8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

____________________________________________________________________________________________________________________________________

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

____________________________________________________________________________________________________________________________________

Date of Report (Date of earliest event reported): October 27, 2021

____________________________________________________________________________________________________________________________________

PLEXUS CORP.

(Exact name of registrant as specified in its charter)

____________________________________________________________________________________________________________________________________

Wisconsin	001-14423	39-1344447
(State or other jurisdiction<br> of incorporation)	(Commission <br>File Number)	(IRS Employer <br>Identification No.)

One Plexus Way

Neenah, Wisconsin 54957

(Address of principal executive offices) (Zip Code)

Telephone Number (920) 969-6000

(Registrant’s telephone number, including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock, $0.01 par value	PLXS	The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Item 2.02    Results of Operations and Financial Condition.

On October 27, 2021, Plexus Corp. (“we” or the “Company”) announced results for the fiscal fourth quarter and year ended October 2, 2021. A copy of the Company’s related press release is furnished as Exhibit 99.1 to this report.

Item 9.01    Financial Statements and Exhibits

(d) The following exhibits are filed herewith:

Exhibit Number	Description
99.1	Press release issued by Plexus Corp., dated October 27, 2021
104	Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document)

* * * * *

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: October 27, 2021	PLEXUS CORP.
	(Registrant)
	By: /s/ Patrick J. Jermain
	Patrick J. Jermain
	Executive Vice President and Chief Financial Officer

Document

Plexus Announces Fiscal Fourth Quarter and Fiscal Year 2021 Financial Results

NEENAH, WI – October 27, 2021 - Plexus Corp. (NASDAQ: PLXS) today announced financial results for our fiscal fourth quarter and fiscal year ended October 2, 2021, and guidance for our fiscal first quarter ending January 1, 2022.

•Fiscal fourth quarter revenue of $843 million, GAAP operating margin of 5.0% and GAAP diluted EPS of $1.16, including $0.23 of stock-based compensation expense

•Fiscal 2021 revenue of $3.4 billion, GAAP operating margin of 5.2% and GAAP diluted EPS of $4.76, including $0.85 of stock-based compensation expense

•Initiates fiscal first quarter 2022 revenue guidance of $825 to $865 million with GAAP diluted EPS of $1.01 to $1.17, including $0.21 of stock-based compensation expense.

		Oct 2, 2021	Jan 1, 2022
		Q4F21 Guidance	Q1F22 Guidance
Summary GAAP Items
Revenue (in millions)		$875 to $915	$825 to $865
Operating margin		4.8% to 5.2%	4.6% to 5.0%
Diluted EPS (1)		$1.13 to $1.29	$1.01 to $1.17
Summary Non-GAAP Items (2)
Return on invested capital (ROIC)
Economic return
(1)	Includes stock-based compensation expense of 0.23 for Q4F21 results, 0.22 for Q4F21 guidance, and 0.21 for Q1F22 guidance.
(2)	Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures and a reconciliation to GAAP.

All values are in US Dollars.

Fiscal Fourth Quarter 2021 Information

•Won 38 manufacturing programs during the quarter representing $251 million in annualized revenue when fully ramped into production

•Trailing four quarter wins total $1.0 billion in annualized revenue when fully ramped into production

•Purchased $29.3 million of our shares at an average price of $88.39 per share under our share repurchase programs. $46.9 million of our current $50 million authorization remains available to repurchase shares.

Fiscal Year 2021 Information

•GAAP diluted EPS of $4.76, an increase of 21% from fiscal 2020

•ROIC of 15.4%, delivering an economic return of 730 basis points above our weighted average cost of capital of 8.1%

•Purchased $108.5 million of our shares at an average price of $84.78 per share under our share repurchase programs

Todd Kelsey, President and CEO, commented, "I am proud of the resilience and unyielding focus on operational excellence of our more than 19,000 Plexus team members. Their actions during fiscal 2021 were foundational to advancing our vision to help create the products that build a better world. Plexus delivered robust 21% growth in GAAP EPS for fiscal 2021 as well as significant economic return on essentially flat revenue. Challenges associated with the COVID-19 pandemic and worsening supply chain shortages impacted our ability to support demand that was well in excess of our fiscal 2021 revenue. For our fiscal fourth quarter, we delivered revenue of $843 million, which fell short of our forecast given unanticipated supply chain shortages and workforce absences resulting from the pandemic. Despite the revenue shortfall, our GAAP operating margin of 5.0% and GAAP EPS of $1.16 were consistent with our guidance given our team’s focus on cost control, a strong start of a new Aftermarket Services program and continued robust demand for Engineering Solutions across all of our regions."

