OOMA · Ooma Inc
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2027 (G) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $332M – $333.5M | $289.72M | $273.6MG | $256.85MG | $236.74MG | $216.17MG | $192.29M | $168.95M | $151.59M | $129.23M | $114.49M | $104.52M | $88.78M | $72.2M | $53.67M | |
| — | $112.02M | $106.36M | $100.83M | $89.51M | $78.52M | $73.85M | $64.14M | $62.21M | $52.74M | $46.4M | $45.2M | $41.87M | $36.72M | $31.47M | |
| — | $177.7M | $167.24M | $156.02M | $147.23M | $137.65M | $118.44M | $104.8M | $89.38M | $76.49M | $68.09M | $59.33M | $46.91M | $35.48M | $22.2M | |
| — | — | 61.13% | 60.74% | 62.19% | 63.68% | 61.59% | 62.03% | 58.96% | 59.19% | 59.47% | 56.76% | 52.84% | 49.14% | 41.36% | |
| — | $52.85M | $50.26M | $54.29M | $49.94M | $45.94M | $38.19M | $36.08M | $37.77M | $33.9M | $29.33M | $24.24M | $18.5M | $12.29M | $7.89M | |
| — | $80.85M | $78.34M | $77.33M | $73.5M | $69.67M | $58.63M | $50.92M | $50.5M | $40.76M | $37.3M | $33.77M | $28.53M | $22.28M | $13.19M | |
| — | $36.18M | $34.38M | $31.35M | $27.8M | $27.8M | $23.54M | $20.58M | $20.83M | $17.61M | $15.19M | $14.6M | $12.56M | $6.65M | $2.57M | |
| — | $8.36M | $6.61M | $5.77M | $3.71M | $2.29M | $1.3M | $1.3M | $1.2M | $700K | $300K | $348K | $393K | $306K | $151K | |
| — | $4.63M | $4.4M | $4.29M | $4.32M | $3.77M | $3.12M | $2.88M | $2.55M | $2.27M | $1.96M | $1.65M | $1.41M | $896K | $787K | |
| — | — | — | — | — | — | — | — | $3.09M | — | — | — | — | — | — | |
| — | $169.88M | $162.98M | $162.96M | $151.23M | $143.41M | $120.37M | $107.58M | $109.09M | $92.28M | $81.82M | $72.61M | $59.6M | $41.22M | $23.65M | |
| — | $7.82M | $4.26M | -$6.94M | -$4M | -$5.76M | -$1.93M | -$2.78M | -$19.71M | -$15.79M | -$13.72M | -$13.28M | -$12.69M | -$5.74M | -$1.46M | |
| — | — | 1.56% | -2.7% | -1.69% | -2.66% | -1% | -1.64% | -13% | -12.22% | -11.99% | -12.7% | -14.29% | -7.95% | -2.71% | |
| — | $12.45M | $8.65M | -$2.65M | $316K | -$1.99M | $1.19M | $102K | -$17.16M | -$13.52M | -$11.77M | -$11.63M | -$11.28M | -$4.84M | -$668K | |
| — | — | — | — | — | — | — | — | — | — | — | $18K | $900K | $300K | $300K | |
| — | -$25K | — | — | — | — | — | — | — | — | — | -$43K | -$42K | -$55K | -$26K | |
| — | $7.01M | $4.37M | -$6.14M | -$2.81M | -$5.43M | -$1.75M | -$2.36M | -$18.93M | -$14.96M | -$13.12M | -$12.95M | -$14.05M | -$6.91M | -$2M | |
| — | -$2.18M | -$2.09M | $760K | -$1.98M | -$1.77M | — | $85K | -$130K | -$384K | $3000 | — | — | -$502K | — | |
| — | $9.18M | $6.46M | -$6.9M | -$835K | -$3.66M | -$1.75M | -$2.44M | -$18.8M | -$14.57M | -$13.12M | -$12.95M | -$14.05M | -$6.41M | -$2M | |
| — | — | 2.36% | -2.69% | -0.35% | -1.69% | -0.91% | -1.44% | -12.4% | -11.28% | -11.46% | -12.39% | -15.83% | -8.88% | -3.73% | |
| — | -$13.08M | — | — | — | — | — | — | — | — | — | -$12.98M | -$14.04M | -$6.41M | -$2M | |
| USD/shares | — | $0.33 | $0.23 | -$0.26 | -$0.03 | -$0.15 | -$0.07 | -$0.11 | — | — | — | — | — | — | — |
| USD/shares | $1.35 – $1.38* | $0.33 | $0.23G | -$0.26G | -$0.03G | -$0.15G | -$0.07 | -$0.11 | — | — | — | — | — | — | — |
| shares | — | — | 27.55M | 26.69M | 25.57M | 24.51M | 23.47M | 22.36M | 21.05M | 19.8M | 18.57M | 17.49M | 10.17M | 2.28M | 1.69M |
| shares | — | — | 28.12M | 26.69M | 25.57M | 24.51M | 23.47M | 22.36M | 21.05M | 19.8M | 18.57M | 17.49M | 10.17M | 2.28M | 1.69M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2025–FY2026: $16.1M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 95 similar-size Software - Application companies (of 203 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Subscription and Services Revenue | $252,015,000 | $238,641,000 | $221,624,000 | $199,105,000 | $175,942,000 | $156,873,000 | $139,499,000 | $116,429,000 |
| Product and Other Revenue | $21,587,000 | $18,211,000 | $15,113,000 | $17,060,000 | $16,348,000 | $12,074,000 | $12,094,000 | $12,802,000 |