Skip to main content
OSBC logo

OSBC · Old Second Bancorp Inc · Financials

Track OSBC — free
$24.71 -0.16 (-0.64%) Earnings today
Market Cap
$1.27B
Shares
50.88M
Volume · Oct 22 829.54K Avg daily vol (3M) 485.31K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$339.33M +18.9%
FY2025 Revenue FY2010–FY2025
Net Income
$80.31M -5.8%
FY2025 Net Income FY2010–FY2025
Diluted EPS
$1.62 -13.4%
FY2025 Diluted EPS FY2010–FY2025
Operating Cash Flow
$122.26M -7%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$381.45M $339.33M $285.45M $286.11M $249.27M $135.98M $129.24M $132.56M $122.29M $105.25M $92.02M $88.38M $86.28M $86.44M $96.57M $99.96M $123.52M
$405.91M $355.18M $297.9M $291.97M $216.47M $105.17M $104.22M $115.59M $107.62M $87.51M $73.38M $68.16M $68.04M $69.04M $75.08M $85.42M $106.68M
$330.3M $292.96M $241.64M $251.93M $206.16M $96.72M $91.75M $96.76M $90.94M $74.88M $63.44M $59.09M $57.06M $55.25M $59.35M $63.95M $78.61M
$51.15M $46.36M $43.82M $34.18M $43.12M $39.26M $37.49M $35.8M $31.35M $30.37M $28.57M $29.29M $29.22M $31.18M $37.22M $36.01M $44.91M
$4.83M $4.55M $2.44M $2.46M $2.63M $644K $494K $539K $387K $96K $16K — $1.18M $2.1M $1.4M $847K $1.13M
$6.74M $6.15M $5.59M $4.49M $4.09M $3.15M $2.8M $2.46M $2.42M $2.31M $2.29M $2.39M $2.49M $2.79M $3.07M $4.08M —
$75.61M $62.22M $56.27M $40.04M $10.32M $8.45M $12.46M $18.84M $16.68M $12.63M $9.94M $9.08M $10.98M $13.79M $15.74M $21.47M $28.07M
$124.24M $107.75M $112.96M $124.41M $91.55M $27.87M $37.41M $51.86M $43.94M $34.3M $24.5M $24.36M $15.9M $11.84M -$72K -$6.5M -$66.78M
$31.82M $27.44M $27.69M $32.68M $24.14M $7.82M $9.58M $12.4M $9.92M $19.16M $8.82M $8.98M $5.76M -$70.24M $0 $0 $41.87M
$92.42M $80.31M $85.26M $91.73M $67.41M $20.04M $27.83M $39.46M $34.01M $15.14M $15.68M $15.39M $10.14M $82.09M -$72K -$6.5M -$108.65M
— 23.67% 29.87% 32.06% 27.04% 14.74% 21.53% 29.76% 27.81% 14.38% 17.05% 17.41% 11.75% 94.97% -0.07% -6.5% -87.96%
$92.42M $80.31M $85.26M $91.73M $67.41M $20.04M $27.83M $39.46M $34.01M $15.14M $15.68M $13.51M $11.86M $76.83M -$5.06M -$11.23M -$113.19M
$97.99M $99.32M $100.3M $122.07M -$34.49M $14.05M $38.03M $48.1M $28.14M $25.38M $19.58M $10.44M $9.46M $76.37M $2.3M -$7.07M —
USD/shares $1.75 $1.64 $1.90 $2.05 $1.51 $0.66 $0.94 $1.32 $1.14 $0.51 $0.53 $0.46 $0.46 $5.45 -$0.36 -$0.79 -$8.03
USD/shares $1.73 $1.62 $1.87 $2.02 $1.49 $0.65 $0.92 $1.30 $1.12 $0.50 $0.53 $0.46 $0.46 $5.45 -$0.36 -$0.79 -$8.03
shares — 48.88M 44.83M 44.66M 44.53M 30.21M 29.62M 29.89M 29.73M 29.6M 29.53M 29.48M 25.3M 13.94M 14.07M 14.02M —
shares — 49.67M 45.64M 45.4M 45.21M 30.74M 30.17M 30.42M 30.31M 30.04M 29.84M 29.73M 25.55M 14.11M 14.21M 14.22M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $28.11M in buybacks, $65.28M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2025-12-31 USD 12,697,000 10-K filed 2026-02-26
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Some sections could not be verified in 1 agreement document. Other restrictions or tests may apply.

