NWL · Newell Brands Inc.
$5.21
+0.08 (+1.56%)
At close · Jul 21
Market Cap
$2.21B
Shares
424.90M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.2B
-5%
FY2025
Net Income
-$285M
-31.9%
FY2025
Gross Margin
33.76%
+0.2pp
FY2025
Operating Margin
0.54%
-0.3pp
FY2025
Diluted EPS
-$0.68
-30.8%
FY2025
Operating Cash Flow
$264M
-46.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $7.19B | $7.2B | $7.58B | $8.13B | $9.46B | $10.59B | $9.39B | $9.72B | $10.15B | $14.74B | $13.26B | $5.92B | $5.73B | $5.61B | $5.51B | $5.51B | $5.66B | $5.48B | $6.47B | |
| — | $4.75B | $4.77B | $5.03B | $5.78B | $6.63B | $7.23B | $6.3B | $6.5B | $6.64B | $9.65B | $8.87B | $3.61B | $3.52B | $3.48B | $3.41B | $3.41B | $3.51B | $3.45B | $4.35B | |
| — | $2.44B | $2.43B | $2.55B | $2.35B | $2.83B | $3.36B | $3.08B | $3.22B | $3.52B | $3.81B | $2.97B | $2.3B | $2.2B | $2.12B | $2.09B | $2.1B | $2.15B | $2.03B | $2.12B | |
| — | — | 33.76% | 33.61% | 28.93% | 29.96% | 31.76% | 32.86% | 33.13% | 34.65% | 25.85% | 22.4% | 38.96% | 38.47% | 37.9% | 38.02% | 38.12% | 37.97% | 37.02% | 32.81% | |
| — | — | $114M | $123M | $117M | $140M | $153M | $144M | $149M | $151M | $175M | $147M | $112.6M | $107.5M | $102.9M | $109.6M | $118.5M | $128.8M | $118.4M | — | |
| — | $1.99B | $1.99B | $2.08B | $2B | $2.03B | $2.27B | $2.19B | $2.45B | $2.65B | $2.92B | $2.61B | $1.57B | $1.48B | $1.4B | $1.4B | $1.42B | $1.45B | $1.35B | $1.5B | |
| — | $126M | $125M | $135M | $109M | $100M | $120M | — | — | — | $352M | $223M | $76.5M | $60.6M | $55.3M | $54.8M | $48.6M | $54.3M | — | — | |
| — | $315M | $311M | $323M | $334M | $296M | $325M | $357M | $446M | $434M | $635.6M | $437.2M | $171.6M | $156.1M | $158.9M | $163.7M | $161.6M | $172.3M | $175.1M | $183.3M | |
| — | $58M | $62M | $45M | $95M | $15M | $16M | $21M | $27M | $87M | $95.3M | $62.2M | $77.2M | $52.8M | $110.3M | $52.9M | $47.9M | $77.4M | $100M | $120.3M | |
| — | $52M | $39M | $67M | -$85M | $312M | $1.01B | -$629M | -$482M | -$7.55B | $706.8M | $298.1M | $601.4M | $604.7M | $615.1M | $637.7M | $313M | $623.5M | $575.3M | $200.8M | |
| — | — | 0.54% | 0.88% | -1.05% | 3.3% | 9.57% | -6.7% | -4.96% | -74.39% | 4.79% | 2.25% | 10.17% | 10.56% | 10.97% | 11.58% | 5.68% | 11.02% | 10.49% | 3.1% | |
| — | $367M | $350M | $390M | $249M | $608M | $1.34B | -$272M | -$36M | -$7.12B | $1.34B | $735.3M | $773M | $760.8M | $774M | $801.4M | $474.6M | $795.8M | $750.4M | $384.1M | |
| — | $285M | — | — | $283M | $235M | $256M | $274M | $303M | $446M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $3.5M | $6.3M | $8.9M | |
| — | -$13M | -$6M | -$18M | -$175M | $81M | $8M | -$78M | -$39M | $12M | $713.7M | $172.5M | -$11.3M | -$49M | -$18.5M | $1.3M | -$13.5M | $7.3M | -$2M | -$6.9M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.5M | -$400K | -$600K | — | |
| — | -$307M | -$301M | -$260M | -$543M | $157M | $760M | -$1B | -$852M | -$7.99B | $919.3M | $18.8M | $337.5M | $462.1M | $536.3M | $552M | $208.5M | $293.8M | $428.6M | $3.8M | |
| — | — | -$16M | -$44M | -$155M | -$40M | $138M | -$235M | -$1.04B | -$1.36B | -$1.52B | $57.1M | $78.2M | $89.1M | $120M | $161.5M | $21.3M | $5.6M | $142.8M | $53.6M | |
| — | -$281M | -$285M | -$216M | -$388M | $197M | $622M | -$766M | $107M | -$6.94B | $2.75B | $527.8M | $350M | $377.8M | $474.6M | $401.3M | $125.2M | $292.8M | $285.5M | -$52.3M | |
