NOW · ServiceNow, Inc.
$102.46
+3.69 (+3.74%)
At close · Jul 27
Market Cap
$102.14B
Shares
1.03B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$13.28B
+20.9%
FY2025
Net Income
$1.75B
+22.7%
FY2025
Gross Margin
77.53%
-1.6pp
FY2025
Operating Margin
13.74%
+1.3pp
FY2025
Diluted EPS
$1.67
+21.9%
FY2025
Operating Cash Flow
$5.44B
+27.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.76B – $15.78B | $14.73B | $13.28B | $10.98B | $8.97B | $7.25B | $5.9B | $4.52B | $3.46B | $2.61B | $1.93B | $1.39B | $1.01B | $682.56M | $424.65M | $243.71M | |
| — | $3.72B | $2.98B | $2.29B | $1.92B | $1.57B | $1.35B | $987M | $796M | $622.66M | $499.86M | $399M | $329.41M | $248.78M | $155.26M | $104.01M | |
| — | $11.02B | $10.3B | $8.7B | $7.05B | $5.67B | $4.54B | $3.53B | $2.66B | $1.99B | $1.42B | $991.99M | $676.07M | $433.79M | $269.39M | $139.7M | |
| — | — | 77.53% | 79.18% | 78.59% | 78.29% | 77.05% | 78.16% | 76.99% | 76.13% | 73.39% | 71.34% | 67.24% | 63.55% | 63.44% | 57.32% | |
| — | $3.26B | $2.96B | $2.54B | $2.12B | $1.77B | $1.4B | $1.02B | $749M | $529.5M | $377.52M | $285.24M | $217.39M | $148.26M | $78.68M | $39.33M | |
| — | $4.79B | $4.39B | $3.85B | $3.3B | $2.81B | $2.29B | $1.86B | $1.53B | $1.2B | $894.98M | $659.98M | $498.44M | $341.12M | $195.19M | $103.84M | |
| — | $1.28B | $1.12B | $936M | $863M | $735M | $597M | $454M | $339M | $296.03M | $210.53M | $158.94M | $126.6M | $96.25M | $61.79M | $34.12M | |
| — | $370M | $120M | $94M | $85M | $81M | $76M | $46M | $35M | $25M | $19.7M | $15.1M | $11.8M | $6.8M | $900K | $100K | |
| — | — | $738M | $564M | $562M | $433M | $472M | $336M | $252M | $149.6M | $113.88M | $83.08M | $60.36M | $42.06M | $24.15M | $13.51M | |
| — | $9.34B | $8.47B | $7.33B | $6.29B | $5.32B | $4.29B | $3.33B | $2.62B | $2.03B | $1.48B | $1.37B | $842.43M | $585.62M | $335.66M | $177.29M | |
| — | $1.68B | $1.82B | $1.36B | $762M | $355M | $257M | $199M | $42M | -$42.43M | -$64.4M | -$382.17M | -$166.37M | -$151.84M | -$66.27M | -$37.58M | |
| — | — | 13.74% | 12.42% | 8.49% | 4.9% | 4.36% | 4.4% | 1.21% | -1.63% | -3.33% | -27.48% | -16.55% | -22.24% | -15.61% | -15.42% | |
| — | — | $2.56B | $1.93B | $1.32B | $788M | $729M | $535M | $294M | $107.18M | $49.48M | -$299.09M | -$106.01M | -$109.78M | -$42.12M | -$24.08M | |
| — | — | — | — | — | $27M | $28M | $33M | $33M | $52.73M | $53.39M | $33.28M | $31.1M | $29.06M | $3.5M | — | |
| — | $4.11M | — | — | — | — | — | — | — | — | — | — | — | $2.96M | $1.05M | $351K | |
| — | $288M | -$14M | -$45M | -$56M | -$38M | -$28M | -$16M | $58.35M | $56.14M | $4.38M | $5.03M | $4.45M | $5.35M | -$1.43M | $1.6M | |
| — | $2.35B | $2.26B | $1.74B | $1.01B | $399M | $249M | $150M | $67M | -$39.02M | -$113.41M | -$410.42M | -$193.01M | -$175.54M | -$71.2M | -$35.98M | |
