NUE
Nucor Corp
$233.00
+5.63 (+2.48%)
At close · Jul 13
Market Cap
$53.33B
Shares
227,740,950
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$32.49B
+5.7%
FY2025
Net Income
$1.74B
-14%
FY2025
Gross Margin
11.93%
-1.4pp
FY2025
Diluted EPS
$7.52
-11.1%
FY2025
Operating Cash Flow
$3.23B
-18.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $34.16B | $32.49B | $30.73B | $34.71B | $41.51B | $36.48B | $20.14B | $22.59B | $25.07B | $20.25B | $16.21B | $16.44B | $21.11B | $19.05B | $19.43B | $20.02B | $15.84B | $11.19B | $23.66B | $16.59B | |
| $11.09M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $8.05M | $15.17M | $44.07M | — | |
| -$163.73M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$153.09M | -$134.75M | -$90.48M | -$5.47M | |
| $29.39B | $28.62B | $26.63B | $26.9B | $29.01B | $25.46B | $17.91B | $19.91B | $20.77B | $17.68B | $14.18B | $15.33B | $19.26B | $17.64B | $17.92B | $18.14B | $15.06B | $11.04B | $19.61B | $13.46B | |
| $4.77B | $3.88B | $4.1B | $7.82B | $12.5B | $11.03B | $2.23B | $2.68B | $4.3B | $2.57B | $2.03B | $1.11B | $1.85B | $1.41B | $1.51B | $1.88B | $783.75M | $154.39M | $4.05B | $3.13B | |
| — | 11.93% | 13.35% | 22.51% | 30.12% | 30.22% | 11.06% | 11.86% | 17.14% | 12.69% | 12.5% | 6.78% | 8.76% | 7.4% | 7.79% | 9.4% | 4.95% | 1.38% | 17.12% | 18.86% | |
| $1.32B | $1.22B | $1.12B | $1.59B | $2B | $1.71B | $615.04M | $711.25M | $860.72M | $687.53M | $596.76M | $458.99M | $520.81M | $467.9M | $454.9M | $439.53M | $331.46M | $351.28M | $714.06M | $553.15M | |
| $252M | $254M | $262M | $238M | $235M | $129.2M | $83.4M | $85.7M | $88.8M | $91.2M | $73.9M | $74.3M | $72.4M | $74.4M | $73M | $67.8M | $70.5M | $72.4M | $69.4M | — | |
| $158M | $170M | $228M | $246M | $219M | $163.12M | $166.61M | $157.36M | $161.26M | $187.28M | $181.18M | $177.54M | $174.14M | $151.99M | $173.5M | $178.81M | $161.14M | $149.92M | $134.55M | — | |
| $94M | $111M | $258M | $276M | $49M | $4.27M | $13.42M | $35.93M | $25.72M | $13.7M | $11.94M | $4.01M | $4.89M | $5.09M | $11.13M | $12.72M | -$8.05M | $15.17M | — | — | |
| $38M | $35M | $30M | $13M | $11M | $103.07M | -$10.53M | $3.31M | $40.24M | $41.66M | $38.76M | $5.33M | $13.51M | $9.3M | -$13.32M | -$10.04M | -$32.08M | -$82.34M | -$36.92M | -$24.62M | |
| $3.38B | $2.57B | $2.9B | $6.27B | $10.25B | $9.2B | $835.54M | $1.78B | $3.23B | $1.75B | $1.3B | $241.87M | $1.15B | $791.12M | $852.94M | $1.25B | $267.12M | -$413.98M | — | — | |
| $697M | $530M | $583M | $1.36B | $2.17B | $2.08B | -$490K | $411.9M | $748.31M | $369.39M | $398.24M | $48.84M | $368.72M | $205.59M | $259.81M | $390.83M | $60.79M | -$176.8M | $959.48M | $781.37M | |
| $2.33B | $1.74B | $2.03B | $4.53B | $7.61B | $6.83B | $721.47M | $1.27B | $2.36B | $1.32B | $796.27M | $80.72M | $679.34M | $488.03M | $504.62M | $778.19M | $134.09M | -$293.61M | $1.83B | $1.47B | |
| — | 5.37% | 6.6% | 13.04% | 18.32% | 18.71% | 3.58% | 5.63% | 9.42% | 6.51% | 4.91% | 0.49% | 3.22% | 2.56% | 2.6% | 3.89% | 0.85% | -2.62% | 7.74% | 8.87% | |
| $351M | $294M | $292M | $388M | $472M | $294.91M | $114.56M | $99.77M | $120.32M | $61.88M | $104.15M | $112.31M | $99.23M | $97.5M | $88.51M | $82.8M | $72.23M | $56.44M | $313.92M | $293.5M | |
| $2.32B | $1.74B | $2.02B | $4.51B | $7.58B | $6.8B | $717.11M | $1.26B | $2.35B | $1.31B | $793.64M | $79.21M | $677.02M | $486.11M | $502.91M | $775.54M | $132.27M | -$295.56M | $1.82B | — | |