| — | — | -3.96% | -2.85% | -4.77% | 2.08% | 5.87% | -8.16% | 1.1% | -68.37% | 18.65% | 3.98% | 5.92% | 6.6% | 8.46% | 7.29% | 2.27% | 5.17% | 5.21% | -0.81% | |
| — | — | — | — | — | — | -$2M | $4M | -$1M | $2M | -$1M | — | — | — | — | — | — | $0 | $0 | $2M | |
| — | — | — | — | — | — | — | — | — | — | — | $527.8M | $350.1M | $377.9M | $474.7M | $401.4M | $125.3M | $292.9M | $285.7M | — | |
| — | -$271M | -$294M | -$307M | -$267M | $68M | $618M | -$722M | $99M | -$7.03B | $3.03B | $316.8M | $310.6M | $228.6M | $618.4M | $319.3M | $23.2M | $273M | — | — | |
| USD/shares | — | — | -$0.68 | -$0.52 | -$0.94 | $0.47 | $1.46 | -$1.81 | $0.25 | -$14.65 | $5.65 | $1.25 | $1.30 | $1.37 | $1.64 | $1.38 | $0.43 | $1.04 | $1.02 | -$0.18 |
| USD/shares | $0.56 – $0.60* | — | -$0.68 | -$0.52 | -$0.94 | $0.47 | $1.45 | -$1.81 | $0.25 | -$14.65 | $5.63 | $1.25 | $1.29 | $1.35 | $1.63 | $1.37 | $0.42 | $0.96 | $0.97 | -$0.18 |
| shares | — | — | 418.2M | 415.5M | 414.1M | 415.7M | 425.3M | 424.1M | 423.3M | 473.7M | 486.7M | 421.3M | 269.3M | 276.1M | 288.6M | 291.2M | 293.6M | 282.4M | 280.8M | 279.9M |
| shares | — | — | 418.2M | 415.5M | 414.1M | 417.4M | 428M | 424.1M | 423.9M | 473.7M | 488M | 421.3M | 271.5M | 278.9M | 291.8M | 293.6M | 296.2M | 305.4M | 294.4M | 279.9M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $3.64B in buybacks, $4.31B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.97×
Household & Personal Products median 0.90×
EV/EBIT
134.19×
Household & Personal Products median 18.20×
P/E (TTM)
—
Household & Personal Products median 22.14×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Home and Commercial | $3,772,000,000 | $4,071,000,000 | $4,428,000,000 | $5,194,000,000 | $6,077,000,000 | — | — | — |
| Learning and Development | $2,691,000,000 | $2,717,000,000 | $2,706,000,000 | $2,950,000,000 | $3,028,000,000 | $2,557,000,000 | $2,956,000,000 | $2,982,000,000 |
| Outdoor and Recreation | $741,000,000 | $794,000,000 | $999,000,000 | $1,315,000,000 | $1,484,000,000 | $1,292,000,000 | $1,413,000,000 | $1,515,000,000 |
| Appliances and Cookware Segment | — | — | — | — | — | $1,706,000,000 | — | $1,819,000,000 |
| Appliances Segment | — | — | — | $1,390,000,000 | $1,738,000,000 | $1,539,000,000 | $1,500,000,000 | — |
| Commercial Solutions | — | — | — | $1,691,000,000 | $1,953,000,000 | $1,859,000,000 | $1,779,000,000 | $1,900,000,000 |
| Home Appliances | — | — | — | $1,390,000,000 | $1,738,000,000 | $1,539,000,000 | — | — |
| Home Solutions | — | — | — | $2,113,000,000 | $2,386,000,000 | $2,138,000,000 | $2,067,000,000 | $1,935,000,000 |
| All Other Segments | — | — | — | — | — | $0 | — | $3,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $4,407,000,000 | $4,732,000,000 | $5,129,000,000 | $6,144,000,000 | $6,921,000,000 | $6,260,000,000 | $6,497,000,000 | $6,808,000,000 |
| EMEA | $1,192,000,000 | $1,194,000,000 | $1,283,000,000 | $1,408,000,000 | $1,647,000,000 | $1,394,000,000 | $1,398,000,000 | $1,463,000,000 |
| Latin America | $809,000,000 | $831,000,000 | $863,000,000 | $837,000,000 | $810,000,000 | $657,000,000 | $702,000,000 | $709,000,000 |
| Asia Pacific | $488,000,000 | $506,000,000 | $545,000,000 | $695,000,000 | $767,000,000 | $661,000,000 | $695,000,000 | $718,000,000 |