| — | $676M | $513M | $313M | -$723M | $74M | $19M | $31M | -$560M | -$12.32M | $3.44M | $3.83M | $5.41M | $3.85M | $2.51M | $1.37M | |
| — | $1.67B | $1.75B | $1.43B | $1.73B | $325M | $230M | $119M | $626.7M | -$26.7M | -$116.85M | -$414.25M | -$198.43M | -$179.39M | -$73.71M | -$37.35M | |
| — | — | 13.16% | 12.97% | 19.3% | 4.49% | 3.9% | 2.63% | 18.11% | -1.02% | -6.04% | -29.79% | -19.73% | -26.28% | -17.36% | -15.32% | |
| — | — | — | — | — | — | — | — | — | — | — | — | -$198.43M | -$179.39M | -$73.71M | -$37.66M | |
| — | $1.68B | $1.84B | $1.39B | $1.8B | $189M | $170M | $188M | $656M | -$29.27M | -$88.41M | -$420.15M | -$203.2M | -$191.02M | -$74.15M | -$38.28M | |
| USD/shares | — | — | $1.69 | $1.38 | $1.70 | $0.32 | $0.23 | $0.12 | $0.67 | -$0.03 | -$0.14 | — | — | — | -$0.11 | -$0.10 |
| USD/shares | — | — | $1.67 | $1.37 | $1.68 | $0.32 | $0.23 | $0.12 | $0.64 | -$0.03 | -$0.14 | — | — | — | -$0.11 | -$0.10 |
| shares | — | — | 1.04B | 1.03B | 1.02B | 1.01B | 990.47M | 965.48M | 932.33M | 889.23M | 855.88M | 822.67M | 778.53M | 726.78M | 677.08M | 369.54M |
| shares | — | — | 1.05B | 1.04B | 1.03B | 1.02B | 1.02B | 1.01B | 986.12M | 889.23M | 855.88M | 822.67M | 778.53M | 726.78M | 677.08M | 369.54M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $3.13B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.30×
EV/EBIT
—
Peer median 18.14×
P/E (TTM)
61.74×
Peer median 30.62×
Peer medians compare against the 26 similar-size Software - Application companies (of 201 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $8,348,000,000 | $6,909,000,000 | $5,702,000,000 | $4,723,000,000 | $3,752,000,000 | $2,960,000,000 | $2,276,000,000 | $1,725,255,000 |
| EMEA | $3,402,000,000 | $2,834,000,000 | $2,298,000,000 | $1,778,000,000 | $1,551,000,000 | $1,132,000,000 | $866,000,000 | $654,677,000 |
| Asia Pacific and Other | $1,528,000,000 | $1,241,000,000 | $971,000,000 | $744,000,000 | $593,000,000 | $427,000,000 | $318,000,000 | $228,884,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| License And Service | $12,883,000,000 | $10,646,000,000 | $8,680,000,000 | $6,891,000,000 | $5,573,000,000 | $4,286,000,000 | $3,255,000,000 | $2,421,313,000 |
| Technology Service | $395,000,000 | $338,000,000 | $291,000,000 | $354,000,000 | $323,000,000 | $233,000,000 | $205,000,000 | $187,503,000 |
| License and Service Digital Workflow Products | — | — | — | $6,077,000,000 | $4,882,000,000 | $3,749,000,000 | $2,811,000,000 | $2,111,702,000 |
| License and Service ITOM Products | — | — | — | $814,000,000 | $691,000,000 | $537,000,000 | $444,000,000 | $309,611,000 |
Key facts
CIK
1373715
CUSIP
81762P102
13F (30d)
639 filings
623 filers
Visit website
Investor relations