Skip to main content
$261.71 +2.43 (+0.94%) At close · Jul 23
Market Cap
$7.00B
Shares
26.76M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$4.03B +1.8%
FY2025 Revenue FY2008–FY2025
Net Income
$172.89M +54.6%
FY2025 Net Income FY2008–FY2025
Gross Margin
10.08% +0.5pp
FY2025 Gross Margin FY2008–FY2025
Operating Margin
5.02% +0.8pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
$6.26 +56.1%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$249.23M -42.9%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$4.03B $4.03BG $3.96B $4.21B $3.93B $3.48B $3.5B $3.3B $2.87B $2.53B $2.56B $2.65B -$108.37M -$103.59M -$154.84M -$229M $2.01B $1.62B $1.84B
$3.88B $3.63B $3.58B $3.82B $3.46B $3.05B $3.08B $2.87B $2.62B $2.27B $2.33B $2.41B $2.15B $2.01B $2.09B $2.02B $1.81B $1.46B $1.64B
$433.39M $406.51M $378.53M $394.55M $347.23M $323.3M $312.71M $291.84M $257.6M $255.86M $227.36M $239.55M $225.57M $213.19M $219.91M $214.74M $206.92M $154.78M $205.76M
10.08% 9.56% 9.37% 8.84% 9.29% 8.93% 8.85% 8.96% 10.12% 8.9% 9.03% 10.28% 9.57% 11.17%
$210.36M $199.46M $190.54M $175.64M $167.02M $143.76M $153.33M $148.11M $139.32M $125.95M $120.89M $122.42M $113.68M $116.56M $115.75M $113.56M $107.27M $93.14M $100.82M
$1.2M $0 $0 $603K $2.07M $1.3M
$77.79M $77.85M $69.76M $62.69M $61.01M $56.69M $52.21M $48.3M $45.33M $47.41M $47.03M $40.15M $34.47M $29.22M
$0 $4.68M $20.26M $23.09M $2.02M $3.27M $6M $1.68M $0 $0 $7.03M $1.69M $11.28M $0 $0 $2.82M $2.12M
$113.56M $107.27M $101.71M $102.93M
$223.02M $202.37M $167.73M $195.82M $178.19M $176.27M $153.37M $142.06M $118.28M $129.91M $99.44M $115.44M $100.61M $96.62M $104.16M $101.18M $99.65M $53.07M $102.83M
5.02% 4.23% 4.65% 4.54% 5.06% 4.38% 4.31% 4.12% 5.14% 3.89% 4.35% 4.95% 3.28% 5.58%
$280.16M $245.58M $265.58M $240.87M $237.28M $210.06M $194.26M $166.58M $175.24M $146.85M $148.21M $139.8M $87.54M $132.05M
$11.22M $11.61M $28.88M $31.54M $15.86M $14.25M $16.16M $12.85M $12.23M $13.58M $14.64M $13.96M $12.3M $12.64M $16.06M $11.65M $9.59M $10.88M $6.54M
$3.61M $3.92M $3.86M $3.14M $1.31M $1.37M $1.88M $1.95M $4.7M $5.04M $4.24M $3.5M $2.93M $1.64M $1.76M $1.37M $1.44M $2.32M $7.66M
-$7M -$6.67M -$13.18M -$6.4M -$5.33M -$2.98M -$3.69M -$5.2M -$3.14M $451K -$1.65M $1.32M $2.08M -$642K $1.38M $1.21M -$1.06M $904K -$1.33M
$779K
$208.41M $188.02M $129.53M $161.01M $158.3M $160.41M $135.4M $125.96M $107.61M $121.82M $87.39M $106.3M $93.33M $84.98M $91.23M $92.1M $90.44M $45.42M $102.62M
$20.87M $15.13M $17.72M $21.92M $20.06M $21.5M $17.92M $17.34M $94.57M $9.76M $10.97M $11.96M $6.11M $2.72M $29.14M $2.85M $904K -$908K $18.47M
$187.54M $172.89M $111.82M $139.09M $138.24M $138.91M $117.48M $108.62M $13.04M $112.06M $76.43M $94.33M $87.21M $82.26M $62.09M $89.26M $89.53M $46.33M $84.14M
4.29% 2.82% 3.3% 3.52% 3.99% 3.35% 3.29% 0.45% 4.43% 2.99% 3.55% 4.45% 2.87% 4.57%
