NRIM · Northrim Bancorp Inc
Market Cap
$573.91M
Shares
22.24M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$255.58M
+30.4%
FY2025
Net Income
$64.61M
+74.8%
FY2025
Gross Margin
81.74%
+4.2pp
FY2025
Diluted EPS
$2.87
+72.9%
FY2025
Operating Cash Flow
$139.34M
+1696.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $263.21M | $255.58M | $195.96M | $158.33M | $134.41M | — | — | — | $5.91M | $5.83M | $6.28M | — | — | — | — | — | — | — | |
| $184.07M | $178.38M | $153.92M | $131.95M | $100.33M | $84.61M | $76.72M | $70.08M | $64.18M | $60.11M | $58.92M | $59.78M | $54.35M | $46.07M | $44.73M | $45.91M | $49.7M | $53.49M | |
| $142.52M | $135.61M | $113.18M | $103.26M | $95.12M | $80.83M | $70.67M | $64.44M | $61.21M | $57.68M | $56.36M | $56.91M | $52.29M | $44.03M | $42.22M | $42.36M | $44.21M | $46.42M | |
| $79.14M | $77.2M | $42.04M | $26.38M | $34.08M | $52.26M | $63.33M | $37.35M | $32.17M | $40.47M | $43.26M | $44.61M | $20.03M | $12.89M | $15.43M | $13.09M | $12.38M | $13.08M | |
| — | — | $155.22M | $129.63M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $692K | $532K | $424K | $447K | $260K | $108K | $773K | $776K | $810K | — | |
| $215.73M | $208.9M | $151.93M | $125.79M | $127.35M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | 81.74% | 77.53% | 79.45% | 94.75% | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $0 | $0 | $17K | $25K | $37K | $48K | $60K | $70K | $100K | $135K | $258K | $289K | $228K | $252K | $275K | $299K | $323K | |
| — | — | — | — | — | — | — | $3.05M | $2.35M | $2.97M | $2.44M | $2.26M | $1.87M | $1.79M | $1.67M | $1.72M | $1.58M | — | |
| — | $0 | $0 | $123K | $0 | — | — | — | — | — | — | — | — | — | — | $92K | $246K | $825K | |
| $41.55M | $42.77M | $40.74M | $28.7M | $5.21M | $3.78M | $6.05M | $5.64M | $2.97M | $2.43M | $2.56M | $2.87M | $2.05M | $2.04M | $2.51M | $3.54M | $5.49M | $7.07M | |
| — | — | — | — | — | — | $0 | $0 | -$804K | -$686K | $0 | — | — | — | — | — | — | — | |
| $89.36M | $84.52M | $46.99M | $31.61M | $38.49M | $47.99M | $42.45M | $26.13M | $24.08M | $23.8M | $21.04M | $27.12M | $26.04M | $18.66M | $19.61M | $16.7M | $13.38M | $11.08M | |
| $20.84M | $19.91M | $10.02M | $6.21M | $7.75M | $10.48M | $9.56M | $5.43M | $4.07M | $10.32M | $6.05M | $8.78M | $8.17M | $6.25M | $6.16M | $4.87M | $3.92M | $2.97M | |
| $68.52M | $64.61M | $36.97M | $25.39M | $30.74M | $37.52M | $32.89M | $20.69M | $20M | $13.15M | $14.41M | $17.78M | $17.41M | $12.33M | $12.95M | $11.4M | $9.07M | $7.73M | |
| — | 25.28% | 18.87% | 16.04% | 22.87% | — | — | — | 338.42% | 225.73% | 229.47% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | $0 | $327K | $579K | $551K | $459K | $87K | $512K | $429K | $399K | $388K | |
| $70.82M | $72.25M | $46.38M | $38.04M | $5.07M | $34.09M | $32.48M | $21.64M | $19.95M | $13.36M | $14.43M | $17.12M | $16.99M | $11.63M | $14.03M | $11.03M | $8.37M | $8.17M | |
| USD/shares | $3.10 | $2.92 | $1.68 | $1.13 | $1.33 | $1.52 | $1.30 | $0.77 | $0.73 | $0.48 | $0.52 | $0.65 | $0.64 | $0.47 | $0.50 | $0.44 | $0.36 | $0.31 |
| USD/shares | $3.04 | $2.87 | $1.66 | $1.12 | $1.32 | $1.50 | $1.28 | $0.76 | $0.72 | $0.47 | $0.52 | $0.64 | $0.64 | $0.47 | $0.49 | $0.44 | $0.35 | $0.30 |
| shares | — | 22.09M | 22.01M | 22.41M | 23.06M | 24.72M | 25.42M | 26.83M | 27.51M | 27.56M | 27.53M | 27.44M | 27.05M | 26.08M | 25.91M | 25.76M | 25.59M | 25.38M |
| shares | — | 22.49M | 22.34M | 22.65M | 23.32M | 25M | 25.73M | 27.23M | 27.93M | 27.91M | 27.9M | 27.79M | 27.41M | 26.44M | 26.3M | 26.22M | 25.92M | 25.67M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $60.17M in buybacks, $124.06M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.84×
Peer median 12.38×
EV/EBIT
—
P/E (TTM)
8.49×
Peer median 12.37×
Peer medians compare against the 244 similar-size Banks - Regional companies (of 293 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Community Banking Segment | $183,642,000 | $147,455,000 | $130,985,000 | $106,548,000 |
| Home Mortgage Lending Segment | $46,269,000 | $44,102,000 | $23,826,000 | $25,192,000 |
| Specialty Finance Segment | $28,615,000 | $8,026,000 | $4,885,000 | $4,035,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Credit And Debit Card | $4,675,000 | $4,366,000 | $3,862,000 | $3,697,000 | $3,389,000 | $2,837,000 | $2,976,000 | $2,811,000 |
| Deposit Account | $2,986,000 | $2,348,000 | $2,044,000 | $1,611,000 | $1,297,000 | $1,102,000 | $1,557,000 | $1,508,000 |
| Gains on Sale of Other Real Estate Owned | — | — | — | — | $685,000 | $391,000 | $380,000 | $3,000 |
| Products and Services Commissions | — | — | — | — | $417,000 | $369,000 | $385,000 | — |
| Products and Services Merchant Fees | — | — | — | — | $560,000 | $416,000 | $467,000 | — |
| Product And Service Other | — | — | — | — | $826,000 | $743,000 | $812,000 | $1,592,000 |