ODD · Oddity Tech Ltd

$14.35 -0.64 (-4.27%) At close · Aug 28

Russell 2000 member Rebalance outlook locked

Market Cap

$661.89M

46.12M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$809.84M +25.2%

FY2025

Net Income

$110.75M +9.1%

FY2025

Gross Margin

72.69% +0.3pp

FY2025

Operating Margin

14.67% -3.2pp

FY2025

Diluted EPS

$1.80 +9.8%

FY2025

Operating Cash Flow

$87.58M -36.4%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	+35.6%	—	—	$809.84M	$647.04M	$508.69M^G	$324.52M	$222.56M
Cost of Revenue	+27.6%	—	—	$221.14M	$178.72M	$150.46M	$106.47M	$69.37M
Gross Profit	+39.2%	—	—	$588.71M	$468.32M	$358.23M	$218.05M	$153.18M
Gross Margin	—	—	—	72.69%	72.38%	70.42%	67.19%	68.83%
Selling, General & Administrative	+35.1%	—	—	$469.94M	$352.72M	$283.91M	$190.39M	$133.67M
Amortization of Intangibles	+60.9%	—	—	$7.8M	$7.13M	$6.15M	$1.87M	$1.2M
Depreciation & Amortization	+34.3%	—	—	$10.69M	$9.83M	$8.61M	$4.41M	$4.01M
Operating Income	+62.5%	—	—	$118.77M	$115.6M	$74.32M	$27.67M	$19.51M
Operating Margin	—	—	—	14.67%	17.87%	14.61%	8.52%	8.77%
EBITDA	+59.2%	—	—	$129.46M	$125.43M	$82.92M	$32.07M	$23.52M
Pretax Income	+67.4%	—	—	$135.71M	$127.91M	$78.6M	$28.91M	$18.64M
Income Tax	+51.5%	—	—	$24.96M	$26.42M	$20.07M	$7.18M	$4.72M
Net Income	+72.1%	—	—	$110.75M	$101.49M	$58.53M	$21.73M	$13.92M
Net Margin	—	—	—	13.67%	15.69%	11.51%	6.7%	6.25%
Comprehensive Income	+73.5%	—	—	$113.53M	$101.2M	$59.2M	$21.73M	$13.92M
EPS (Basic) USD/shares	+68.2%	—	—	$1.95	$1.77	$1.06	$0.41	$0.26
EPS (Diluted) USD/shares	+66.5%	—	—	$1.80	$1.64^G	$1.00^G	$0.39	$0.26

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022
Single Reportable Segment	$809,844,000	$647,040,000	$508,685,000	$324,520,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021
North America	$667,749,000	$546,790,000	$414,105,000	$241,123,000	$161,925,000
Other Countries	$114,332,000	$70,835,000	$68,324,000	$83,397,000	$60,630,000
Israel	$27,763,000	$29,415,000	$26,256,000	—	—

Key facts CIK 1907085 CUSIP M7518J104 13F (30d) 122 filings 119 filers Visit website Investor relations