REXR
Rexford Industrial Realty, Inc.
$34.12
+0.09 (+0.26%)
At close · Jul 10
Market Cap
$7.70B
Shares
225,718,119
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1B
+7.1%
FY2025
Net Income
$212.03M
-22.6%
FY2025
Diluted EPS
$0.86
-28.3%
FY2025
Operating Cash Flow
$542.09M
+13.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $995.92M | $1B | $936.41M | $797.83M | $631.2M | $452.24M | $330.14M | $267.21M | $212.49M | $161.36M | $126.19M | $93.9M | $66.58M | $21.62M | — | — | |
| $973.7M | $980.38M | $922.1M | $791.38M | $630.58M | $451.73M | $329.38M | $264.25M | $210.64M | $160.42M | $107.59M | $81.11M | $56.64M | $18.45M | — | — | |
| $229.23M | $227.73M | $210.26M | $184.48M | $150.5M | $107.72M | $79.72M | $63.27M | $51.67M | $42.14M | $33.62M | $25M | $18.38M | $5.24M | — | — | |
| $73.91M | $78.86M | $82.15M | $75.03M | $64.26M | $48.99M | $36.8M | $30.3M | $25.19M | $21.61M | $17.42M | $15.02M | $12.14M | $5.33M | — | — | |
| $302.11M | $315.92M | $275.25M | $244.51M | $196.79M | $151.27M | $115.27M | $98.89M | $80.04M | $64.85M | $51.41M | $41.84M | $28.61M | $8.69M | — | — | |
| — | $89.1M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | |
| $223.4M | — | — | — | — | — | — | $192.46M | $156.91M | $128.6M | $102.44M | $81.85M | $59.13M | $20.42M | — | — | |
| $605.25M | $622.5M | $567.66M | $504.02M | $411.56M | $307.98M | $231.78M | $192.46M | $156.91M | — | — | — | — | — | — | — | |
| $104.22M | $104.9M | $98.6M | $61.4M | $48.5M | $40.14M | $30.85M | $26.88M | $25.42M | $20.21M | $14.85M | $8.45M | $6.4M | $1.76M | — | — | |
| — | -$177.51M | -$100.83M | -$63.22M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | $0 | $11K | $1.45M | $93K | -$29K | $92K | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | — | — | — | |
| $232.02M | $212.03M | $273.8M | $238.02M | $167.58M | $128.24M | $76.4M | $61.98M | $46.21M | $40.71M | $25.13M | $1.87M | $896K | -$625K | -$8.96M | -$6.34M | |
| — | 21.14% | 29.24% | 29.83% | 26.55% | 28.36% | 23.14% | 23.19% | 21.75% | 25.23% | 19.91% | 2% | 1.35% | -2.89% | — | — | |
| $8.26M | $7.73M | $12.12M | $11.58M | $9.57M | $8.01M | $4.49M | $2.02M | $865K | $988K | $750K | $76K | $80K | -$86K | — | — | |
| $219.69M | $200.17M | $262.87M | $227.45M | $157.48M | $111.76M | $61.35M | $50.48M | $36.14M | $34.43M | $22.84M | $1.65M | $794K | — | — | — | |
| $231.32M | $204.86M | $273.38M | $236.94M | $185.71M | $136.08M | $66.24M | $48.18M | $45.67M | $44.07M | $31.6M | $172K | -$435K | — | — | — | |
| USD/shares | — | $0.86 | $1.20 | $1.12 | $0.92 | $0.80 | $0.51 | $0.47 | $0.42 | $0.48 | $0.36 | $0.03 | — | — | — | — |
| USD/shares | — | $0.86G | $1.20 | $1.12 | $0.92 | $0.80 | $0.51 | $0.47 | $0.41 | $0.48 | $0.36 | $0.03 | — | — | — | — |
| shares | — | 232.48M | 218.28M | 202.88M | 170.47M | 139.29M | 120.87M | 106.41M | 86.82M | 71.2M | 62.72M | 54.02M | 31.95M | 24.93M | — | — |
| shares | — | 232.55M | 218.47M | 203.11M | 170.98M | 140.08M | 121.18M | 106.8M | 87.34M | 71.6M | 62.97M | 54.02M | 31.95M | 24.93M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2025: $251.16M in buybacks, $1.72B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
36.30×
REIT - Industrial median 33.12×
Valuation over time computed as of each quarter's filing date
Key facts
CIK
1571283
CUSIP
76169C100
13F (30d)
17 filings
16 filers
Visit website
Investor relations