PRTS · CarParts.com, Inc.
$6.13
-0.41 (-6.27%)
At close · Aug 14
Market Cap
$51.13M
Shares
8.07M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$547.53M
-7%
FY2025
Net Income
-$50.44M
-24.2%
FY2025
Gross Margin
32.76%
-0.6pp
FY2025
Operating Margin
-8.93%
-2pp
FY2025
Diluted EPS
-$8.20
-15.5%
FY2025
Operating Cash Flow
-$34.08M
-429.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $515.8M | $547.53M | $588.85M | $675.73M | $661.6M | $582.44M | $443.88M | $280.66M | $289.47M | $303.37M | $303.32M | $290.83M | $283.51M | $254.75M | $304.02M | $327.07M | $262.28M | $176.29M | |
| $345.58M | $368.18M | $392.11M | $446.32M | $430.71M | $385.16M | $288.52M | $196.43M | $210.75M | $213.71M | $211.28M | $207.66M | $205.06M | $180.62M | $212.38M | $220.07M | $172.67M | $112.42M | |
| $170.22M | $179.35M | $196.74M | $229.41M | $230.89M | $197.28M | $155.37M | $84.22M | $78.72M | $89.66M | $92.05M | $83.18M | $78.45M | $74.13M | $91.64M | $107M | $89.61M | $63.87M | |
| — | 32.76% | 33.41% | 33.95% | 34.9% | 33.87% | 35% | 30.01% | 27.2% | 29.56% | 30.35% | 28.6% | 27.67% | 29.1% | 30.14% | 32.71% | 34.17% | 36.23% | |
| — | — | — | — | — | — | — | $17.74M | $19.96M | $17.61M | $17.63M | $16.33M | $16.7M | $17.57M | $19.86M | $31.96M | $28.63M | $19.64M | |
| — | — | — | — | — | — | — | $100K | $185K | $319K | $449K | $431K | $422K | $381K | $1.19M | $3.67M | $2.8M | $661K | |
| — | — | — | — | — | — | — | — | — | — | $7.51M | $7.51M | $8.92M | $12.18M | $15.2M | $12.7M | $9.47M | $4.91M | |
| $197.81M | $228.22M | $237.37M | $239.29M | $230.24M | $206.39M | $155.07M | $92.47M | $83.73M | $85.03M | $87.78M | $82.04M | $84.36M | $88.9M | $127.43M | $123M | $91.04M | $59.62M | |
| -$27.59M | -$48.88M | -$40.64M | -$9.88M | $651K | -$9.11M | $295K | -$8.25M | -$5.01M | $4.64M | $4.27M | $1.13M | -$5.91M | -$14.77M | -$35.79M | -$16M | -$1.43M | $4.25M | |
| — | -8.93% | -6.9% | -1.46% | 0.1% | -1.56% | 0.07% | -2.94% | -1.73% | 1.53% | 1.41% | 0.39% | -2.09% | -5.8% | -11.77% | -4.89% | -0.54% | 2.41% | |
| — | — | — | — | — | — | — | — | — | — | $11.78M | $8.64M | $3.01M | -$2.59M | -$20.59M | -$3.3M | $8.04M | $9.16M | |
| $1.88M | $1.7M | $1.17M | $1.39M | $1.44M | $1.12M | $1.71M | $1.9M | $1.6M | $1.66M | $1.24M | $1.22M | $1.1M | $972K | $785K | $1.02M | $471K | -$189K | |
| -$1.28M | -$1.21M | $301K | $1.8M | -$970K | -$877K | -$1.5M | -$1.86M | -$211K | -$1.6M | -$1.19M | -$1.18M | -$1.04M | -$824K | -$1.13M | -$654K | -$280K | $191K | |
| -$28.86M | -$50.08M | -$40.33M | -$8.08M | -$319K | -$9.99M | -$1.21M | -$10.11M | -$5.22M | $3.03M | $3.07M | -$48K | -$6.95M | -$15.59M | -$36.92M | -$16.65M | -$1.71M | $4.44M | |
| -$1.25M | $362K | $267K | $145K | $632K | $351K | $307K | $21.44M | -$329K | -$21.54M | $100K | $88K | $138K | $43K | -$937K | -$1.51M | $12.22M | $3.12M | |
| -$27.61M | -$50.44M | -$40.6M | -$8.22M | -$951K | -$10.34M | -$1.51M | -$31.55M | -$4.89M | $24.02M | -$603K | -$2.42M | -$6.88M | -$15.63M | -$35.98M | -$15.14M | -$13.93M | $1.32M | |
| — | -9.21% | -6.9% | -1.22% | -0.14% | -1.78% | -0.34% | -11.24% | -1.69% | 7.92% | -0.2% | -0.83% | -2.43% | -6.14% | -11.83% | -4.63% | -5.31% | 0.75% | |
| — | — | — | — | — | — | — | — | — | — | -$1.33M | -$1.14M | -$207K | $0 | $0 | — | — | — | |
| -$27.61M | -$50.44M | -$40.6M | -$8.22M | -$951K | -$10.34M | -$1.58M | -$31.71M | -$5.05M | $24.39M | $2.73M | -$377K | -$7.12M | -$15.82M | -$35.98M | -$15.14M | — | — | |
| — | -$50.28M | -$40.33M | -$8.57M | -$99K | -$9.85M | -$1.94M | -$31.91M | -$4.87M | $24.02M | -$486K | -$2.34M | -$6.97M | -$15.57M | -$35.92M | -$15.06M | -$13.76M | — | |
| USD/shares | — | -$8.20 | -$7.10 | -$1.50 | -$0.20 | -$2.00 | -$0.40 | -$8.90 | — | — | $0.10 | -$0.40 | -$2.10 | — | — | -$5.00 | -$4.60 | $0.40 |
| USD/shares | — | -$8.20 | -$7.10 | -$1.50 | -$0.20 | -$2.00 | -$0.40 | -$8.90 | — | — | $0.10 | -$0.40 | -$2.10 | — | — | -$5.00 | -$4.60 | $0.40 |
| shares | — | 6.12M | 5.7M | 5.66M | 5.41M | 5.14M | 4.23M | 3.57M | 3.49M | 3.52M | 3.48M | 3.39M | 3.35M | 3.27M | 3.08M | 3.05M | 3.03M | 2.99M |
| shares | — | 6.12M | 5.7M | 5.66M | 5.41M | 5.14M | 4.23M | 3.57M | 3.49M | 3.96M | 3.62M | 3.39M | 3.35M | 3.27M | 3.08M | 3.05M | 3.03M | 3.08M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2023: $6.21M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.59×
EV/EBIT
—
Peer median 21.64×
P/E (TTM)
—
Peer median 34.56×
Peer medians compare against the 17 similar-size Auto Parts companies (of 56 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Single Reportable Segment | $547,525,000 | $588,846,000 | $675,729,000 |
Key facts
CIK
1378950
CUSIP
14427M206
13F (30d)
28 filings
28 filers
Visit website
Investor relations