Skip to main content
NWTG logo

NWTG · Newton Golf Company, Inc.

Track NWTG — free
$1.18 -0.02 (-1.67%) At close · Aug 31
Market Cap
$6.51M
Shares
5.42M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$8.14M +136.1%
FY2025 Revenue FY2022–FY2025
Net Income
-$6.02M +48.8%
FY2025 Net Income FY2022–FY2025
Gross Margin
55.98% -10pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-92.78% +51.7pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$1.63 +99.1%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$5.17M -4.8%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022
$7.16M $8.14MG $3.45M $349K $190K
$8000 -$64K
$3.32M $3.58M $1.17M $227K $110K
$3.84M $4.55M $2.27M $122K $80K
55.98% 66.01% 34.96% 42.11%
$1.05M $779K $743K $258K $73K
$863K $6.43M $3.44M $886K
$11.02M $11.32M $6.51M $4.5M $2.87M
$12.07M $12.1M $7.25M $4.76M $2.95M
-$8.23M -$7.55M -$4.98M -$4.63M -$2.87M
-92.78% -144.5% -1327.51% -1508.95%
$99K $161K $8000
-$8.91M -$6.02M -$11.75M -$4.63M -$3.51M
-74% -341.13% -1325.21% -1844.74%
USD/shares -$1.81 -$1.63 -$178.33 -$113.38 -$102.00
USD/shares -$1.81 -$1.63 -$178.33 -$113.38 -$102.00
shares 3.7M 65.9K 40.79K 34.78K
shares 3.7M 65.9K 40.79K 34.78K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Leisure median 1.80×
EV/EBIT
Leisure median 15.86×
P/E (TTM)
Leisure median 18.16×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023
United States $8,030,000 $3,252,000 $258,000
Canada $56,000 $31,000
Japan $43,000 $26,000
Non Us $6,000 $122,000
South Korea $14,000 $91,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Driver and Fairway Shafts $8,067,000 $3,172,000 $58,000
Putters $68,000 $273,000 $291,000
Accesories $2,000
Golf Putters $194,000
Sales Discounts -$10,000
Shipping $4,000
Key facts CIK 1934245 CUSIP 78577G301 13F (30d) 12 filings 12 filers Visit website Investor relations