Mr. Kelsey continued, "Fiscal 2021 represented a record year for new manufacturing program wins. We exited fiscal 2021 with trailing four-quarter wins of $1.03 billion, an increase of 8% year-over-year. In addition, our team engaged with 22 new customers. These engagements create a significant opportunity to drive incremental new manufacturing program wins and, in turn, revenue growth in future quarters."

Patrick Jermain, Executive Vice President and CFO, commented, "For fiscal 2021, we delivered return on invested capital of 15.4%. This equates to an economic return of 730 basis points above our weighted average cost of capital, creating substantial shareholder value. Strong operating performance while maintaining consistent year-over-year invested capital led to a 140 basis point improvement in our ROIC compared to fiscal 2020. We exited fiscal 2021 delivering $85 million in free cash flow, with all three of our regions generating positive free cash flow. All free cash flow was allocated to repurchasing approximately $109 million of stock under our share repurchase programs for the year, continuing our commitment to shareholder returns."

Mr. Kelsey further commented, "In light of the constrained component market, we are guiding fiscal first quarter revenue of $825 to $865 million. We forecast continued solid operating performance and are guiding GAAP operating margin of 4.6% to 5.0% and GAAP diluted EPS of $1.01 to $1.17. Our guidance assumes supply chain constraints and COVID-19, including potential vaccination and testing mandates, do not further materially impact end markets or our operations."

Mr. Kelsey concluded, "As we look to fiscal 2022, customer demand remains robust as a result of improved end markets, new program wins and our participation in secular growth markets and far exceeds our 9% to 12% revenue growth goal. However, supply chain constraints are a limiting factor in our ability to fulfill all the available demand. We continue to believe that we will achieve quarterly sequential revenue growth while delivering industry-leading GAAP operating margin throughout fiscal 2022."

Quarterly & Annual Comparison	Three Months Ended									Twelve Months Ended
(in thousands, except EPS)	Oct 2, 2021			Jul 3, 2021			Oct 3, 2020			Oct 2, 2021			Oct 3, 2020
Revenue	$	843,238		$	814,387		$	913,227		$	3,368,865		$	3,390,394
Gross profit	78,967			74,050			89,190			323,296			312,706
Operating income	42,342			36,373			50,376			176,268			153,372
Net income	33,341			27,609			37,705			138,912			117,479
Diluted EPS	$	1.16		$	0.95		$	1.26		$	4.76		$	3.93
Gross margin	9.4		%	9.1		%	9.8		%	9.6		%	9.2		%
Operating margin	5.0		%	4.5		%	5.5		%	5.2		%	4.5		%
ROIC (1)	15.4		%	15.9		%	14.0		%	15.4		%	14.0		%
Economic return (1)	7.3		%	7.8		%	5.2		%	7.3		%	5.2		%
(1) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures discussed and/or disclosed in this release, such as adjusted operating margin, adjusted net income, adjusted diluted EPS, ROIC and economic return, and a reconciliation of these measures to their comparable GAAP measures.

Business Segment and Market Sector Revenue

Plexus measures operational performance and allocates resources on a geographic segment basis. Plexus also reports revenue based on the market sector breakout set forth in the table below, which reflects Plexus’ market sector focused strategy. Top 10 customers comprised 56% of revenue during both the fourth quarter of fiscal 2021 and 2020. This is up one percentage point from the third quarter of fiscal 2021. For both fiscal 2021 and 2020, top 10 customers comprised 55% of revenue.

