SEI
Solaris Energy Infrastructure, Inc.
$71.57
+3.31 (+4.85%)
At close · Jul 10
Market Cap
$5.02B
Shares
73,541,989
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$622.21M
+98.7%
FY2025
Net Income
$30.17M
+90.8%
FY2025
Operating Margin
21.76%
+4.9pp
FY2025
Diluted EPS
$1.59
+567.6%
FY2018
Operating Cash Flow
$209.1M
+252.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $692.11M | $622.21M | $313.09M | $292.95M | $320.01M | $159.19M | $102.98M | $241.69M | $197.2M | $67.4M | $18.16M | $14.21M | |
| -$3.65M | — | — | -$3.31M | -$489K | -$247K | -$162K | -$634K | -$374K | — | — | — | |
| $338.62M | $272.36M | $36.42M | $0 | — | — | — | — | — | $54.65M | $14.59M | $8.3M | |
| $153.29M | $121.16M | $7.95M | $0 | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $0 | $0 | $0 | $210K | $476K | $141K | |
| $67.26M | $61.66M | $35.62M | $26.95M | $23.07M | $19.26M | $16.48M | $18.59M | $16.76M | $14.29M | $2.1M | $2.66M | |
| $11.6M | $12.2M | $3.2M | $700K | $774K | $779K | $779K | $779K | $801K | $46K | $1000 | $0 | |
| — | $84.29M | $47.22M | $36.19M | $30.43M | $27.21M | $27.02M | $26.93M | $18.42M | $6.64M | $3.79M | $2.4M | |
| $528.22M | $486.82M | $260.28M | $243.05M | $278.2M | $159.58M | $162.88M | $133.76M | $97.91M | $41.93M | $15.3M | $15.42M | |
| $163.89M | $135.39M | $52.82M | $49.9M | $41.8M | -$387K | -$59.9M | $107.93M | $99.29M | $25.46M | $2.86M | -$1.21M | |
| — | 21.76% | 16.87% | 17.03% | 13.06% | -0.24% | -58.17% | 44.66% | 50.35% | 37.78% | 15.76% | -8.54% | |
| — | $219.67M | $100.03M | $86.09M | $72.24M | $26.82M | -$32.88M | $134.86M | $117.71M | $32.1M | $6.65M | $1.18M | |
| — | $27.59M | $13.27M | $3.45M | — | — | — | $634K | $374K | $97K | $23K | $22K | |
| — | $6.73M | $1.46M | $144K | — | — | — | — | — | — | — | — | |
| -$81K | — | — | — | — | — | — | — | — | — | $8000 | -$71K | |
| $103.48M | $73.08M | $36.92M | $46.6M | $41.32M | -$634K | -$60.06M | $107.3M | $98.91M | $48.39M | $2.85M | -$1.31M | |
| $25.99M | $14.68M | $8.01M | $7.82M | $7.8M | $626K | -$8.97M | $16.94M | $12.96M | $33.71M | $43K | $67K | |
| $34.11M | $30.17M | $15.81M | $24.34M | $21.16M | -$868K | -$29.34M | $52.01M | $42.43M | -$4.17M | $2.8M | -$1.37M | |
| — | 4.85% | 5.05% | 8.31% | 6.61% | -0.55% | -28.49% | 21.52% | 21.52% | -6.19% | 15.44% | -9.67% | |
| $31.2M | $28.23M | $13.11M | $14.44M | $12.35M | -$392K | -$21.75M | $38.35M | $43.52M | $15.19M | — | — | |
| — | $28.9M | $14.8M | $23.2M | $20.31M | -$1.23M | -$29.66M | $50.89M | $41.2M | -$4.17M | — | — | |
| USD/shares | — | — | — | — | — | — | — | — | $1.60 | -$0.34 | — | — |
| USD/shares | — | — | — | — | — | — | — | — | $1.59 | -$0.34 | — | — |
| shares | — | — | — | — | — | — | — | — | 25.68K | 12.12K | — | — |
| shares | — | — | — | — | — | — | — | — | 25.83K | 12.12K | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $64.49M in buybacks, $105.54M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
7.79×
Oil & Gas Equipment & Services median 1.12×
EV/EBIT
32.89×
Oil & Gas Equipment & Services median 23.77×
P/E (TTM)
—
Oil & Gas Equipment & Services median 26.77×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Solaris Power Solutions | $333,500,000 | $38,600,000 | $0 |
| Solaris Logistics Solutions | $288,700,000 | $274,500,000 | $292,900,000 |
By Product & Service (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Wellsite Services | $292,302,000 | $318,977,000 | $158,052,000 | $100,796,000 | $205,893,000 | — |
| Transloading and Other | $645,000 | $1,028,000 | $1,137,000 | $2,180,000 | $35,794,000 | — |
| Inventory Software Services | — | — | — | — | — | $2,457,000 |
| Management System Rental | — | — | — | — | — | $143,646,000 |
| Management System Services | — | — | — | — | — | $43,010,000 |
| Transloading | — | — | — | — | — | $8,083,000 |
Key facts
CIK
1697500
CUSIP
83418M103
13F (30d)
12 filings
10 filers
Visit website
Investor relations