Skip to main content
NRIM logo

NRIM · Northrim Bancorp Inc · Financials

Track NRIM — free
$23.74 +0.44 (+1.89%)
Market Cap
$518.30M
Shares
22.24M
Volume · Oct 20 21.97K Avg daily vol (3M) 143.29K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$255.58M +30.4%
FY2025 Revenue FY2016–FY2025
Net Income
$64.61M +74.8%
FY2025 Net Income FY2009–FY2025
Gross Margin
81.74% +4.2pp
FY2025 Gross Margin FY2022–FY2025
Diluted EPS
$2.87 +72.9%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$139.34M +1696.6%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$263.21M $255.58M $195.96M $158.33M $134.41M — — — $5.91M $5.83M $6.28M — — — — — — —
$184.07M $178.38M $153.92M $131.95M $100.33M $84.61M $76.72M $70.08M $64.18M $60.11M $58.92M $59.78M $54.35M $46.07M $44.73M $45.91M $49.7M $53.49M
$142.52M $135.61M $113.18M $103.26M $95.12M $80.83M $70.67M $64.44M $61.21M $57.68M $56.36M $56.91M $52.29M $44.03M $42.22M $42.36M $44.21M $46.42M
$79.14M $77.2M $42.04M $26.38M $34.08M $52.26M $63.33M $37.35M $32.17M $40.47M $43.26M $44.61M $20.03M $12.89M $15.43M $13.09M $12.38M $13.08M
— — $155.22M $129.63M — — — — — — — — — — — — — —
— — — — — — — — $692K $532K $424K $447K $260K $108K $773K $776K $810K —
$215.73M $208.9M $151.93M $125.79M $127.35M — — — — — — — — — — — — —
— 81.74% 77.53% 79.45% 94.75% — — — — — — — — — — — — —
— $0 $0 $17K $25K $37K $48K $60K $70K $100K $135K $258K $289K $228K $252K $275K $299K $323K
— — — — — — — $3.05M $2.35M $2.97M $2.44M $2.26M $1.87M $1.79M $1.67M $1.72M $1.58M —
— $0 $0 $123K $0 — — — — — — — — — — $92K $246K $825K
$41.55M $42.77M $40.74M $28.7M $5.21M $3.78M $6.05M $5.64M $2.97M $2.43M $2.56M $2.87M $2.05M $2.04M $2.51M $3.54M $5.49M $7.07M
— — — — — — $0 $0 -$804K -$686K $0 — — — — — — —
$89.36M $84.52M $46.99M $31.61M $38.49M $47.99M $42.45M $26.13M $24.08M $23.8M $21.04M $27.12M $26.04M $18.66M $19.61M $16.7M $13.38M $11.08M
$20.84M $19.91M $10.02M $6.21M $7.75M $10.48M $9.56M $5.43M $4.07M $10.32M $6.05M $8.78M $8.17M $6.25M $6.16M $4.87M $3.92M $2.97M
$68.52M $64.61M $36.97M $25.39M $30.74M $37.52M $32.89M $20.69M $20M $13.15M $14.41M $17.78M $17.41M $12.33M $12.95M $11.4M $9.07M $7.73M
— 25.28% 18.87% 16.04% 22.87% — — — 338.42% 225.73% 229.47% — — — — — — —
— — — — — — — $0 $0 $327K $579K $551K $459K $87K $512K $429K $399K $388K
$70.82M $72.25M $46.38M $38.04M $5.07M $34.09M $32.48M $21.64M $19.95M $13.36M $14.43M $17.12M $16.99M $11.63M $14.03M $11.03M $8.37M $8.17M
USD/shares $3.10 $2.92 $1.68 $1.13 $1.33 $1.52 $1.30 $0.77 $0.73 $0.48 $0.52 $0.65 $0.64 $0.47 $0.50 $0.44 $0.36 $0.31
USD/shares $3.04 $2.87 $1.66 $1.12 $1.32 $1.50 $1.28 $0.76 $0.72 $0.47 $0.52 $0.64 $0.64 $0.47 $0.49 $0.44 $0.35 $0.30
shares — 22.09M 22.01M 22.41M 23.06M 24.72M 25.42M 26.83M 27.51M 27.56M 27.53M 27.44M 27.05M 26.08M 25.91M 25.76M 25.59M 25.38M
shares — 22.49M 22.34M 22.65M 23.32M 25M 25.73M 27.23M 27.93M 27.91M 27.9M 27.79M 27.41M 26.44M 26.3M 26.22M 25.92M 25.67M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $60.17M in buybacks, $124.06M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 81,574,000 10-Q filed 2026-07-31
Operating lease liabilities 2026-06-30 USD 11,459,000 10-Q filed 2026-07-31
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Some sections could not be verified in 1 agreement document. Other restrictions or tests may apply.

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

6.875% Fixed-to-Floating Rate Subordinated Notes due 2035

Note · Northrim BanCorp, Inc.