| Canada | $308,000,000 | $319,000,000 | $313,000,000 | $375,000,000 | $444,000,000 | $413,000,000 | $423,000,000 | $456,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Kitchen | $1,828,000,000 | $2,036,000,000 | $2,244,000,000 | $2,618,000,000 | — | — | — | — |
| Writing | $1,683,000,000 | $1,709,000,000 | $1,717,000,000 | $1,753,000,000 | $1,763,000,000 | $1,445,000,000 | $1,845,000,000 | $1,849,000,000 |
| Commercial | $1,296,000,000 | $1,361,000,000 | $1,434,000,000 | $3,164,000,000 | $395,000,000 | $357,000,000 | $377,000,000 | $1,523,000,000 |
| Baby | $1,008,000,000 | $1,008,000,000 | $989,000,000 | $1,197,000,000 | — | — | — | — |
| Home Fragrance | $648,000,000 | $674,000,000 | $750,000,000 | $1,770,000,000 | $1,091,000,000 | $918,000,000 | $1,033,000,000 | $1,054,000,000 |
| Appliances and Cookware | — | — | — | — | $1,558,000,000 | $1,502,000,000 | $1,402,000,000 | $1,819,000,000 |
| Baby and Parenting | — | — | — | — | $1,265,000,000 | $1,112,000,000 | $1,111,000,000 | $1,133,000,000 |
| Connected Home Security | — | $0 | $0 | $218,000,000 | $1,738,000,000 | $1,539,000,000 | $1,500,000,000 | $377,000,000 |
| Food | — | — | — | $1,228,000,000 | $1,295,000,000 | $1,220,000,000 | $1,034,000,000 | $881,000,000 |
| Other Products | — | — | — | — | — | — | — | $3,000,000 |
| Outdoor and Recreation | — | — | — | — | $1,484,000,000 | $1,292,000,000 | $1,413,000,000 | $1,515,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Learning and Development | $464,000,000 | $473,000,000 | $213,000,000 | $593,000,000 | $600,000,000 | $364,000,000 | $582,000,000 | $238,000,000 |
| Outdoor and Recreation | -$25,000,000 | -$86,000,000 | -$83,000,000 | $86,000,000 | $90,000,000 | -$418,000,000 | -$66,000,000 | -$1,293,000,000 |
| Home and Commercial | -$138,000,000 | -$2,000,000 | $37,000,000 | -$212,000,000 | $566,000,000 | — | — | — |
| Appliances and Cookware Segment | — | — | — | — | — | — | — | -$1,596,000,000 |
| Appliances Segment | — | — | — | -$47,000,000 | $70,000,000 | -$238,000,000 | -$573,000,000 | — |
| Commercial Solutions | — | — | — | $143,000,000 | $159,000,000 | -$89,000,000 | -$139,000,000 | -$134,000,000 |
| Food and Appliances | — | — | — | — | — | — | — | -$1,596,300,000 |
| Food and Commercial | — | — | — | — | — | — | — | -$1,458,900,000 |
| Home and Outdoor Living | — | — | — | — | — | — | — | -$4,237,700,000 |
| Home Solutions | — | — | — | -$308,000,000 | $337,000,000 | -$4,000,000 | $10,000,000 | -$4,270,000,000 |
| All Other Segments | — | — | — | — | — | — | — | $4,000,000 |
| Corporate | — | — | — | -$155,000,000 | -$243,000,000 | -$244,000,000 | -$296,000,000 | -$416,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Home and Commercial | -3.7% | 0% | 0.8% | -4.1% | 9.3% | — | — | — |
| Learning and Development | 17.2% | 17.4% | 7.9% | 20.1% | 19.8% | 14.2% | 19.7% | 8% |
| Outdoor and Recreation | -3.4% | -10.8% | -8.3% | 6.5% | 6.1% | -32.4% | -4.7% | -85.3% |
| Appliances and Cookware Segment | — | — | — | — | — | — | — | -87.7% |
| Appliances Segment | — | — | — | -3.4% | 4% | -15.5% | -38.2% | — |
| Commercial Solutions | — | — | — | 8.5% | 8.1% | -4.8% | -7.8% | -7.1% |
| Home Solutions | — | — | — | -14.6% | 14.1% | -0.2% | 0.5% | -220.7% |
| All Other Segments | — | — | — | — | — | — | — | 133.3% |
Key facts
CIK
814453
CUSIP
651229106
13F (30d)
67 filings
56 filers
Visit website
Investor relations