RKLB · Rocket Lab Corp
$58.60
-5.29 (-8.28%)
At close · Jul 29
Market Cap
$33.91B
Shares
578.75M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$601.8M
+38%
FY2025
Net Income
-$198.21M
-4.2%
FY2025
Gross Margin
34.43%
+7.8pp
FY2025
Operating Margin
-38.03%
+5.5pp
FY2025
Diluted EPS
-$0.37
+2.6%
FY2025
Operating Cash Flow
-$165.52M
-238.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $679.58M | $601.8M | $436.21M | $244.59M | $211M | $62.24M | — | |
| $431.15M | $394.62M | $320.07M | $193.18M | $192.01M | $64.13M | — | |
| $248.43M | $207.18M | $116.15M | $51.41M | $18.99M | -$1.89M | — | |
| — | 34.43% | 26.63% | 21.02% | 9% | -3.04% | — | |
| $296.12M | $270.72M | $174.39M | $119.05M | $65.17M | $41.77M | — | |
| $177.93M | $165.3M | $131.56M | $110.27M | $89.03M | $58.4M | — | |
| $22.72M | $17.96M | $12.07M | $13.1M | $13.23M | $3.32M | — | |
| — | $43.94M | $33.66M | $29.74M | $29.95M | $10.85M | — | |
| $474.05M | $436.02M | $305.95M | $229.33M | $154.19M | $100.16M | — | |
| -$225.62M | -$228.84M | -$189.8M | -$177.92M | -$135.2M | -$102.05M | -$357.46K | |
| — | -38.03% | -43.51% | -72.74% | -64.08% | -163.97% | — | |
| — | -$184.9M | -$156.15M | -$148.17M | -$105.26M | -$91.2M | — | |
| — | $26.49M | — | — | — | — | — | |
| — | — | — | — | — | — | $4846 | |
| $14.34M | $2.94M | $390K | -$1M | $2.26M | -$22.79M | — | |
| -$211.28M | -$225.9M | -$189.41M | -$178.92M | -$132.95M | -$124.84M | — | |
| -$28.67M | -$27.69M | $764K | $3.65M | $3M | -$7.52M | — | |
| -$182.62M | -$198.21M | -$190.18M | -$182.57M | -$135.94M | -$117.32M | -$12.34M | |
| — | -32.94% | -43.6% | -74.64% | -64.43% | -188.51% | — | |
| -$183.22M | -$197.37M | -$194.52M | -$182.17M | -$136.12M | -$117.07M | — | |
| USD/shares | — | -$0.37 | -$0.38 | -$0.38 | -$0.29 | — | — |
| USD/shares | — | -$0.37 | -$0.38 | -$0.38 | -$0.29 | — | — |
| shares | — | 530.66M | 495.93M | 481.77M | 466.21M | 209.9M | — |
| shares | — | 530.66M | 495.93M | 481.77M | 466.21M | 209.9M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.99×
EV/EBIT
—
Peer median 38.73×
P/E (TTM)
—
Peer median 44.71×
Peer medians compare against the 33 similar-size Aerospace & Defense companies (of 78 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Space Systems | $402,757,000 | $310,838,000 | $172,698,000 | $150,310,000 | $23,266,000 | $2,075,000 |
| Launch Services | $199,042,000 | $125,376,000 | $71,894,000 | $60,686,000 | $38,971,000 | $33,085,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $475,394,000 | $268,326,000 | $184,748,000 | $164,593,000 | $45,750,000 | $25,881,000 |
| Japan | $65,638,000 | $30,684,000 | $10,457,000 | $15,306,000 | — | $6,498,000 |
| Rest of World | $40,601,000 | $32,816,000 | $13,271,000 | $26,535,000 | $4,239,000 | $2,781,000 |
| Canada | $20,166,000 | $104,388,000 | $36,116,000 | $4,562,000 | $2,478,000 | — |
| Germany | — | — | — | — | $9,770,000 | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Space Systems | $402,757,000 | $310,838,000 | $172,698,000 | $150,311,000 | $23,266,000 | $2,075,000 |
| Launch Services | $199,042,000 | $125,376,000 | $71,894,000 | $60,685,000 | $38,971,000 | $33,085,000 |
Key facts
CIK
1819994
CUSIP
773121108
13F (30d)
404 filings
396 filers
Visit website
Investor relations