Reference: 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035

Active
Original principal
USD 60,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Dec 1, 2035

Last reported interest terms: 6.875% Reported 2025-11-26 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-11-26 Original principal USD 60,000,000 Exact source document Parent 8-K filing · 2025-11-26
    “Initial Notes” means the $60.0 million in aggregate principal amount of the Company’s 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035 issued under this Indenture on the date hereof.
    Issuer evidence: This INDENTURE dated as of November 26, 2025 is between Northrim BanCorp, Inc., an Alaska corporation and registered bank holding company (the “Company”), and U.S. Bank Trust Company, National Association, a national banking association duly organized and existing under the laws of the United States of America, as trustee (the “Trustee”).
    Supporting evidence: “Initial Notes” means the $60.0 million in aggregate principal amount of the Company’s 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035 issued under this Indenture on the date hereof.
    Supporting evidence: “Initial Notes” means the $60.0 million in aggregate principal amount of the Company’s 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035 issued under this Indenture on the date hereof.
  2. Issuance · 2025-11-26 Original principal USD 60,000,000 Exact source document Parent 8-K filing · 2025-11-26
    On November 26, 2025, Northrim BanCorp, Inc. (the “Company”) entered into Subordinated Note Purchase Agreements (the “Purchase Agreements”) with certain institutional “accredited investors,” as such term is defined in Rule 501 of Regulation D promulgated by the U.S. Securities and Exchange Commission (the “SEC”) under the Securities Act of 1933, as amended (the “Securities Act”), and “qualified institutional buyers,” as such term is defined in Rule 144A promulgated by the SEC under the Securities Act (collectively, the “Purchasers”). Under the terms of the Purchase Agreements with the Purchasers, the Company issued and sold $60.0 million in aggregate principal amount of its 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035 (the “Notes”). The Notes were issued by the Company to the Purchasers at a price equal to 100% of their face amount.
    Issuer evidence: On November 26, 2025, Northrim BanCorp, Inc. (the “Company”) entered into Subordinated Note Purchase Agreements (the “Purchase Agreements”) with certain institutional “accredited investors,” as such term is defined in Rule 501 of Regulation D promulgated by the U.S. Securities and Exchange Commission (the “SEC”) under the Securities Act of 1933, as amended (the “Securities Act”), and “qualified institutional buyers,” as such term is defined in Rule 144A promulgated by the SEC under the Securities Act (collectively, the “Purchasers”). Under the terms of the Purchase Agreements with the Purchasers, the Company issued and sold $60.0 million in aggregate principal amount of its 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035 (the “Notes”). The Notes were issued by the Company to the Purchasers at a price equal to 100% of their face amount.
    Supporting evidence: The Notes mature on December 1, 2035 and bear interest at a fixed rate of 6.875% per year, from November 26, 2025 to, but excluding, December 1, 2030 or the date of earlier redemption, payable semi-annually in arrears. From and including December 1, 2030 to, but excluding, the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate equal to the then current three-month Secured Overnight Financing Rate (“SOFR”), plus 348 basis points, payable quarterly in arrears. As provided in the Notes, the interest rate on the Notes during the applicable floating rate period may be determined based on a rate other than three-month term SOFR.
    Supporting evidence: On November 26, 2025, Northrim BanCorp, Inc. (the “Company”) entered into Subordinated Note Purchase Agreements (the “Purchase Agreements”) with certain institutional “accredited investors,” as such term is defined in Rule 501 of Regulation D promulgated by the U.S. Securities and Exchange Commission (the “SEC”) under the Securities Act of 1933, as amended (the “Securities Act”), and “qualified institutional buyers,” as such term is defined in Rule 144A promulgated by the SEC under the Securities Act (collectively, the “Purchasers”). Under the terms of the Purchase Agreements with the Purchasers, the Company issued and sold $60.0 million in aggregate principal amount of its 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035 (the “Notes”). The Notes were issued by the Company to the Purchasers at a price equal to 100% of their face amount.

6.875% Fixed-to-Floating Rate Subordinated Notes due 2035

Note · Northrim BanCorp, Inc.

Reference: 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035

Active
Original principal
USD 60,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 6.875% Reported 2025-11-26 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-11-26 Original principal USD 60,000,000 Exact source document Parent 8-K filing · 2025-11-26
    WHEREAS, the Company has duly authorized the execution and delivery of this Indenture to provide for an issue of $60.0 million in aggregate principal amount of 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035, subject to the terms and conditions set forth in this Indenture.
    Issuer evidence: This INDENTURE dated as of November 26, 2025 is between Northrim BanCorp, Inc., an Alaska corporation and registered bank holding company (the “Company”), and U.S. Bank Trust Company, National Association, a national banking association duly organized and existing under the laws of the United States of America, as trustee (the “Trustee”).
    Supporting evidence: WHEREAS, the Company has duly authorized the execution and delivery of this Indenture to provide for an issue of $60.0 million in aggregate principal amount of 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035, subject to the terms and conditions set forth in this Indenture.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.62×
Peer median 16.18×
EV/EBIT
—
P/E (TTM)
7.66×
Peer median 11.95×

Peer medians compare against the 252 similar-size Banks - Regional companies (of 304 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Community Banking Segment $183,642,000 $147,455,000 $130,985,000 $106,548,000
Home Mortgage Lending Segment $46,269,000 $44,102,000 $23,826,000 $25,192,000
Specialty Finance Segment $28,615,000 $8,026,000 $4,885,000 $4,035,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Credit And Debit Card $4,675,000 $4,366,000 $3,862,000 $3,697,000 $3,389,000 $2,837,000 $2,976,000 $2,811,000
Deposit Account $2,986,000 $2,348,000 $2,044,000 $1,611,000 $1,297,000 $1,102,000 $1,557,000 $1,508,000
Gains on Sale of Other Real Estate Owned — — — — $685,000 $391,000 $380,000 $3,000
Products and Services Commissions — — — — $417,000 $369,000 $385,000 —
Products and Services Merchant Fees — — — — $560,000 $416,000 $467,000 —
Product And Service Other — — — — $826,000 $743,000 $812,000 $1,592,000
Key facts CIK 1163370 CUSIP 666762109 13F (30d) 12 filings 12 filers Visit website Investor relations