Verified tests, triggers and restrictions appear with each agreement below. A verified term does not establish current compliance.

Loans, facilities and notes

3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031

Note · Old Second Bancorp, Inc.

Reference: 3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031

Active
Original principal
USD 60,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Apr 15, 2031

Last reported interest terms: 3.5% the interest rate will reset quarterly to an interest rate per annum equal to Three-Month Term SOFR (as defined in the Note) plus 273 basis points, payable quarterly in arrears. Reported 2021-04-08 Later filings may not restate these terms; this does not confirm they still apply.

Verified covenant terms

  • Section 5(e) · Events of Default; Acceleration the failure of the Company to pay all or any part of the principal of any of the Subordinated Notes as and when the same will become due and payable 5.Events of Default; Acceleration.
    Full wording and supporting evidence
    Source evidence: (e)the failure of the Company to pay all or any part of the principal of any of the Subordinated Notes as and when the same will become due and payable;
    Target identity evidence: 1.Subordinated Notes. This Subordinated Note is one of an issue of notes of Old Second Bancorp, Inc., a Delaware corporation (the “Company”) designated as the “3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031” (the “Subordinated Notes”) issued pursuant to that Subordinated Note Purchase Agreement, dated as of April 6, 2021, by and among the Company and the several purchasers of the Subordinated Notes identified on the signature pages thereto (the “Purchase Agreement”).
    Target identity evidence: This is one of the Notes referred to in the Fiscal and Paying Agency Agreement between OLD SECOND BANCORP, INC. and U.S. BANK NATIONAL ASSOCIATION as Fiscal and Paying Agent dated as of April 6, 2021.
    Target identity evidence: **OLD SECOND BANCORP, INC.**
    Target identity evidence: **SUBORDINATED NOTE**
  • Section 5(d) · Events of Default; Acceleration the failure of the Company to pay any installment of interest on any of the Subordinated Notes as and when the same will become due and payable, and the continuation of such failure for a period of 30 days 5.Events of Default; Acceleration.
    Full wording and supporting evidence
    Source evidence: (d)the failure of the Company to pay any installment of interest on any of the Subordinated Notes as and when the same will become due and payable, and the continuation of such failure for a period of 30 days;
    Target identity evidence: 1.Subordinated Notes. This Subordinated Note is one of an issue of notes of Old Second Bancorp, Inc., a Delaware corporation (the “Company”) designated as the “3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031” (the “Subordinated Notes”) issued pursuant to that Subordinated Note Purchase Agreement, dated as of April 6, 2021, by and among the Company and the several purchasers of the Subordinated Notes identified on the signature pages thereto (the “Purchase Agreement”).
    Target identity evidence: This is one of the Notes referred to in the Fiscal and Paying Agency Agreement between OLD SECOND BANCORP, INC. and U.S. BANK NATIONAL ASSOCIATION as Fiscal and Paying Agent dated as of April 6, 2021.
    Target identity evidence: **OLD SECOND BANCORP, INC.**
    Target identity evidence: **SUBORDINATED NOTE**
  • Section 5(g) · Events of Default; Acceleration the failure of the Company to perform any other covenant or agreement on the part of the Company contained in the Subordinated Notes, and the continuation of such failure for a period of 30 days after the date on which notice specifying such failure, stating that such notice is a “Notice of Default” hereunder and demanding that the Company remedy the same, will have been given, in the manner set forth in Section 22, to the Company by a Noteholder 5.Events of Default; Acceleration.
    Full wording and supporting evidence
    Source evidence: (g)the failure of the Company to perform any other covenant or agreement on the part of the Company contained in the Subordinated Notes, and the continuation of such failure for a period of 30 days after the date on which notice specifying such failure, stating that such notice is a “Notice of Default” hereunder and demanding that the Company remedy the same, will have been given, in the manner set forth in Section 22, to the Company by a Noteholder; or
