Skip to main content
OMDA logo

OMDA · Omada Health, Inc.

Track OMDA — free
$23.69 -0.58 (-2.39%) At close · Aug 28
Market Cap
$1.49B
Shares
61.22M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$260.21M +53.2%
FY2025 Revenue FY2023–FY2025
Net Income
-$12.78M +72.9%
FY2025 Net Income FY2023–FY2025
Gross Margin
65.69% +5.1pp
FY2025 Gross Margin FY2023–FY2025
Operating Margin
-4.6% +21.1pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$0.35 +94.3%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
$18.25M +153.4%
FY2025 Operating Cash Flow FY2023–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023
$334M – $340M $309.76M $260.21MG $169.8M $122.78M
$98.55M $89.27M $66.92M $52.81M
$211.21M $170.94M $102.88M $69.97M
65.69% 60.59% 56.99%
$49.18M $40.68M $35.92M $33.74M
$104.23M $90.04M $68.05M $66.25M
$58.27M $52.18M $42.56M $35.98M
$1.9M $2M $2M
$5.9M $5.49M $4.8M $4.45M
$211.68M $182.91M $146.53M $135.97M
-$464K -$11.97M -$43.65M -$66M
-4.6% -25.71% -53.75%
$5.43M -$6.48M -$38.85M -$61.55M
$398K $2.53M $4.51M $4.71M
$7.49M $5.31M $805K $5.78M
$4.77M -$806K -$3.48M -$1.51M
$4.31M -$12.78M -$47.14M -$67.51M
$0 $0 $0 $0
$4.31M -$12.78M -$47.14M -$67.51M
-4.91% -27.76% -54.98%
$4.31M -$12.78M -$47.14M -$67.51M
USD/shares $1.08 -$0.35 -$6.11 -$9.52
USD/shares $1.07 -$0.35 -$6.11 -$9.52
shares 36.64M 7.72M 7.09M
shares 36.64M 7.72M 7.09M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
4.08×
Peer median 3.56×
EV/EBIT
Peer median 33.56×
P/E (TTM)
Peer median 39.77×
EV/Adj. EBITDA (FY2025)
194.95×
Peer median 12.90×

Peer medians compare against the 25 similar-size Health Information Services companies (of 45 listed).

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $260,210,000 $169,800,000 $122,784,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Service $241,043,000 $157,789,000 $114,531,000
Hardware $19,167,000 $12,011,000 $8,253,000
Key facts CIK 1611115 CUSIP 68170A108 13F (30d) 133 filings 132 filers Visit website Investor relations