Business Segments ($ in millions)	Three Months Ended						Twelve Months Ended
	Oct 2, 2021		Jul 3, 2021		Oct 3, 2020		Oct 2, 2021		Oct 3, 2020
Americas	$	307	$	319	$	334	$	1,318	$	1,328
Asia-Pacific	494		447		503		1,851		1,824
Europe, Middle East, and Africa	74		76		99		313		349
Elimination of inter-segment sales	(32)		(28)		(23)		(113)		(111)
Total Revenue	$	843	$	814	$	913	$	3,369	$	3,390
Market Sectors ($ in millions)	Three Months Ended												Twelve Months Ended
---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---
	Oct 2, 2021				Jul 3, 2021				Oct 3, 2020				Oct 2, 2021				Oct 3, 2020
Industrial (1)	$	392	46	%	$	372	46	%	$	427	46	%	$	1,549	46	%	$	1,521	45	%
Healthcare/Life Sciences	333		40	%	324		40	%	345		38	%	1,327		39	%	1,258		37	%
Aerospace/Defense	118		14	%	118		14	%	141		16	%	493		15	%	611		18	%
Total Revenue	$	843			$	814			$	913			$	3,369			$	3,390
(1) At the beginning of fiscal 2021, Plexus consolidated the previously reported Industrial/Commercial and Communications market sectors to form the Industrial market sector. Prior period amounts have been reclassified to conform to the current period presentation.

Non-GAAP Supplemental Information

Plexus provides non-GAAP supplemental information, such as ROIC, economic return and free cash flow, because such measures are used for internal management goals and decision making, and because they provide management and investors with additional insight into financial performance. In addition, management uses these and other non-GAAP measures, such as adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted EPS, to provide a better understanding of core performance for purposes of period-to-period comparisons. Plexus believes that these measures are also useful to investors because they provide further insight by eliminating the effect of non-recurring items that are not reflective of continuing operations. For a full reconciliation of non-GAAP measures to comparable GAAP measures, please refer to the attached Non-GAAP Supplemental Information Tables.

ROIC and Economic Return

ROIC for fiscal year 2021 was 15.4%. Plexus defines ROIC as tax-effected annualized adjusted operating income divided by average invested capital over a five-quarter period for the fiscal year. Invested capital is defined as equity plus debt and operating lease obligations, less cash and cash equivalents. Plexus' weighted average cost of capital for fiscal 2021 was 8.1%. ROIC for fiscal year 2021 less Plexus’ weighted average cost of capital resulted in an economic return of 7.3%.

Free Cash Flow

Plexus defines free cash flow as cash flows provided by operations less capital expenditures. For the three months ended October 2, 2021, cash flows provided by operations was $11.0 million, less capital expenditures of $22.7 million, resulting in free cash flow of $(11.7) million. For the fiscal year ended October 2, 2021, cash flows provided by operations was $142.6 million, less capital expenditures of $57.1 million, resulting in free cash flow of $85.5 million.

Cash Cycle Days	Three Months Ended
	Oct 2, 2021	Jul 3, 2021	Oct 3, 2020
Days in Accounts Receivable	56	52	48
Days in Contract Assets	13	13	11
Days in Inventory	116	108	85
Days in Accounts Payable	(76)	(71)	(57)
Days in Cash Deposits	(24)	(22)	(18)
Annualized Cash Cycle *	85	80	69
* We calculate cash cycle as the sum of days in accounts receivable, days in contract assets and days in inventory, less days in accounts payable and days in cash deposits.