$212.49M $180.08M $146.76M $150.79M $105.2M $140.99M $130.2M $102.81M $6.04M $118.62M $71.36M $69.28M $85.56M $86.31M $70.14M $90.52M $91.72M
USD/shares $6.39 $4.08 $5.04 $4.96 $4.86 $4.02 $3.59 $0.40 $3.33 $2.29 $2.81 $2.58 $2.40 $1.78 $2.34 $2.24 $1.18 $1.94
USD/shares $6.26G $4.01 $4.95 $4.86 $4.76 $3.93 $3.50 $0.38 $3.24 $2.24 $2.74 $2.52 $2.36 $1.75 $2.30 $2.19 $1.17 $1.92
shares 27.04M 27.4M 27.58M 27.86M 28.58M 29.2M 30.27M 33M 33.61M 33.37M 33.62M 33.79M 34.33M 34.87M 38.06M 40.05M 39.41M 43.34M
shares 27.62M 27.91M 28.11M 28.44M 29.17M 29.92M 31.07M 33.92M 34.55M 34.1M 34.38M 34.66M 34.89M 35.53M 38.8M 40.83M 39.65M 43.85M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.26B in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Electronic Components median 2.13×
EV/EBIT
Electronic Components median 30.97×
P/E (TTM)
38.26×
Electronic Components median 42.38×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Asia Pacific Segment $2,392,897,000 $2,213,253,000 $2,361,777,000 $2,198,225,000 $1,750,924,000 $1,730,476,000 $1,437,708,000 $1,498,010,000
Americas Segment $1,216,344,000 $1,219,225,000 $1,468,996,000 $1,300,403,000 $1,307,352,000 $1,317,120,000 $1,422,313,000 $1,218,944,000
EMEA Segment $440,000,000 $538,053,000 $402,427,000 $312,740,000 $310,589,000 $342,798,000 $304,413,000 $281,489,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Malaysia $1,872,494,000 $1,761,772,000 $1,891,081,000 $1,846,086,000 $1,495,049,000 $1,432,154,000 $1,138,380,000 $1,118,032,000
United States $690,878,000 $718,569,000 $910,124,000 $869,144,000 $914,360,000 $989,888,000 $1,197,665,000 $1,000,680,000
Mexico $525,756,000 $500,655,000 $558,872,000 $441,543,000 $403,044,000 $337,961,000 $231,643,000 $218,264,000
China $413,624,000 $384,223,000 $455,898,000 $453,591,000 $355,554,000 $392,677,000 $418,825,000 $379,977,000
Romania $333,577,000 $424,146,000 $302,237,000 $217,052,000 $202,649,000 $217,295,000 $195,837,000 $177,111,000
Thailand $106,779,000 $67,257,000 $14,798,000 $963,000 $0 $0
United Kingdom $106,121,000 $111,152,000 $93,679,000 $91,137,000 $99,365,000 $118,463,000 $99,825,000 $91,426,000
Germany $12,000 $2,757,000 $6,511,000 $8,126,000 $10,655,000 $13,344,000 $14,271,000 $12,953,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Asia Pacific Segment $337,748,000 $313,201,000 $313,120,000 $267,253,000 $238,800,000 $246,636,000 $208,178,000 $213,935,000
Americas Segment $100,486,000 $83,700,000 $123,099,000 $44,741,000 $62,338,000 $38,126,000 $57,780,000 $38,637,000
EMEA Segment $21,259,000 $31,033,000 $16,013,000 $8,018,000 -$895,000 $1,492,000 $4,475,000 $1,447,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Asia Pacific Segment 14.1% 14.2% 13.3% 12.2% 13.6% 14.3% 14.5% 14.3%
Americas Segment 8.3% 6.9% 8.4% 3.4% 4.8% 2.9% 4.1% 3.2%
EMEA Segment 4.8% 5.8% 4% 2.6% -0.3% 0.4% 1.5% 0.5%
Key facts CIK 785786 CUSIP 729132100 13F (30d) 78 filings 77 filers Visit website Investor relations