RKLB · Rocket Lab Corp · Financials
$62.95
+0.99 (+1.60%)
At close · Sep 11
Market Cap
$37.67B
Shares
598.35M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$601.8M
+38%
FY2025
Net Income
-$198.21M
-4.2%
FY2025
Gross Margin
34.43%
+7.8pp
FY2025
Operating Margin
-38.03%
+5.5pp
FY2025
Diluted EPS
-$0.37
+2.6%
FY2025
Operating Cash Flow
-$165.52M
-238.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $769.15M | $601.8M | $436.21M | $244.59M | $211M | $62.24MG | $35.16M | |
| $482.53M | $394.62M | $320.07M | $193.18M | $192.01M | $64.13M | $46.98M | |
| $286.62M | $207.18M | $116.15M | $51.41M | $18.99M | -$1.89M | -$11.82M | |
| — | 34.43% | 26.63% | 21.02% | 9% | -3.04% | -33.61% | |
| $312.42M | $270.72M | $174.39M | $119.05M | $65.17M | $41.77M | $19.14M | |
| $197.69M | $165.3M | $131.56M | $110.27M | $89.03M | $58.4M | $23.99M | |
| $30.92M | $17.96M | $12.07M | $13.1M | $13.23M | $3.32M | $2.22M | |
| $62.4M | $43.94M | $33.66M | $29.74M | $29.95M | $10.85M | $9.34M | |
| $510.11M | $436.02M | $305.95M | $229.33M | $154.19M | $100.16M | $43.14M | |
| -$223.49M | -$228.84M | -$189.8M | -$177.92M | -$135.2M | -$102.05M | -$54.95M | |
| — | -38.03% | -43.51% | -72.74% | -64.08% | -163.97% | -156.29% | |
| -$161.09M | -$184.9M | -$156.15M | -$148.17M | -$105.26M | -$91.2M | -$45.61M | |
| — | $26.49M | $26.18M | $17.53M | — | — | — | |
| $31.76M | $2.94M | $390K | -$1M | $2.26M | -$22.79M | $414K | |
| -$191.74M | -$225.9M | -$189.41M | -$178.92M | -$132.95M | -$124.84M | -$54.54M | |
| -$26.28M | -$27.69M | $764K | $3.65M | $3M | -$7.52M | $467K | |
| -$165.46M | -$198.21M | -$190.18M | -$182.57M | -$135.94M | -$117.32M | -$55.01M | |
| — | -32.94% | -43.6% | -74.64% | -64.43% | -188.51% | -156.44% | |
| -$174.74M | -$197.37M | -$194.52M | -$182.17M | -$136.12M | -$117.07M | -$53.87M | |
| USD/shares | -$0.27 | -$0.37 | -$0.38 | -$0.38 | -$0.29 | -$0.56 | -$0.73 |
| USD/shares | -$0.27 | -$0.37 | -$0.38 | -$0.38 | -$0.29 | -$0.56 | -$0.73 |
| shares | — | 530.66M | 495.93M | 481.77M | 466.21M | 209.9M | 75.41M |
| shares | — | 530.66M | 495.93M | 481.77M | 466.21M | 209.9M | 75.41M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
46.00×
Peer median 4.34×
EV/EBIT
—
Peer median 26.00×
P/E (TTM)
—
Peer median 38.12×
Peer medians compare against the 35 similar-size Aerospace & Defense companies (of 87 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Space Systems | $402,757,000 | $310,838,000 | $172,698,000 | $150,310,000 | $23,266,000 | $2,075,000 |
| Launch Services | $199,042,000 | $125,376,000 | $71,894,000 | $60,686,000 | $38,971,000 | $33,085,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $475,394,000 | $268,326,000 | $184,748,000 | $164,593,000 | $45,750,000 | $25,881,000 |
| Japan | $65,638,000 | $30,684,000 | $10,457,000 | $15,306,000 | — | $6,498,000 |
| Rest of World | $40,601,000 | $32,816,000 | $13,271,000 | $26,535,000 | $4,239,000 | $2,781,000 |
| Canada | $20,166,000 | $104,388,000 | $36,116,000 | $4,562,000 | $2,478,000 | — |
| Germany | — | — | — | — | $9,770,000 | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Space Systems | $402,757,000 | $310,838,000 | $172,698,000 | $150,311,000 | $23,266,000 | $2,075,000 |
| Launch Services | $199,042,000 | $125,376,000 | $71,894,000 | $60,685,000 | $38,971,000 | $33,085,000 |
Key facts
CIK
1819994
CUSIP
773121108
13F (30d)
45 filings
43 filers
Visit website
Investor relations