| $2.32B | $1.76B | $1.98B | $4.5B | $7.59B | $6.83B | $905.58M | $1.27B | $2.31B | $1.38B | $829.79M | -$124.93M | $524.55M | $440.34M | $599.85M | $767.79M | $147.37M | — | — | — | |
| USD/shares | — | $7.53 | $8.47 | $18.05 | $28.88 | $23.23 | $2.37 | $4.14 | $7.44 | $4.11 | $2.48 | $0.25 | $2.12 | $1.52 | $1.58 | $2.45 | $0.42 | -$0.94 | $5.99 | $4.96 |
| USD/shares | — | $7.52 | $8.46 | $18.00 | $28.79 | $23.16 | $2.36 | $4.14 | $7.42 | $4.10 | $2.48 | $0.25 | $2.11 | $1.52 | $1.58 | $2.45 | $0.42 | -$0.94 | $5.98 | $4.94 |
| shares | — | 230.7M | 238.3M | 249.8M | 262.3M | 292.49M | 303.17M | 305.04M | 315.86M | 319.99M | 319.56M | 320.57M | 319.84M | 319.08M | 318.17M | 317M | 315.96M | 314.87M | 304.53M | — |
| shares | — | 231M | 238.5M | 250.4M | 263.2M | 293.39M | 303.27M | 305.5M | 316.73M | 320.77M | 319.82M | 320.68M | 320.13M | 319.27M | 318.24M | 317.16M | 316.51M | 314.87M | 305.01M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $12.74B in buybacks, $9.64B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Steel median 1.96×
EV/EBIT
—
Steel median 21.45×
P/E (TTM)
23.12×
Steel median 25.06×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Steel Mills | $20,003,000,000 | $18,734,000,000 | $20,093,000,000 | $24,190,000,000 | $24,145,396,000 | $12,109,307,000 | $13,933,950,000 | $16,245,218,000 |
| Steel Products | $10,327,000,000 | $10,085,000,000 | $12,759,000,000 | $15,060,000,000 | $9,727,943,000 | $6,623,068,000 | $6,990,064,000 | $6,796,501,000 |
| Raw Materials | $2,164,000,000 | $1,915,000,000 | $1,862,000,000 | $2,262,000,000 | $2,610,600,000 | $1,407,283,000 | $1,664,844,000 | $2,025,560,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Sheet | $9,156,000,000 | $9,248,000,000 | $9,147,000,000 | $11,438,000,000 | $12,675,679,000 | $5,450,507,000 | $6,450,506,000 | $7,571,765,000 |
| Bar | $5,723,000,000 | $5,190,000,000 | $5,994,000,000 | $7,032,000,000 | $6,039,187,000 | $3,821,158,000 | $4,106,640,000 | $4,709,292,000 |
| Other Steel Products | $3,522,000,000 | $3,441,000,000 | $3,689,000,000 | $3,766,000,000 | $3,220,155,000 | $2,324,916,000 | $4,116,221,000 | $3,952,730,000 |
| Structural | $2,632,000,000 | $2,276,000,000 | $2,429,000,000 | $2,928,000,000 | $2,597,768,000 | $1,526,283,000 | $1,573,248,000 | $1,830,476,000 |
| Plate | $2,492,000,000 | $2,020,000,000 | $2,523,000,000 | $2,792,000,000 | $2,832,762,000 | $1,311,360,000 | $1,803,556,000 | $2,133,685,000 |
| Joist and Deck | $2,217,000,000 | $2,228,000,000 | $3,924,000,000 | — | — | — | — | — |
| Raw Materials | $2,164,000,000 | $1,915,000,000 | $1,862,000,000 | $2,262,000,000 | $2,610,601,000 | $1,407,283,000 | $1,664,844,000 | $2,025,560,000 |
| Rebar Fabrication | $1,910,000,000 | $1,777,000,000 | $2,182,000,000 | $2,206,000,000 | $1,794,658,000 | $1,708,441,000 | $1,666,445,000 | $1,496,194,000 |
| Tubular Products | $1,429,000,000 | $1,292,000,000 | $1,588,000,000 | $1,945,000,000 | $2,194,732,000 | $1,113,581,000 | $1,207,398,000 | $1,347,577,000 |
| Building Systems | $1,249,000,000 | $1,347,000,000 | $1,376,000,000 | $1,793,000,000 | — | — | — | — |
| Deck | — | — | — | $2,392,000,000 | $1,167,162,000 | $717,276,000 | — | — |
| Joist | — | — | — | $2,958,000,000 | $1,351,235,000 | $758,853,000 | — | — |
Key facts
CIK
73309
CUSIP
670346105
13F (30d)
181 filings
135 filers
Visit website
Investor relations