1,789,000,000 | $1,482,000,000 | $1,114,000,000 | $1,091,000,000 | $1,517,000,000 | $1,612,000,000 |
| Rental | $963,000,000 | $1,049,000,000 | $1,019,000,000 | $882,000,000 | $641,000,000 | $590,000,000 | $1,100,000,000 | $1,142,000,000 |
| Royalty | $57,000,000 | $67,000,000 | $78,000,000 | $80,000,000 | — | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Energy Equipments | $493,000,000 | $608,000,000 | $371,000,000 | $137,000,000 | — | — | — | — |
| Energy Products and Services | $277,000,000 | $475,000,000 | $507,000,000 | $331,000,000 | — | — | — | — |
| Completion and Production Solutions | — | — | $188,000,000 | $69,000,000 | -$65,000,000 | -$977,000,000 | -$1,934,000,000 | $166,000,000 |
| Rig Technologies | — | — | $314,000,000 | $144,000,000 | $43,000,000 | -$362,000,000 | -$524,000,000 | $213,000,000 |
| Wellbore Technologies | — | — | $423,000,000 | $304,000,000 | $74,000,000 | -$858,000,000 | -$3,551,000,000 | $131,000,000 |
| Intersegment Elimination | — | — | — | — | — | -$228,000,000 | -$270,000,000 | -$299,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Energy Equipments | 10% | 12.4% | 7.9% | 3.6% | — | — | — | — |
| Energy Products and Services | 7% | 11.5% | 12.4% | 9.4% | — | — | — | — |
| Completion and Production Solutions | — | — | 6.2% | 2.7% | -3.3% | -40.2% | -69.8% | 5.7% |
| Rig Technologies | — | — | 12% | 7.1% | 2.5% | -18.9% | -19.5% | 8.3% |
| Wellbore Technologies | — | — | 13.3% | 10.9% | 3.8% | -46% | -110.5% | 4% |
Key facts
CIK
1021860
CUSIP
62955J103
13F (30d)
477 filings
450 filers
Visit website
Investor relations