OC · Owens Corning
$143.68
-2.03 (-1.39%)
At close · Aug 27
Market Cap
$11.58B
Shares
79.05M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$10.1B
+2.6%
FY2025
Net Income
-$522M
-180.7%
FY2025
Gross Margin
28.09%
-2.8pp
FY2025
Operating Margin
3.56%
-11.5pp
FY2025
Diluted EPS
-$6.22
-184.4%
FY2025
Operating Cash Flow
$1.79B
-5.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $9.85B | $10.1B | $9.85B | $8.37B | $9.76B | $8.5B | $7.06B | $7.16B | $7.06B | $6.38B | $5.68B | $5.35B | $5.26B | $5.3B | $5.17B | — | — | — | — | |
| $7.29B | $7.27B | $6.81B | $5.94B | $7.15B | $6.28B | $5.45B | $5.55B | $5.43B | $4.82B | $4.3B | $4.2B | $4.28B | $4.33B | $4.38B | $4.31B | $4.04B | $3.95B | $4.93B | |
| $2.56B | $2.84B | $3.04B | $2.43B | $2.62B | $2.22B | $1.61B | $1.61B | $1.63B | $1.57B | $1.38B | $1.15B | $976M | $966M | $797M | $1.03B | $956M | $849M | $922M | |
| — | 28.09% | 30.87% | 29.03% | 26.8% | 26.09% | 22.82% | 22.47% | 23.13% | 24.58% | 24.26% | 21.55% | 18.56% | 18.24% | 15.41% | — | — | — | — | |
| $150M | $150M | $131M | $110M | $106M | $91M | $82M | $87M | $89M | $85M | $82M | $73M | $76M | $77M | $79M | $77M | $76M | $61M | $69M | |
| $1B | $1.01B | $959M | $748M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $139M | $148M | $129M | $92M | $55M | $49M | $48M | $49M | $49M | $31M | $25M | $22M | $21M | $22M | $21M | $22 | $21M | $21M | — | |
| — | $694M | $677M | $609M | $531M | $502M | $493M | $457M | $433M | $371M | $343M | $300M | $304M | $332M | $349M | $318M | $320M | $325M | $331M | |
| — | — | $309M | -$20M | -$39M | $20M | $41M | $28M | $22M | $48M | $28M | $2M | $36M | $8M | $51M | $0 | $29M | $34M | $7M | |
| $2.51B | $2.48B | $1.56B | $791M | $902M | $779M | $1.75B | $822M | $825M | $772M | $680M | $605M | $584M | $581M | $649M | $567M | $750M | $657M | $688M | |
| $50M | $360M | $1.48B | $1.64B | $1.71B | $1.44B | -$138M | $787M | $807M | $797M | $697M | $548M | $392M | — | — | — | — | — | — | |
| — | 3.56% | 15.04% | 19.58% | 17.56% | 16.92% | -1.96% | 10.99% | 11.44% | 12.48% | 12.28% | 10.24% | 7.45% | — | — | — | — | — | — | |
| — | $1.05B | $2.16B | $2.25B | $2.25B | $1.94B | $355M | $1.24B | $1.24B | $1.17B | $1.04B | $848M | $696M | — | — | — | — | — | — | |
| $264M | $256M | $208M | $74M | $109M | $126M | $132M | $131M | $117M | $107M | $108M | $100M | $114M | $112M | $114M | $108M | $110M | $111M | $116M | |
| — | — | $0 | $0 | $130M | $0 | $0 | $1M | -$1M | $0 | -$3M | $1M | $1M | $0 | $0 | — | $4M | $0 | $2M | |
| -$214M | $104M | $1.28B | $1.42B | $1.61B | $1.31B | -$256M | $590M | $704M | $559M | $590M | $453M | $232M | $273M | -$40M | $353M | $96M | $81M | $118M | |
| $212M | $293M | $334M | $364M | $373M | $319M | $129M | $186M | $156M | $269M | $188M | $120M | $5M | $68M | -$28M | $74M | -$840M | $14M | $931M | |
| -$671M | -$522M | $647M | $1.2B | $1.24B | $995M | -$383M | $405M | $545M | $289M | $393M | $330M | $226M | $204M | -$19M | $276M | $933M | $64M | -$813M | |
