PCTY · Paylocity Holding Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2027 (G) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.88B – $1.9B | $1.77BG | $1.6BG | $1.4BG | $1.17BG | $852.65M | $635.63M | $561.33M | $467.63M | $377.53M | $300.01M | $230.7M | $152.7M | $108.69M | $77.29M | $55.1M | |
| — | $545.82M | $498.22M | $441.73M | $367.04M | $287M | $219.3M | $182.01M | $153.85M | $149.2M | $123.99M | $98.09M | $70.9M | $55.09M | $39.67M | $29.09M | |
| — | $1.23B | $1.1B | $960.79M | $807.56M | $565.65M | $416.33M | $379.32M | $313.78M | $228.33M | $176.02M | $132.62M | $81.8M | $53.59M | $37.63M | $26M | |
| — | 69.19% | 68.77% | 68.5% | 68.75% | 66.34% | 65.5% | 67.58% | 67.1% | 60.48% | 58.67% | 57.48% | 53.57% | 49.31% | 48.68% | 47.19% | |
| — | $221.39M | $205.85M | $178.33M | $163.99M | $102.91M | $76.71M | $62.77M | $50.33M | $37.65M | $29.1M | $26.74M | $19.86M | $10.36M | $6.83M | $1.79M | |
| — | $393.88M | $374.22M | $334.95M | $296.72M | $214.46M | $161.81M | $145.13M | $112.6M | $95.48M | $77.51M | $61.83M | $43.04M | $28.28M | $18.69M | $12.83M | |
| — | $224.24M | $212.91M | $187.41M | $191.82M | $163.69M | $119.77M | $105.25M | $94.63M | $79.25M | $62.12M | $47.6M | $32.82M | $21.98M | $12.08M | $8.62M | |
| — | $21.33M | $19.12M | $10.44M | $10.95M | $8.75M | $3.84M | $2.52M | $2.25M | $1.7M | $1.51M | $1.52M | $919K | $80K | $0 | $0 | |
| — | $111.8M | $99.64M | $76.43M | $60.87M | $50.22M | $42.97M | $37.91M | $34.56M | $30.2M | $21.03M | $13.87M | $8.61M | $6.34M | $5.57M | $4.62M | |
| — | $839.51M | $792.97M | $700.69M | $652.53M | $481.06M | $358.29M | $313.15M | $257.56M | $212.38M | $168.73M | $136.17M | $95.72M | $60.61M | $37.6M | $23.23M | |
| — | $385.99M | $304.02M | $260.09M | $155.03M | $84.59M | $58.04M | $66.17M | $56.22M | $15.95M | $7.3M | -$3.55M | -$13.92M | -$7.02M | $31K | $2.77M | |
| — | 21.79% | 19.06% | 18.54% | 13.2% | 9.92% | 9.13% | 11.79% | 12.02% | 4.22% | 2.43% | -1.54% | -9.12% | -6.46% | 0.04% | 5.02% | |
| — | $497.79M | $403.66M | $336.52M | $215.89M | $134.81M | $101.02M | $104.08M | $90.79M | $46.15M | $28.32M | $10.32M | -$5.31M | -$682K | $5.6M | $7.39M | |
| — | $1.31M | $5.04M | $16.92M | $3.59M | -$997K | -$939K | $947K | $1.82M | $802K | $73K | -$124K | $54K | $163K | -$16K | -$196K | |
| — | $387.3M | $309.06M | $277.02M | $158.61M | $83.6M | $57.1M | $67.12M | $58.05M | $16.75M | $7.37M | -$3.67M | -$13.87M | -$6.86M | $15K | $842K | |
| — | $117.56M | $81.94M | $70.25M | $17.79M | -$7.18M | -$13.72M | $2.66M | $4.22M | -$21.85M | $651K | $177K | $105K | $255K | -$602K | $884K | |
| — | $269.74M | $227.13M | $206.77M | $140.82M | $90.78M | $70.82M | $64.46M | $53.82M | $38.6M | $6.72M | -$3.85M | -$13.97M | -$7.11M | $617K | $1.69M | |
| — | 15.23% | 14.24% | 14.74% | 11.99% | 10.65% | 11.14% | 11.48% | 11.51% | 10.22% | 2.24% | -1.67% | -9.15% | -6.54% | 0.8% | 3.06% | |
| — | $269.74M | $227.13M | $206.77M | $140.82M | $90.78M | $70.82M | $64.46M | $53.82M | $38.6M | $6.72M | -$3.85M | -$13.97M | -$9.39M | -$2.29M | $998K | |
| — | $262.92M | $233.65M | $210.35M | $138.61M | $88.41M | $70.21M | $65.02M | $54.07M | $38.46M | $6.72M | -$3.85M | — | — | — | — | |
| USD/shares | — | $4.99 | $4.08 | $3.68 | $2.53 | $1.65 | $1.30 | $1.20 | $1.02 | $0.74 | $0.13 | -$0.08 | -$0.28 | -$0.26 | -$0.07 | $0.02 |
| USD/shares | — | $4.92 | $4.02 | $3.63 | $2.49 | $1.61 | $1.26 | $1.15 | $0.97 | $0.70 | $0.12 | -$0.08 | -$0.28 | -$0.26 | -$0.07 | $0.02 |
| shares | — | 54.08M | 55.65M | 56.21M | 55.71M | 55.04M | 54.32M | 53.55M | 52.91M | 52.43M | 51.42M | 50.91M | 50.13M | 36.71M | 31.99M | 43.87M |
| shares | — | 54.77M | 56.55M | 56.98M | 56.6M | 56.45M | 56.31M | 55.81M | 55.41M | 54.89M | 54.06M | 50.91M | 50.13M | 36.71M | 31.99M | 44.32M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2026: $760.28M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 81 similar-size Software - Application companies (of 207 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Reportable Segment | $1,771,326,000 | $1,595,221,000 | $1,402,515,000 | $1,174,598,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Recurring Fees | $1,587,508,000 | $1,409,896,000 | $1,227,150,000 | $1,056,808,000 | $818,137,000 | $609,658,000 | $526,267,000 | $436,955,000 |
| Nonrecurring Fees | $63,854,000 | $61,905,000 | $54,530,000 | $41,228,000 | $29,557,000 | $22,067,000 | $19,945,000 | $10,797,000 |