SATL · Satellogic Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $31.91M | $17.71M | $12.87M | $10.07M | $6.01M | $4.25M | $0 | |
| $5.3M | $5M | $7.5M | $10.7M | $13.06M | $9.64M | $5.92M | |
| $29.05M | $25.74M | $32.99M | $34.97M | $37.19M | $36.64M | $8M | |
| $53.22M | $48.73M | $65.08M | $79.48M | $96.88M | $72.88M | $22.41M | |
| -$21.31M | -$31.02M | -$52.21M | -$69.4M | -$90.87M | -$68.64M | -$22.41M | |
| — | -175.18% | -405.64% | -688.93% | -1511.43% | -1616.08% | — | |
| — | — | — | $0 | $1.69M | $9.7M | $43K | |
| $3.09M | $1.59M | $1.04M | $1.9M | $1.16M | $36K | — | |
| -$80.61M | $26.91M | -$61.21M | $17.47M | $58.8M | -$27.9M | $1.03M | |
| — | $8000 | $0 | — | — | — | — | |
| -$101.92M | -$4.11M | -$113.41M | -$51.94M | -$32.07M | -$96.54M | -$21.38M | |
| $1.98M | $673K | $2.86M | $9.08M | $4.57M | -$232K | $148K | |
| -$103.9M | -$4.78M | -$116.27M | — | — | — | — | |
| — | -27.01% | -903.43% | — | — | — | — | |
| -$103.9M | -$4.78M | -$116.27M | -$61.02M | -$36.64M | -$96.31M | -$21.53M | |
| -$104.6M | -$3.68M | -$116.81M | -$60.74M | -$36.87M | -$96.39M | -$21.53M | |
| USD/shares | — | -$0.04 | -$1.28 | -$0.68 | -$0.44 | -$5.78 | -$1.34 |
| USD/shares | — | -$0.18 | -$1.28 | -$0.68 | -$0.66 | -$5.78 | -$1.34 |
| shares | — | 109.13M | 91.16M | 89.54M | 83.19M | 16.66M | 16.03M |
| shares | — | 134.13M | 91.16M | 89.54M | 83.8M | 16.66M | 16.03M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2023: $8.6M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 44 similar-size Aerospace & Defense companies (of 86 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $17,707,000 | $12,870,000 | $10,074,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| North America | $12,068,000 | $7,904,000 | $3,475,000 | $3,647,000 | $204,000 |
| Europe | $2,780,000 | $2,631,000 | $2,113,000 | $1,629,000 | $4,000 |
| Asia And Asia Pacific | $2,500,000 | $2,322,000 | — | — | — |
| South America | $359,000 | $13,000 | $64,000 | $117,000 | $39,000 |
| Asia Pacific | — | — | $4,422,000 | $619,000 | $4,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Data Analytics Including CaaS | $15,996,000 | $11,113,000 | — | — | — |
| Space Systems | $1,711,000 | $1,757,000 | $3,921,000 | $0 | $0 |
| Asset Monitoring | — | — | $4,505,000 | $4,390,000 | $389,000 |
| CaaS | — | — | $1,648,000 | $1,622,000 | $3,858,000 |