| — | -5.17% | 6.57% | 14.29% | 12.71% | 11.71% | -5.43% | 5.66% | 7.72% | 4.53% | 6.92% | 6.17% | 4.3% | 3.85% | -0.37% | — | — | — | — | |
| $3M | $0 | $0 | -$3M | $0 | $0 | -$2M | $0 | $2M | $1M | $6M | $4M | $2M | $1M | $3M | $5M | $7M | $3M | $2M | |
| -$561M | -$268M | $460M | $1.37B | $1.14B | $1B | -$361M | $451M | $403M | $485M | $353M | $210M | -$27M | $271M | -$68M | $155M | $924M | $62M | — | |
| USD/shares | -$7.90 | -$6.22 | $7.45 | $13.27 | $12.85 | $9.61 | -$3.53 | $3.71 | $4.94 | $2.59 | $3.44 | $2.82 | $1.92 | $1.73 | -$0.16 | $2.25 | $7.43 | $0.51 | -$6.38 |
| USD/shares | -$7.88 | -$6.22 | $7.37 | $13.14 | $12.70 | $9.54 | -$3.53 | $3.68 | $4.89 | $2.55 | $3.41 | $2.79 | $1.91 | $1.71 | -$0.16 | $2.23 | $7.37 | $0.50 | -$6.38 |
| shares | — | 84M | 86.9M | 90.1M | 96.6M | 103.5M | 108.6M | 109.2M | 110.4M | 111.5M | 114.4M | 117.2M | 117.5M | 118.2M | 119.4M | 122.5M | 125.6M | 124.8M | 127.4M |
| shares | — | 84M | 87.8M | 91M | 97.7M | 104.3M | 108.6M | 110.1M | 111.4M | 113.2M | 115.4M | 118.2M | 118.3M | 119.1M | 119.4M | 123.5M | 126.6M | 127.1M | 127.4M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $5.07B in buybacks, $1.47B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.58×
Peer median 2.47×
EV/EBIT
310.63×
Peer median 23.45×
P/E (TTM)
—
Peer median 35.11×
Peer medians compare against the 17 similar-size Building Products & Equipment companies (of 34 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Roofing | $4,437,000,000 | $4,630,000,000 | $4,626,000,000 | $3,658,000,000 | $3,209,000,000 | $2,695,000,000 | $2,634,000,000 | $2,492,000,000 |
| Insulation | $3,700,000,000 | $3,926,000,000 | $3,888,000,000 | $3,714,000,000 | $3,184,000,000 | $2,607,000,000 | $2,668,000,000 | $2,720,000,000 |
| Doors | $2,125,000,000 | $1,448,000,000 | $0 | $0 | — | — | — | — |
| Composites | — | $2,118,000,000 | $2,286,000,000 | $2,660,000,000 | $2,341,000,000 | $1,960,000,000 | $2,059,000,000 | $2,041,000,000 |
| Corporate Eliminations | — | — | — | — | — | — | -$201,000,000 | -$196,000,000 |
| Intersegment Elimination | — | — | — | — | — | — | -$201,000,000 | -$196,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $9,008,000,000 | $8,787,000,000 | $7,348,000,000 | — | — | — | — | — |
| United States | $8,270,000,000 | $8,121,000,000 | $6,796,000,000 | $6,792,000,000 | $5,696,000,000 | $4,741,000,000 | $4,776,000,000 | $4,647,000,000 |
| Europe | $1,156,000,000 | $1,038,000,000 | $994,000,000 | $1,492,000,000 | $1,384,000,000 | $1,146,000,000 | $1,209,000,000 | $1,209,000,000 |
| Asia Pacific | $68,000,000 | $149,000,000 | $154,000,000 | $716,000,000 | $746,000,000 | $664,000,000 | $664,000,000 | $656,000,000 |
| Rest of World | $30,000,000 | $30,000,000 | $18,000,000 | $761,000,000 | $672,000,000 | $504,000,000 | $511,000,000 | $545,000,000 |
Key facts
CIK
1370946
CUSIP
690742101
13F (30d)
539 filings
520 filers
Visit website
Investor relations