    Target identity evidence: 1.Subordinated Notes. This Subordinated Note is one of an issue of notes of Old Second Bancorp, Inc., a Delaware corporation (the “Company”) designated as the “3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031” (the “Subordinated Notes”) issued pursuant to that Subordinated Note Purchase Agreement, dated as of April 6, 2021, by and among the Company and the several purchasers of the Subordinated Notes identified on the signature pages thereto (the “Purchase Agreement”).
    Target identity evidence: This is one of the Notes referred to in the Fiscal and Paying Agency Agreement between OLD SECOND BANCORP, INC. and U.S. BANK NATIONAL ASSOCIATION as Fiscal and Paying Agent dated as of April 6, 2021.
    Target identity evidence: **OLD SECOND BANCORP, INC.**
    Target identity evidence: **SUBORDINATED NOTE**
  • Section 7(g) · Tier 2 Capital if all or any portion of the Subordinated Notes ceases to be eligible, or there is a material risk that the Subordinated Note will cease to be eligible, to qualify as Tier 2 Capital, other than due to the limitation imposed on the capital treatment of subordinated debt during the five (5) years immediately preceding the Stated Maturity of the Subordinated Notes, the Company will promptly notify the Noteholder Exceptions: other than due to the limitation imposed on the capital treatment of subordinated debt during the five (5) years immediately preceding the Stated Maturity of the Subordinated Notes 7.Affirmative Covenants of the Company.
    Full wording and supporting evidence
    Source evidence: (g)[]()Tier 2 Capital. Whether or not the Company is subject to consolidated capital requirements under applicable regulations of the Federal Reserve, if all or any portion of the Subordinated Notes ceases to be eligible, or there is a material risk that the Subordinated Note will cease to be eligible, to qualify as Tier 2 Capital, other than due to the limitation imposed on the capital treatment of subordinated debt during the five (5) years immediately preceding the Stated Maturity of the Subordinated Notes, the Company will promptly notify the Noteholder and thereafter, subject to the Company’s right to redeem the Subordinated Notes under such circumstances pursuant to the terms of the Subordinated Notes, if requested by the Company, the Company and the Noteholder will work together in good faith to execute and deliver all agreements as reasonably necessary in order to restructure the applicable portions of the obligations evidenced by the Subordinated Notes to be eligible to qualify as Tier 2 Capital; *provided*, *however*, that nothing contained in this Section 7(g) shall limit the Company’s right to redeem the Subordinated Notes upon the occurrence of a Tier 2 Capital Event pursuant to Section 4(a) or Section 4(b).
    Target identity evidence: 1.Subordinated Notes. This Subordinated Note is one of an issue of notes of Old Second Bancorp, Inc., a Delaware corporation (the “Company”) designated as the “3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031” (the “Subordinated Notes”) issued pursuant to that Subordinated Note Purchase Agreement, dated as of April 6, 2021, by and among the Company and the several purchasers of the Subordinated Notes identified on the signature pages thereto (the “Purchase Agreement”).
    Target identity evidence: This is one of the Notes referred to in the Fiscal and Paying Agency Agreement between OLD SECOND BANCORP, INC. and U.S. BANK NATIONAL ASSOCIATION as Fiscal and Paying Agent dated as of April 6, 2021.
    Target identity evidence: **OLD SECOND BANCORP, INC.**
    Target identity evidence: **SUBORDINATED NOTE**
Documents and filing history
  1. Issuance · 2021-04-06 Original principal USD 60,000,000 Exact source document Parent 8-K filing · 2021-04-08
    On April 6, 2021, Old Second Bancorp, Inc. (the “Company”) entered into Subordinated Note Purchase Agreements (collectively, the “Purchase Agreement”) with certain qualified institutional buyers (the “Purchasers”) pursuant to which the Company sold and issued $60.0 million in aggregate principal amount of its 3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031 (the “Notes”). The Notes were offered and sold by the Company to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and the provisions of Regulation D promulgated thereunder (the “Private Placement”). The Company intends to use the net proceeds from the offering for general corporate purposes, which may include, without limitation, the redemption of existing senior debt, common stock repurchases and strategic acquisitions.
