Skip to main content
PLD logo

PLD

Prologis, Inc.
$150.06 +6.64 (+4.63%) At close · Jul 16
Market Cap
$139.91B
Shares
932,338,000

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$8.79B +7.2%
FY2025 Revenue FY2009–FY2025
Net Income
$3.33B -10.8%
FY2025 Net Income FY2009–FY2025
Operating Margin
49.58% -4.3pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$3.56 -11.2%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$5.01B +2%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$660M – $680M $8.95B $8.79BG $8.2B $8.02B $5.97B $4.76B $4.44B $3.33B $2.8B $2.62B $2.53B $2.2B $1.76B $1.75B $1.96B $1.42B $840.15M $1.03B
$4.06B $3.79B $2.83B $2.39B $2.23B $1.73B $1.54B $1.18B $1.23B $1.46B $1.01B $549.61M $692.98M
$2B $1.96B $1.77B $1.62B $1.21B $1.04B $952.06M $734.27M $600.65M $569.52M $568.87M $544.18M $430.29M $451.94M $491.24M $348.69M $199.2M $214.1M
$481.3M $469.11M $418.77M $390.41M $331.08M $293.17M $274.85M $266.72M $238.99M $231.06M $222.07M $217.23M $229.33M $229.21M $228.07M $195.16M $165.98M $192.23M
$2.71B $2.63B $2.58B $2.48B $1.81B $1.58B $1.56B $1.14B $947.21M $879.14M $930.99M $880.37M $642.46M $664.01M $767.46M $603.88M $356.69M $327.13M
$252.91M $21.24M $736.61M $331.59M $182.87M
-$2.23B -$2.28B -$2.1B -$2.06B -$1.55B $1.96B $1.85B $1.86B $1.82B $1.44B $1.45B $1.87B $1.33B $1.45B $1.07B
$4.69B $4.36B $4.42B $3.71B $3.47B $3.21B $2.12B $1.85B $1.69B $1.95B $668.38M $380.17M $319.81M $304.41M $92.98M $94.78M -$613.52M -$44.56M
49.58% 53.84% 46.21% 58.05% 67.38% 47.74% 55.54% 60.19% 74.63% 26.39% 17.3% 18.16% 17.39% 4.74% 6.67% -73.03% -4.34%
$7.4B $6.98B $7B $6.19B $5.28B $4.78B $3.68B $2.99B $2.64B $2.83B $1.6B $1.26B $962.27M $968.42M $860.44M $698.66M -$256.83M $282.57M
$1.02B $1B $863.93M $641.33M $309.04M $266.23M $314.51M $239.95M $229.14M $274.49M $303.15M $301.36M $308.89M $379.33M $505.22M $466.57M $461.17M $372.77M
-$511.31M -$588.55M -$301.04M -$243.61M $223.27M $115.85M -$371.86M -$73.4M $198.29M -$138.46M $678.73M $568.43M $393.82M $31.85M -$195.8M -$367.95M -$1.02B -$304.56M
$635.9M $667.3M $469.9M $430.7M $322.9M $139.6M
$427.93M $402.53M $353.62M $307.23M $310.87M $404.26M $297.37M $200.18M $298.26M $248.57M $206.31M $159.26M $134.29M $97.22M $31.68M $59.94M $23.68M $28.06M
$4.18B $3.77B $4.11B $3.46B $3.69B $3.32B $1.75B $1.78B $1.89B $1.82B $1.35B $948.61M $713.63M $336.26M -$102.82M -$273.17M -$1.63B
$208.61M $204.02M $166.94M $211.04M $135.41M $174.26M $130.46M $74.52M $63.33M $54.61M $54.56M $23.09M -$25.66M $106.73M -$3.58M $1.78M -$30.5M $5.98M
$3.8B $3.33B $3.73B $3.06B $3.36B $2.94B $1.48B $1.57B $1.65B $1.65B $1.21B $869.44M $636.18M $342.92M -$39.72M -$153.41M -$1.27B $22.77M
37.86% 45.5% 38.13% 56.33% 61.77% 33.38% 47.23% 58.81% 63.11% 47.76% 39.57% 36.13% 19.59% -2.03% -10.79% -151.22% 2.22%
$253.34M $237.07M $216.3M $193.93M $190.54M $208.87M $134.82M $128.89M $173.6M $108.63M $82.61M $56.08M $103.1M $10.13M $9.25M -$4.52M $43K $1.16M
$3.71B $3.32B $3.73B $3.05B $3.36B $2.93B $1.47B $1.57B $1.64B $1.64B $1.2B $862.79M $622.24M $315.42M -$80.95M -$188.11M -$1.3B -$2.65M
$3.59B $2.77B $4.13B $2.99B $3.8B $3.26B $1.28B $1.67B $1.47B $1.69B $1.06B $678.35M $471.52M $140.81M -$90.96M -$332.58M -$1.32B $94.45M
USD/shares $3.58 $4.02 $3.30 $4.28 $3.97 $2.02 $2.48 $2.90 $3.10 $2.29 $1.66 $1.25 $0.65 -$0.18 -$0.51 -$5.90 -$0.01
USD/shares $4.40 – $4.55 $3.56G $4.01G $3.29G $4.25G $3.94G $2.01G $2.46 $2.87 $3.06 $2.27 $1.64 $1.24 $0.64 -$0.18 -$0.51 -$5.90 -$0.01
shares 928.47M 926.17M 924.35M 785.68M 739.36M 728.32M 630.58M 567.37M 530.4M 526.1M 521.24M 499.58M 486.08M 459.9M 370.53M 219.52M 179.97M
shares 956.83M 953.59M 951.79M 811.61M 764.76M 754.41M 654.9M 590.24M 552.3M 546.67M 533.94M 506.39M 491.55M 461.85M 371.73M 219.52M 179.97M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $24.52B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
37.80×
REIT - Industrial median 33.30×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Real Estate Operations Segment $8,197,774,000 $7,529,703,000 $6,823,237,000 $4,934,107,000 $4,168,690,000 $3,801,748,000 $2,838,735,000 $2,398,149,000
Strategic Capital Segment $592,353,000 $671,907,000 $1,200,232,000 $1,039,585,000 $590,750,000 $636,987,000 $491,886,000 $406,300,000

By Geography (USD)

Component 2023-12-31
Asia $654,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Real Estate Operations Segment $6,187,608,000 $5,717,274,000 $5,145,090,000 $3,688,033,000 $3,104,939,000 $2,819,675,000 $2,091,320,000 $1,783,941,000
Strategic Capital Segment $321,836,000 $380,051,000 $814,690,000 $736,229,000 $383,579,000 $418,946,000 $307,225,000 $249,260,000

Operating Margin by Segment (%)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Real Estate Operations Segment 75.5% 75.9% 75.4% 74.7% 74.5% 74.2% 73.7% 74.4%
Strategic Capital Segment 54.3% 56.6% 67.9% 70.8% 64.9% 65.8% 62.5% 61.3%
Key facts CIK 1045609 CUSIP 74340W103 13F (30d) 263 filings 228 filers Visit website Investor relations