PRI · Primerica, Inc.
$314.59
+6.41 (+2.08%)
At close · Jul 24
Market Cap
$9.81B
Shares
31.18M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.29B
+6.6%
FY2025
Net Income
$751.23M
+59.7%
FY2025
Gross Margin
97.99%
+0.6pp
FY2023
Diluted EPS
$22.91
+67.1%
FY2025
Operating Cash Flow
$901.18M
+4.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.36B | $3.29B | $3.09B | $2.75B | $2.66B | $2.71B | $2.22B | $2.05B | $1.9B | $1.69B | $1.52B | $1.4B | $1.34B | $1.23B | $1.15B | $1.1B | $1.36B | $2.22B | |
| — | $1.78B | $1.73B | $1.66B | $1.6B | $1.51B | $1.33B | $1.18B | $1.09B | $961.34M | $843.71M | $750.22M | $684.52M | $621.03M | $567.28M | $526.39M | — | — | |
| $56.9M | — | — | $55.23M | $68.43M | $52.79M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $2.87B | — | — | $2.69B | $2.59B | $2.66B | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | 97.99% | 97.42% | 98.05% | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $3.4M | $3.4M | $3.5M | — | |
| — | $19.25M | $23.4M | $31.96M | $34.17M | $29.84M | $17.7M | $18.3M | $12.42M | $13.55M | $14.6M | $11M | $12.27M | $10.8M | $10.1M | $10.73M | $10.06M | $10.34M | |
| — | — | — | $26.59M | $27.24M | $30.62M | $28.84M | $28.81M | $28.81M | $28.49M | $28.69M | $33.51M | $34.57M | $35.02M | $33.1M | $27.97M | $20.87M | $0 | |
| -$1.18M | -$816K | $2.24M | -$5.9M | -$995K | $5.87M | -$5M | $4.97M | — | — | — | — | — | — | $11.38M | $6.44M | $34.15M | — | |
| $1B | $974.56M | $939.25M | $771.74M | $718.66M | $643.53M | $506.73M | $477.11M | $416.08M | $379.52M | $337.6M | $290.98M | $275.72M | $245.01M | $266.12M | $243.91M | $361.47M | — | |
| $230.39M | $223.33M | $219.12M | $180.56M | $163.94M | $167.54M | $120.57M | $110.72M | $91.99M | $29.27M | $118.18M | $101.11M | $95.89M | $86.31M | $92.81M | $86.72M | $129.01M | $259.11M | |
| $772.28M | $751.23M | $470.52M | $576.6M | $472.07M | $477.36M | $386.16M | $366.39M | $324.09M | $350.26M | $219.41M | $189.87M | $181.41M | $162.73M | $173.81M | $157.19M | $232.46M | $482.68M | |
| — | 22.82% | 15.23% | 20.98% | 17.76% | 17.62% | 17.41% | 17.85% | 17.06% | 20.74% | 14.44% | 13.52% | 13.57% | 13.24% | 15.06% | 14.25% | 17.07% | 21.74% | |
| — | — | — | — | -$5.04M | -$1.38M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $769.79M | $748.79M | $717.69M | $588.65M | $552.28M | $475.4M | $384.49M | $364.74M | $322.2M | $347.73M | $217.58M | $188.3M | — | $160.05M | $169.16M | $152.29M | $223.05M | — | |
| — | — | $709.07M | $488M | $1.52B | $692.42M | $457.07M | $453.62M | — | — | — | — | — | — | $196.55M | $152.92M | $213.53M | $975.58M | |
| USD/shares | — | $22.95 | $13.73 | $15.97 | $12.37 | $12.03 | $9.60 | $8.65 | $7.35 | $7.63 | $4.59 | $3.70 | $3.29 | $2.87 | $2.77 | $2.11 | $3.09 | — |
| USD/shares | — | $22.91 | $13.71 | $15.94 | $12.33 | $11.99 | $9.57 | $8.62 | $7.33 | $7.61 | $4.59 | $3.70 | $3.29 | $2.83 | $2.71 | $2.08 | $3.06 | — |
| shares | — | 32.63M | 34.14M | 35.95M | 38M | 39.53M | 40.07M | 42.18M | 43.85M | 45.6M | 47.41M | 50.88M | 54.57M | 55.83M | 61.06M | 72.28M | 72.1M | — |
| shares | — | 32.68M | 34.2M | 36.03M | 38.11M | 39.65M | 40.19M | 42.31M | 43.99M | 45.69M | 47.45M | 50.91M | 54.6M | 56.63M | 62.4M | 73.11M | 72.88M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $3.49B in buybacks, $1.56B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
13.20×
Insurance - Life median 13.20×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Term Life Insurance Segment Revenues | $1,819,809,000 | $1,768,240,000 | $1,693,042,000 | $1,635,966,000 | $1,539,200,000 | $1,382,770,000 | $1,227,231,000 | — |
| Investment and Savings Products Segment Revenues | $1,248,232,000 | $1,056,742,000 | $865,265,000 | $863,432,000 | $941,847,000 | $718,867,000 | $691,608,000 | — |
| Corporate And Other | $223,672,000 | $264,161,000 | $190,200,000 | $158,053,000 | $168,245,000 | $115,904,000 | $133,665,000 | $121,567,000 |
| Senior Health Segment Revenues | — | — | — | — | $60,440,000 | — | — | — |
| Investments Segment | — | — | — | — | — | — | — | $655,076,000 |
| Life Insurance Segment | — | — | — | — | — | — | — | $1,123,200,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,850,954,000 | $2,694,323,000 | $2,396,774,000 | $2,292,457,000 | $2,311,051,000 | $1,895,708,000 | $1,747,609,000 | $1,607,140,000 |
| Canada | $440,759,000 | $394,820,000 | $351,733,000 | $364,994,000 | $398,681,000 | $321,833,000 | $304,895,000 | $292,703,000 |