    Issuer evidence: On April 6, 2021, Old Second Bancorp, Inc. (the “Company”) entered into Subordinated Note Purchase Agreements (collectively, the “Purchase Agreement”) with certain qualified institutional buyers (the “Purchasers”) pursuant to which the Company sold and issued $60.0 million in aggregate principal amount of its 3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031 (the “Notes”). The Notes were offered and sold by the Company to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and the provisions of Regulation D promulgated thereunder (the “Private Placement”). The Company intends to use the net proceeds from the offering for general corporate purposes, which may include, without limitation, the redemption of existing senior debt, common stock repurchases and strategic acquisitions.
    Supporting evidence: The Notes will bear interest at a fixed annual rate of 3.50%, from and including the date of issuance to but excluding April 15, 2026, payable semi-annually in arrears. From and including April 15, 2026 to, but excluding the maturity date or early redemption date, the interest rate will reset quarterly to an interest rate per annum equal to Three-Month Term SOFR (as defined in the Note) plus 273 basis points, payable quarterly in arrears. As provided in the Notes, under specified conditions the interest rate on the Notes during the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR.
    Supporting evidence: The Notes have a stated maturity date of April 15, 2031 and are redeemable, in whole or in part, on April 15, 2026, on any interest payment date thereafter, and at any time upon the occurrence of certain events. The Purchase Agreement contains certain customary representations, warranties and covenants made by the Company, on the one hand, and the Purchasers, severally and not jointly, on the other hand. The Notes are not entitled to the benefit of any sinking fund and are not convertible into or exchangeable for any of the equity securities, other securities or assets of the Company or any of its subsidiaries.
    Supporting evidence: On April 6, 2021, Old Second Bancorp, Inc. (the “Company”) entered into Subordinated Note Purchase Agreements (collectively, the “Purchase Agreement”) with certain qualified institutional buyers (the “Purchasers”) pursuant to which the Company sold and issued $60.0 million in aggregate principal amount of its 3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031 (the “Notes”). The Notes were offered and sold by the Company to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and the provisions of Regulation D promulgated thereunder (the “Private Placement”). The Company intends to use the net proceeds from the offering for general corporate purposes, which may include, without limitation, the redemption of existing senior debt, common stock repurchases and strategic acquisitions.
    Supporting evidence: On April 6, 2021, Old Second Bancorp, Inc. (the “Company”) entered into Subordinated Note Purchase Agreements (collectively, the “Purchase Agreement”) with certain qualified institutional buyers (the “Purchasers”) pursuant to which the Company sold and issued $60.0 million in aggregate principal amount of its 3.50% Fixed-to-Floating Rate Subordinated Notes due April 15, 2031 (the “Notes”). The Notes were offered and sold by the Company to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and the provisions of Regulation D promulgated thereunder (the “Private Placement”). The Company intends to use the net proceeds from the offering for general corporate purposes, which may include, without limitation, the redemption of existing senior debt, common stock repurchases and strategic acquisitions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 16.92×
EV/EBIT
—
P/E (TTM)
14.38×
Peer median 11.98×

Peer medians compare against the 249 similar-size Banks - Regional companies (of 304 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Fiduciary And Trust $13,244,000 $11,426,000 $9,803,000 $9,887,000 $9,408,000 $7,905,000 $8,045,000 $6,417,000
Deposit Account $11,282,000 $10,226,000 $9,817,000 $9,562,000 $5,403,000 $5,512,000 $7,715,000 $7,328,000
Mortgage Servicing $1,865,000 $1,942,000 $2,029,000 $2,130,000 $2,181,000 $1,950,000 $1,881,000 $1,939,000
Mortgage Banking $372,000 $287,000 $259,000 $332,000 $1,044,000 $1,654,000 $772,000 $696,000
Key facts CIK 357173 CUSIP 680277100 13F (30d) 27 filings 27 filers Visit website Investor relations