NWSA · News Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $9.03B | $8.45B | $8.25B | $8.01B | $10.39B | $9.36B | $9.01B | $10.07B | $9.02B | $8.14B | $8.29B | $8.52B | $8.49B | $8.89B | $8.65B | |
| $60M | — | — | — | — | — | — | — | — | — | — | — | — | $68M | $77M | $56M | |
| — | $3.51B | $3.3B | $3.2B | $3.01B | $3.59B | $3.25B | $3B | $3.19B | $3.05B | $2.73B | $2.72B | $2.63B | $2.45B | $2.78B | $2.75B | |
| — | $100M | $98M | $99M | $106M | $140M | $112M | $108M | $126M | $100M | $91M | $91M | $90M | $83M | $94M | $77M | |
| — | $485M | $459M | $440M | $415M | $688M | $680M | $644M | $659M | $472M | $449M | $505M | $498M | $552M | $548M | $483M | |
| — | $86M | $120M | $89M | $119M | $94M | $168M | $140M | $92M | $71M | $142M | $89M | $84M | $79M | $293M | $156M | |
| — | — | — | — | — | — | — | — | $8.83B | — | — | — | — | — | — | — | |
| — | -$4M | $111M | -$59M | $3M | $52M | $143M | $9M | $33M | -$324M | $135M | $18M | $75M | -$653M | $1.59B | -$59M | |
| — | -$8M | -$15M | -$6M | -$127M | -$13M | -$65M | -$47M | -$17M | -$1.01B | -$295M | $30M | $58M | $90M | $100M | $90M | |
| — | $1.05B | $923M | $585M | $380M | $812M | $450M | -$1.52B | $354M | -$1.09B | -$615M | $181M | $552M | -$178M | $173M | -$2.38B | |
| — | $303M | $275M | $206M | $152M | $52M | $61M | $21M | $126M | $355M | $28M | -$54M | $185M | -$614M | -$374M | -$337M | |
| — | $573M | $1.18B | $266M | $149M | $623M | $330M | -$1.27B | $155M | -$1.51B | -$738M | $179M | -$147M | $239M | $506M | -$2.08B | |
| — | 6.35% | 13.96% | 3.22% | 1.86% | 6% | 3.53% | -14.09% | 1.54% | -16.78% | -9.07% | 2.16% | -1.72% | 2.82% | 5.69% | -23.98% | |
| — | $170M | $160M | $88M | $38M | $137M | $59M | -$276M | $73M | $70M | $95M | $71M | $69M | $55M | $41M | $35M | |
| $355M | — | — | $266M | $149M | $623M | $330M | -$1.27B | $155M | -$1.52B | -$740M | — | — | — | — | — | |
| — | $568M | $888M | $262M | $172M | $294M | $720M | -$1.48B | -$75M | -$1.42B | -$676M | -$265M | -$1.34B | $578M | -$270M | -$2.56B | |
| USD/shares | — | $1.03 | $2.08 | $0.47 | $0.26 | $1.06 | $0.56 | -$2.16 | $0.27 | -$2.60 | -$1.27 | — | -$0.26 | $0.41 | $0.87 | -$3.58 |
| USD/shares | — | $1.03 | $2.07 | $0.46 | $0.26 | $1.05 | $0.56 | -$2.16 | $0.26 | -$2.60 | -$1.27 | — | -$0.26 | $0.41 | $0.87 | -$3.58 |
| shares | — | 556.5M | 567.7M | 571.2M | 576.4M | 589.5M | 590.4M | 587.9M | 584.7M | 582.7M | 581.4M | 580.6M | 581M | 579M | 578.8M | 578.8M |
| shares | — | 558.4M | 569.9M | 573.5M | 578.8M | 592.5M | 593.4M | 587.9M | 587.9M | 582.7M | 581.4M | 582.5M | 582.6M | 579.7M | 579.4M | 578.8M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2026: $1.33B in buybacks, $1.94B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 18 similar-size Entertainment companies (of 47 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted Total Segment EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted Total Segment EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Dow Jones Segment | $2,497,000,000 | $2,331,000,000 | $2,231,000,000 | $2,153,000,000 | $2,004,000,000 | $1,702,000,000 | $1,590,000,000 | $1,549,000,000 |
| Book Publishing Segment | $2,288,000,000 | $2,149,000,000 | $2,093,000,000 | $1,979,000,000 | $2,191,000,000 | $1,985,000,000 | $1,666,000,000 | $1,754,000,000 |
| News and Information Services Segment | $2,227,000,000 | $2,170,000,000 | $2,270,000,000 | $2,341,000,000 | $2,423,000,000 | $2,205,000,000 | $2,801,000,000 | $3,407,000,000 |
| Digital Real Estate Services Segment | $2,016,000,000 | $1,802,000,000 | $1,658,000,000 | $1,539,000,000 | $1,741,000,000 | $1,393,000,000 | $1,065,000,000 | $1,159,000,000 |
| All Other Segments | $0 | $0 | $0 | $0 | $0 | $1,000,000 | $2,000,000 | $3,000,000 |
| Other Services | — | — | — | $0 | $0 | $1,000,000 | $2,000,000 | $3,000,000 |
| Subscription Video Services | — | — | — | — | $2,026,000,000 | $2,072,000,000 | $1,884,000,000 | $2,202,000,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States and Canada | $4,368,000,000 | $4,121,000,000 | $4,004,000,000 | $3,965,000,000 | $4,097,000,000 | $3,550,000,000 | $3,763,000,000 | $4,044,000,000 |
| United States | $4,200,000,000 | $4,000,000,000 | $3,900,000,000 | $3,800,000,000 | $4,000,000,000 | $3,500,000,000 | $3,700,000,000 | $3,900,000,000 |
| Australasia and Other | $2,830,000,000 | $2,621,000,000 | $2,514,000,000 | $2,381,000,000 | $4,480,000,000 | $4,136,000,000 | $3,743,000,000 | $4,366,000,000 |
| Australia | $2,400,000,000 | $2,200,000,000 | $2,100,000,000 | $2,000,000,000 | $4,200,000,000 | $3,900,000,000 | $3,500,000,000 | $4,000,000,000 |
| Europe | $1,830,000,000 | $1,710,000,000 | $1,734,000,000 | $1,666,000,000 | $1,808,000,000 | $1,672,000,000 | $1,502,000,000 | $1,664,000,000 |
| United Kingdom | $1,300,000,000 | $1,200,000,000 | $1,300,000,000 | $1,200,000,000 | $1,400,000,000 | $1,300,000,000 | $1,200,000,000 | $1,300,000,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Circulation and Subscription | $3,203,000,000 | $3,009,000,000 | $2,909,000,000 | $2,818,000,000 | $4,425,000,000 | $4,206,000,000 | $3,857,000,000 | $4,104,000,000 |
| Consumer | $2,185,000,000 | $2,047,000,000 | $2,000,000,000 | $1,899,000,000 | $2,106,000,000 | $1,908,000,000 | $1,593,000,000 | $1,679,000,000 |
| Real Estate | $1,571,000,000 | $1,410,000,000 | $1,284,000,000 | $1,189,000,000 | $1,347,000,000 | $1,153,000,000 | $862,000,000 | $908,000,000 |
| Advertising | $1,391,000,000 | $1,367,000,000 | $1,400,000,000 | $1,473,000,000 | $1,821,000,000 | $1,594,000,000 | $2,193,000,000 | $2,738,000,000 |
| Other Product or Service | $678,000,000 | $619,000,000 | $659,000,000 | $633,000,000 | $686,000,000 | $497,000,000 | $503,000,000 | $645,000,000 |