OHI · Omega Healthcare Investors Inc
Market Cap
$13.94B
Shares
303.01M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.19B
+13.2%
FY2025
Net Income
$590.19M
+45.2%
FY2025
Operating Margin
59.4%
+3pp
FY2019
Diluted EPS
$1.94
+25.2%
FY2025
Operating Cash Flow
$878.55M
+17.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.28B | $1.19B | $1.05B | $949.74M | $878.24M | $1.06B | $892.38M | $928.83M | $881.68M | $908.39M | $900.83M | $743.62M | $504.79M | $418.71M | $350.46M | $292.2M | $258.32M | $197.44M | $193.76M | |
| $1.07B | $1B | $887.91M | $826.39M | $751.23M | $923.68M | $753.43M | $842K | $767.34M | $775.18M | $743.89M | $605.99M | $388.44M | $375.14M | $314.59M | $273.52M | $232.77M | $164.47M | $155.77M | |
| $116.78M | $104.14M | $88M | $81.5M | $69.4M | $64.63M | $59.89M | $57.87M | $63.51M | $47.68M | $45.87M | $38.57M | $25.89M | $21.59M | $21.33M | $19.43M | $15.05M | $11.74M | $11.7M | |
| — | — | — | — | — | — | — | — | — | $11.9M | $14M | $13.8M | $5M | $5.1M | — | — | — | — | — | |
| $330.85M | $325.25M | $304.65M | $319.68M | $332.41M | $342.01M | $329.92M | $301.68M | $281.28M | $287.59M | $267.06M | $210.7M | $123.26M | $128.65M | $112.98M | $100.34M | $84.62M | — | — | |
| $7.55M | $22.61M | $23.83M | $91.94M | $38.45M | $44.66M | $75.97M | $48.94M | $35.01M | $99.07M | $58.73M | $17.68M | $3.66M | $415K | $272K | $26.34M | $155K | $159K | $5.58M | |
| $695.69M | $688.02M | $648.89M | $793.58M | $799.67M | $776.99M | $734.95M | $641.5M | $610.29M | $647.12M | $391.08M | $332.35M | $159.48M | $153.04M | $135.49M | $154.41M | $109.38M | $81.55M | $89.02M | |
| — | — | — | — | — | — | — | $551.75M | $497.59M | $315.17M | $559.95M | $411.27M | $345.31M | $265.68M | $214.97M | $137.8M | $148.94M | $115.89M | $104.74M | |
| — | — | — | — | — | — | — | 59.4% | 56.44% | 34.7% | 62.16% | 55.31% | 68.41% | 63.45% | 61.34% | 47.16% | 57.66% | 58.69% | 54.05% | |
| — | — | — | — | — | — | — | $853.43M | $778.87M | $602.77M | $827.02M | $621.97M | $468.57M | $394.33M | $327.95M | $238.13M | $233.56M | — | — | |
| $192.55M | — | — | — | — | — | — | — | $192.46M | $188.76M | $164.1M | $147.38M | $119.37M | $100.38M | $95.53M | $81.15M | $67.34M | $36.08M | $37.75M | |
| $848K | — | — | — | — | — | — | — | — | $267K | $173K | $285K | $44K | $41K | $29K | $40K | $105K | $21K | $240K | |
| $316M | $122.36M | $18.25M | $99.47M | $357.57M | $130.27M | $4.89M | $56.51M | -$201.08M | -$209.25M | -$175.62M | -$183.1M | -$126.83M | -$92.01M | -$106.07M | -$86.86M | -$90.5M | -$34.53M | -$38.98M | |
| — | — | — | — | — | — | — | — | $11.5M | — | — | $6.4M | $2.9M | $1.2M | — | — | — | — | — | |
| $9.18M | -$218K | $7.92M | -$582K | $7.26M | $16.06M | $6.14M | $10.95M | $381K | $2.24M | $439K | — | — | — | — | — | — | — | — | |
| $902.1M | $624.22M | $428.66M | $255.05M | $436.14M | $416.08M | $162.33M | $343.84M | $296.51M | $105.92M | $384.33M | $234.53M | $221.35M | $172.52M | — | — | $58.44M | $82.11M | $77.62M | |
| $16.33M | $14.75M | $10.86M | $6.26M | $4.56M | $3.84M | $4.93M | $2.84M | $3.01M | $3.25M | $1.41M | $1.21M | — | — | — | — | $0 | $0 | -$72K | |
| $858.43M | $590.19M | $406.33M | $242.18M | $438.84M | $428.3M | $163.55M | $351.95M | $293.88M | $104.91M | $383.37M | $233.32M | $221.35M | $172.52M | $120.7M | $52.61M | $58.44M | $82.11M | $78.14M | |
| — | 49.59% | 38.65% | 25.5% | 49.97% | 40.3% | 18.33% | 37.89% | 33.33% | 11.55% | 42.56% | 31.38% | 43.85% | 41.2% | 34.44% | 18% | 22.62% | 41.59% | 40.33% | |
| $36.75M | $19.28M | $11.48M | $6.62M | $11.91M | $11.56M | $4.22M | $10.82M | $12.31M | $4.49M | $16.95M | $8.79M | — | — | — | — | — | — | — | |
| $841.85M | $572.03M | $406.33M | $242.18M | $426.93M | $416.74M | $159.33M | $341.12M | $281.58M | $100.42M | $366.42M | $224.52M | $221.35M | $172.52M | $120.7M | $47.46M | $49.35M | $73.03M | $70.55M | |
| $819.72M | $646.49M | $399.72M | $251.19M | $449.45M | $427.31M | $186.42M | $342.92M | $270.08M | $124.1M | $321.3M | $215.81M | $221.35M | $172.52M | — | — | $58.44M | $82.11M | $78.14M | |
| USD/shares | $2.84 | $1.96 | $1.57 | $1.01 | $1.81 | $1.76 | $0.70 | $1.60 | $1.41 | $0.51 | $1.91 | $1.30 | $1.75 | $1.47 | $1.12 | $0.46 | $0.52 | $0.87 | $0.94 |
| USD/shares | $2.81 | $1.94 | $1.55 | $1.00 | $1.80 | $1.75 | $0.70 | $1.58 | $1.40 | $0.51 | $1.90 | $1.29 | $1.74 | $1.46 | $1.12 | $0.46 | $0.52 | $0.87 | $0.94 |
| shares | — | 291.65M | 258.12M | 240.49M | 236.26M | 236.93M | 227.74M | 213.4M | 200.28M | 197.74M | 191.78M | 172.24M | 126.55M | 117.26K | 107.59M | 102.12M | 94.06M | 83.56M | 75.13M |
| shares | — | 304.95M | 270.45M | 250.45M | 244.29M | 244.34M | 235.1M | 222.13M | 209.71M | 206.79M | 201.64M | 180.51M | 127.29M | 118.1K | 108.01M | 102.18M | 94.24M | 83.65M | 75.21M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $145.2M in buybacks, $7.57B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
14.17×
Peer median 9.06×
EV/EBIT
—
P/E (TTM)
16.37×
Peer median 59.57×
Peer medians compare against the 10 similar-size REIT - Healthcare Facilities companies (of 17 listed).
Valuation over time computed as of each quarter's filing date
Key facts
CIK
888491
CUSIP
681936100
13F (30d)
471 filings
465 filers
Visit website
Investor relations