SAM
Boston Beer Co Inc
$182.50
+12.50 (+7.35%)
At close · Jul 16
Market Cap
$1.90B
Shares
10,413,442
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.96B
-2.4%
FY2025
Net Income
$108.47M
+81.7%
FY2025
Gross Margin
48.48%
+4.1pp
FY2025
Operating Margin
7.37%
+3.6pp
FY2025
Diluted EPS
$9.89
+95.5%
FY2025
Operating Cash Flow
$270.16M
+8.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.95B | $1.96B | $2.01B | $2.01B | $2.09B | $2.06B | $1.74B | $1.25B | $995.65M | $862.99M | $906.45M | $959.93M | $903.01M | $739.05M | $580.22M | $513M | $463.8M | $415.05M | |
| $997.78M | $1.01B | $1.12B | $1.16B | $1.23B | $1.26B | $921.98M | $635.66M | $483.41M | $413.09M | $446.78M | $458.32M | $438M | $354.13M | $265.01M | $228.43M | $207.47M | $201.24M | |
| $947.28M | $952.58M | $893.73M | $852.37M | $861.99M | $797.79M | $814.45M | $614.17M | $512.24M | $449.9M | $459.67M | $501.62M | $465.01M | $384.92M | $315.21M | $284.57M | $256.33M | $213.82M | |
| — | 48.48% | 44.4% | 42.44% | 41.24% | 38.77% | 46.9% | 49.14% | 51.45% | 52.13% | 50.71% | 52.26% | 51.5% | 52.08% | 54.33% | 55.47% | 55.27% | 51.52% | |
| $612.49M | $609.95M | $552.03M | $556M | $578.4M | $606.99M | $447.57M | $355.61M | $304.85M | $258.65M | $244.21M | $273.63M | $250.7M | $207.93M | $169.31M | $157.26M | $135.74M | $121.56M | |
| $195.14M | $190.79M | $189.91M | $174.55M | $157.53M | $133.62M | $118.21M | $112.73M | $90.86M | $73.13M | $78.03M | $71.56M | $65.97M | $62.33M | $50.17M | $43.49M | $39.11M | $36.94M | |
| $1.7M | $1.7M | $600K | $253M | $253M | $253M | $253M | $127K | — | — | — | — | — | — | — | — | — | — | |
| — | $90.44M | $93.99M | $88.14M | $81.36M | $72.1M | $65.66M | $56.27M | $51.97M | $51.26M | $49.56M | $42.89M | $35.14M | $25.9M | $20.21M | $18.79M | $17.43M | $16.92M | |
| $1.03B | $807.7M | $817.76M | $752.37M | $771.2M | $789.8M | $570.25M | $469.25M | $396.36M | $334.23M | $322.01M | $345.44M | $318.44M | $271.83M | $219.63M | $180.91M | $175.15M | $159.55M | |
| -$79.35M | $144.88M | $75.97M | $100M | $90.79M | $8M | $244.21M | $144.91M | $115.88M | $115.68M | $137.66M | $156.17M | $146.57M | $113.09M | $95.58M | $103.66M | $81.18M | $54.27M | |
| — | 7.37% | 3.77% | 4.98% | 4.34% | 0.39% | 14.06% | 11.59% | 11.64% | 13.4% | 15.19% | 16.27% | 16.23% | 15.3% | 16.47% | 20.21% | 17.5% | 13.08% | |
| — | $235.32M | $169.97M | $188.14M | $172.15M | $80.09M | $309.86M | $201.18M | $167.85M | $166.93M | $187.22M | $199.06M | $181.71M | $139M | $115.79M | $122.45M | $98.61M | $71.19M | |
| $54K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $54K | $79K | $112K | |
| $8.04M | $8.58M | $11.63M | $9.59M | $645K | -$1.09M | $23K | -$542K | $405K | $467K | -$538K | -$1.16M | -$973K | -$552K | -$67K | -$155K | -$70K | $96K | |
| -$71.31M | $153.46M | $87.6M | $109.59M | $91.44M | $6.91M | $244.23M | $144.37M | $116.29M | $116.14M | $137.12M | $155.01M | $145.59M | $112.54M | $95.52M | $103.5M | $81.11M | $54.37M | |
| -$10.11M | $44.99M | $27.91M | $33.34M | $24.17M | -$7.64M | $52.27M | $34.33M | $23.62M | $17.09M | $49.77M | $56.6M | $54.85M | $42.15M | $36.05M | $37.44M | $30.97M | $23.25M | |
| -$61.2M | $108.47M | $59.7M | $76.25M | $67.26M | $14.55M | $191.96M | $110.04M | $92.66M | $99.05M | $87.35M | $98.41M | $90.74M | $70.39M | $59.47M | $66.06M | $50.14M | $31.12M | |
| — | 5.52% | 2.97% | 3.8% | 3.22% | 0.71% | 11.05% | 8.8% | 9.31% | 11.48% | 9.64% | 10.25% | 10.05% | 9.52% | 10.25% | 12.88% | 10.81% | 7.5% | |
| -$61.2M | $108.47M | $59.7M | $76.25M | $67.26M | $14.55M | $191.96M | $110.04M | $92.66M | $99.05M | $87.35M | $98.41M | $90.74M | $70.39M | $59.47M | $66.06M | $50.14M | — | |
| -$61.14M | $108.79M | $59.06M | $76.4M | $67.25M | $14.61M | $193.38M | $109.57M | $92.75M | $98.86M | $87.2M | $98.6M | $90.03M | $70.86M | $59.42M | $65.66M | $50.06M | — | |
| USD/shares | — | $9.90 | $5.07 | $6.23 | $5.46 | $1.19 | $15.73 | $9.26 | $7.90 | $8.18 | $6.93 | $7.46 | $6.96 | $5.47 | $4.60 | $5.08 | $3.67 | $2.21 |
| USD/shares | — | $9.89 | $5.06 | $6.21 | $5.44 | $1.17 | $15.53 | $9.16 | $7.82 | $8.09 | $6.79 | $7.25 | $6.69 | $5.18 | $4.39 | $4.81 | $3.52 | $2.17 |
| shares | — | 10.96M | 11.77M | 12.24M | 12.32M | 12.28M | 12.2M | 11.89M | 11.73M | 12.1M | 12.6M | — | — | — | — | 13.01M | 13.66M | 14.06M |
| shares | — | 10.94M | 11.77M | 12.26M | 12.35M | 12.44M | 12.28M | 11.91M | 11.73M | 12.18M | 12.8M | 13.52M | 13.48M | 13.5M | 13.44M | 13.74M | 14.23M | 14.36M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $1.26B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Valuation over time computed as of each quarter's filing date
Key facts
CIK
949870
CUSIP
100557107
13F (30d)
38 filings
31 filers
Visit website
Investor relations