Conference Call and Webcast Information

What:	Plexus Fiscal 2021 Q4 Earnings Conference Call and Webcast
When:	Thursday, October 28, 2021 at 8:30 a.m. Eastern Time
Where:	Participants are encouraged to join the live webcast at the investor relations section of the Plexus website, https://plexus.gcs-web.com/events-and-presentations/upcoming-events, where a slide presentation reviewing fiscal fourth quarter and fiscal year 2021 results will also be made available ahead of the conference call.<br><br><br><br>Conference Call: +1.866.922.5180 with passcode: 1489450
Replay:	The webcast will be archived on the Plexus website and available via telephone replay at +1.855.859.2056 or +1.404.537.3406 with passcode: 1489450

Investor and Media Contact

Shawn Harrison

+1.920.969.6325

shawn.harrison@plexus.com

About Plexus

Since 1979, Plexus has been partnering with companies to create the products that build a better world. We are a team of over 19,000 individuals who are dedicated to providing Design and Development, Supply Chain Solutions, New Product Introduction, Manufacturing and Aftermarket Services. Plexus is a global leader that specializes in serving customers in industries with highly complex products and demanding regulatory environments. Plexus delivers customer service excellence to leading companies by providing innovative, comprehensive solutions throughout a product’s lifecycle. For more information about Plexus, visit our website at www.plexus.com.

Safe Harbor and Fair Disclosure Statement

The statements contained in this press release that are guidance or which are not historical facts (such as statements in the future tense and statements including believe, expect, intend, plan, anticipate, goal, target and similar terms and concepts), including all discussions of periods which are not yet completed, are forward-looking statements that involve risks and uncertainties. These risks and uncertainties include the evolving effect, which may intensify, of COVID-19 on our employees, customers, suppliers, and logistics providers, including the impact of governmental actions being taken to curtail the spread of the virus. Other risks and uncertainties include, but are not limited to: the effects of shortages and delays in obtaining components as a result of economic cycles, natural disasters or otherwise; the risk of customer delays, changes, cancellations or forecast inaccuracies in both ongoing and new programs; the lack of visibility of future orders, particularly in view of changing economic conditions; the economic performance of the industries, sectors and customers we serve; the effects of tariffs, trade disputes, trade agreements and other trade protection measures; the effects of the volume of revenue from certain sectors or programs on our margins in particular periods; our ability to secure new customers, maintain our current customer base and deliver product on a timely basis; the risks of concentration of work for certain customers; the particular risks relative to new or recent customers, programs or services, which risks include customer and other delays, start-up costs, potential inability to execute, the establishment of appropriate terms of agreements, and the lack of a track record of order volume and timing; the effects of start-up costs of new programs and facilities or the costs associated with the closure or consolidation of facilities; possible unexpected costs and operating disruption in transitioning programs, including transitions between Company facilities; the risk that new program wins and/or customer demand may not result in the expected revenue or profitability; the fact that customer orders may not lead to long-term relationships; our ability to manage successfully and execute a complex business model characterized by high product mix and demanding quality, regulatory, and other requirements; the risks associated with excess and obsolete inventory, including the risk that inventory purchased on behalf of our customers may not be consumed or otherwise paid for by the customer, resulting in an inventory write-off; risks related to information technology systems and data security; the ability to realize anticipated savings from restructuring or similar actions, as well as the adequacy of related charges as compared to actual expenses; increasing regulatory and compliance requirements; the effects of U.S. Tax Reform, any tax law changes as a result of change in U.S. presidential administration, and of related foreign jurisdiction tax developments; current or potential future barriers to the repatriation of funds that are currently held outside of the United States as a result of actions taken by other countries or otherwise; the potential effects of jurisdictional results on our taxes, tax rates, and our ability to use deferred tax assets and net operating losses; the weakness of areas of the global economy; the effect of changes in the pricing and margins of products; raw materials and component cost fluctuations; the potential effect of fluctuations in the value of the currencies in which we transact business; the effects of changes in economic conditions, political conditions and tax matters in the United States and in the other countries in which we do business (including as a result of the United Kingdom’s exit from the European Union); the potential effect of other world or local events or other events outside our control (such as changes in energy prices, terrorism, global health epidemics and weather events); the impact of increased competition; an inability to successfully manage human capital; changes in financial accounting standards; and other risks detailed herein and in our other Securities and Exchange Commission filings, particularly in Risk Factors contained in our fiscal 2020 Form 10-K and subsequently filed quarterly reports on Form 10-Q.

