PNBK · Patriot National Bancorp Inc
$1.10
-0.01 (-0.90%)
At close · Aug 14
Market Cap
$130.62M
Shares
118.74M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Net Income
-$12.71M
+68.1%
FY2025
Diluted EPS
-$0.17
+98.3%
FY2025
Operating Cash Flow
-$14.17M
-628.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $54.94M | $47.84M | $52.36M | $58.96M | $44.01M | $32.35M | $37.9M | $43.64M | $40.38M | $32.85M | $25.41M | $23.74M | $20.37M | $21.65M | $25.22M | $28.33M | $35.61M | $42.97M | |
| $27M | $19.11M | $20.08M | $28.5M | $33.26M | $25.26M | $24.15M | $25.43M | $28M | $25.89M | $22.4M | $21.05M | $17.4M | $16.8M | $17.8M | $19.82M | $22.13M | $18.61M | |
| $12.09M | $10.51M | $8.36M | $6.01M | $3.61M | $4.42M | $1.98M | $2.48M | $1.63M | $1.44M | $1.56M | $1.55M | $1.83M | $2.43M | $3.27M | $3.41M | $2.35M | $2.95M | |
| — | $323K | $302K | $395K | $566K | $543K | $523K | $589K | $413K | $399K | $414K | $402K | $355K | — | — | — | — | — | |
| — | $47K | $47K | $46K | $47K | $47K | $74K | $75K | $50K | — | — | — | — | $0 | $6962 | $15.01K | $15.9K | $16.79K | |
| — | $986K | $1.08M | $1.19M | $1.33M | $1.52M | $1.51M | $1.6M | $1.49M | $1.27M | $1.21M | $1.04M | $1.09M | $1.22M | $1.22M | $1.27M | $1.5M | $1.66M | |
| — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $522K | $940K | $2.99M | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $165.76K | $1.08M | — | |
| $34.02M | — | — | $30.46M | $10.75M | $7.09M | $13.75M | $18.22M | $12.38M | $6.96M | $3.01M | $2.69M | $2.97M | $4.85M | $7.42M | $8.51M | $13.47M | $24.36M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $16.88K | |
| -$7.95M | -$12.65M | -$16.1M | -$5.63M | $7.76M | $5.01M | -$4.16M | -$3.72M | $4.09M | $7.02M | $3.14M | $3.5M | $959K | -$7.63M | -$536K | -$15.46M | -$15.17M | -$21.67M | |
| -$1.41M | $59K | $23.79M | -$1.45M | $1.6M | -$81K | -$337K | -$899K | $890K | $2.88M | $1.21M | $1.36M | -$14.75M | -$339K | — | — | $225K | $2.21M | |
| -$6.54M | -$12.71M | -$39.88M | -$4.18M | $6.16M | $5.09M | -$3.82M | -$2.82M | $3.2M | $4.15M | $1.93M | $2.14M | $15.71M | -$7.29M | -$536K | -$15.46M | -$15.4M | -$23.88M | |
| -$6.54M | -$12.71M | -$39.88M | -$4.18M | $6.16M | $5.09M | -$3.82M | — | — | — | — | — | — | — | — | — | — | — | |
| -$9.5M | -$9.15M | -$40.3M | -$3.8M | -$7.85M | $3.98M | -$3.93M | -$2.39M | $2.53M | $4.11M | $1.96M | $2.27M | $16.62M | -$7.86M | -$1.29M | -$16.62M | -$14.92M | -$22.97M | |
| USD/shares | — | -$0.17 | -$10.03 | -$1.05 | $1.56 | $1.29 | -$0.97 | -$0.72 | $0.82 | $1.06 | $0.49 | $0.55 | $4.08 | -$1.90 | — | — | — | — |
| USD/shares | — | -$0.17 | -$10.03 | -$1.05 | $1.55 | $1.29 | -$0.97 | -$0.72 | $0.82 | $1.06 | $0.49 | $0.55 | $4.05 | -$1.90 | — | — | — | — |
| shares | — | 76.81M | 3.98M | 3.97M | 3.96M | 3.95M | 3.93M | 3.92M | 3.9M | 3.89M | 3.95M | 3.92M | 3.85M | 3.84M | 3.84M | 38.36M | 11.85M | — |
| shares | — | 76.81M | 3.98M | 3.97M | 3.96M | 3.95M | 3.93M | 3.92M | 3.92M | 3.9M | 3.95M | 3.92M | 3.88M | 3.84M | 3.84M | 38.36M | 11.85M | — |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $1.02M in buybacks, $599.45K in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
-185.96×
Peer median 46.00×
EV/EBIT
—
P/E (TTM)
—
Peer median 12.43×
Peer medians compare against the 179 similar-size Banks - Regional companies (of 302 listed).