PLEXUS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
	Three Months Ended				Twelve Months Ended
	Oct 2,		Oct 3,		Oct 2,		Oct 3,
	2021		2020		2021		2020
Net sales	$	843,238	$	913,227	$	3,368,865	$	3,390,394
Cost of sales	764,271		824,037		3,045,569		3,077,688
Gross profit	78,967		89,190		323,296		312,706
Operating expenses:
Selling and administrative expenses	36,625		38,814		143,761		153,331
Restructuring and impairment charges	—		—		3,267		6,003
Operating income	42,342		50,376		176,268		153,372
Other income (expense):
Interest expense	(3,159)		(4,228)		(14,253)		(16,162)
Interest income	300		332		1,372		1,878
Miscellaneous, net	(54)		(1,072)		(2,976)		(3,691)
Income before income taxes	39,429		45,408		160,411		135,397
Income tax expense	6,088		7,703		21,499		17,918
Net income	$	33,341	$	37,705	$	138,912	$	117,479
Earnings per share:
Basic	$	1.18	$	1.29	$	4.86	$	4.02
Diluted	$	1.16	$	1.26	$	4.76	$	3.93
Weighted average shares outstanding:
Basic	28,179		29,153		28,575		29,195
Diluted	28,775		29,857		29,167		29,916
PLEXUS CORP. AND SUBSIDIARIES
---	---	---	---
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
		Oct 3,
		2020
ASSETS
Current assets:
Cash and cash equivalents	270,172	$	385,807
Restricted cash		2,087
Accounts receivable		482,086
Contract assets		113,946
Inventories		763,461
Prepaid expenses and other		31,772
Total current assets		1,779,159
Property, plant and equipment, net		383,661
Operating lease right-of-use assets		69,879
Deferred income taxes		21,422
Other assets		35,727
Total non-current assets		510,689
Total assets	2,461,893	$	2,289,848
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt and finance lease obligations	66,313	$	146,829
Accounts payable		516,297
Customer deposits		159,972
Accrued salaries and wages		76,927
Other accrued liabilities		103,492
Total current liabilities		1,003,517
Long-term debt and finance lease obligations, net of current portion		187,975
Accrued income taxes payable		53,899
Long-term operating lease liabilities		36,779
Deferred income taxes		6,433
Other liabilities		23,765
Total non-current liabilities		308,851
Total liabilities		1,312,368
Shareholders’ equity:
Common stock, .01 par value, 200,000 shares authorized,
53,849 and 53,525 shares issued, respectively,
and 28,047 and 29,002 shares outstanding, respectively		535
Additional paid-in-capital		621,564
Common stock held in treasury, at cost, 25,802 and 24,523, respectively		(934,639)
Retained earnings		1,295,079
Accumulated other comprehensive loss		(5,059)
Total shareholders’ equity		977,480
Total liabilities and shareholders’ equity	2,461,893	$	2,289,848

All values are in US Dollars.

PLEXUS CORP. AND SUBSIDIARIES
NON-GAAP SUPPLEMENTAL INFORMATION Table 1
(in thousands, except per share data)
(unaudited)
										Twelve Months Ended
				Jul 3,			Oct 3,			Oct 2,			Oct 3,
				2021			2020			2021			2020
Operating income, as reported		42,342		$	36,373		$	50,376		$	176,268		$	153,372
Operating margin, as reported			%	4.5		%	5.5		%	5.2		%	4.5		%
Non-GAAP adjustments:
Restructuring and impairment charges (1)				1,238			—			3,267			6,003
Adjusted operating income		42,342		$	37,611		$	50,376		$	179,535		$	159,375
Adjusted operating margin			%	4.6		%	5.5		%	5.3		%	4.7		%
Net income, as reported		33,341		$	27,609		$	37,705		$	138,912		$	117,479
Non-GAAP adjustments:
Restructuring and impairment charges, net of tax (1)				1,108			—			2,924			5,373
Special tax impacts (2)				—			—			—			(814)
Adjusted net income		33,341		$	28,717		$	37,705		$	141,836		$	122,038
Diluted earnings per share, as reported		1.16		$	0.95		$	1.26		$	4.76		$	3.93
Non-GAAP per share adjustments:
Restructuring and impairment charges, net of tax (1)				0.04			—			0.10			0.18
Special tax impacts (2)				—			—			—			(0.03)
Adjusted diluted earnings per share		1.16		$	0.99		$	1.26		$	4.86		$	4.08
(1)	During the twelve months ended October 2, 2021, restructuring and impairment charges of 3.3 million, or 2.9 million net of taxes, were incurred. During the twelve months ended October 3, 2020, restructuring and impairment charges of 6.0 million, or 5.4 million net of taxes, were incurred due to the previously announced closure of our Boulder Design Center.
(2)	During the twelve months ended October 3, 2020, there was 1.9 million in tax benefits related to U.S. foreign tax credit regulations issued during the fiscal year, partially offset by 1.1 million of tax expense as a result of special tax items.

All values are in US Dollars.

PLEXUS CORP. AND SUBSIDIARIES
NON-GAAP SUPPLEMENTAL INFORMATION Table 2
(in thousands)
(unaudited)
ROIC and Economic Return Calculations	Twelve Months Ended				Nine Months Ended				Twelve Months Ended
	Oct 2,				Jul 3,				Oct 3,
	2021				2021				2020
Operating income, as reported		$	176,268			$	133,926			$	153,372
Restructuring and impairment charges	+	3,267			+	3,267			+	6,003
Adjusted operating income		$	179,535			$	137,193			$	159,375
					÷	3
						$	45,731
					x	4
Adjusted annualized operating income		$	179,535			$	182,924			$	159,375
Adjusted effective tax rate	x	13		%	x	13		%	x	14		%
Tax impact		23,340				23,780				22,313
Adjusted operating income (tax effected)		$	156,195			$	159,144			$	137,062
Average invested capital	÷	$	1,014,742		÷	$	1,003,614		÷	$	979,981
ROIC		15.4		%		15.9		%		14.0		%
Weighted average cost of capital	-	8.1		%	-	8.1		%	-	8.8		%
Economic return		7.3		%		7.8		%		5.2		%			Three Months Ended
---	---	---	---	---	---	---	---	---	---	---
Average Invested Capital	Oct 2,		Jul 3,		Apr 3,		Jan 2,		Oct 3,
Calculations	2021		2021		2021		2021		2020
Equity	$	1,028,232	$	1,020,450	$	1,013,952	$	1,006,959	$	977,480
Plus:
Debt and finance lease obligations - current	66,313		60,468		50,229		148,408		146,829
Operating lease obligations - current (1) (2)	9,877		9,130		9,314		9,351		7,724
Debt and finance lease obligations - long-term	187,033		187,690		188,730		188,148		187,975
Operating lease obligations - long-term (2)	37,970		33,193		34,751		37,052		36,779
Less:
Cash and cash equivalents	(270,172)		(303,255)		(294,370)		(356,724)		(385,807)
	$	1,059,253	$	1,007,676	$	1,002,606	$	1,033,194	$	970,980			Three Months Ended
---	---	---	---	---	---	---	---	---
Average Invested Capital	Jul 4,		Apr 4,		Jan 4,		Sept 28,
Calculations	2020		2020		2020		2019
Equity	$	944,821	$	892,558	$	908,372	$	865,576
Plus:
Debt and finance lease obligations - current	145,993		107,880		67,847		100,702
Operating lease obligations - current (1) (2)	8,061		8,546		9,102		—
Debt and finance lease obligations - long-term	188,626		186,327		186,827		187,278
Operating lease obligations - long-term (2)	38,077		39,617		41,764		—
Less:
Cash and cash equivalents	(296,545)		(225,830)		(252,914)		(223,761)
	$	1,029,033	$	1,009,098	$	960,998	$	929,795		(1)	Included in other accrued liabilities on the Condensed Consolidated Balance Sheets.
---	---
(2)	In the fiscal first quarter of 2020, Plexus adopted and applied Topic 842 to all leases using the modified retrospective method of adoption. The prior year comparative information has not been restated and continues to be reported under the accounting standards in effect for fiscal 2019.

10