Skip to main content
SHIM logo

SHIM · Shimmick Corp · Financials

Track SHIM — free
$3.11 -0.04 (-1.27%)
Market Cap
$130.41M
Shares
41.34M
Volume · Oct 5 23K Avg daily vol (3M) 127.19K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$492.84M +2.6%
FY2025 Revenue FY2022–FY2025
Net Income
-$25.58M +79.5%
FY2025 Net Income FY2022–FY2025
Gross Margin
6.82% +18.4pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-3.94% +20.9pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$0.74 +82%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$65.11M -206.3%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022
$525M – $575M $436.98M $492.84M $480.24M $632.81M $664.16M
— $392.86M $459.25M $535.89M $610.43M $640.64M
— $44.12M $33.59M -$55.65M $22.37M $23.52M
— — 6.82% -11.59% 3.54% 3.54%
— $55.61M $54.58M $63.97M $64.13M $60.44M
— — $3M $3M $3M $2.63M
— $12.04M $13M $15.13M $17.12M $15.98M
— $55.61M $54.58M $79.67M $64.13M $63.07M
— -$8.4M -$19.4M -$119.33M $435K $12.91M
— — -3.94% -24.85% 0.07% 1.94%
— $3.64M -$6.4M -$104.19M $17.56M $28.89M
— $8.56M $6.66M $5.43M $2.28M —
— $427K $636K -$959K -$437K -$8.73M
— $3.11M $1.51M -$4.73M $10.35M $52.47M
— -$16.53M -$25.43M -$125.71M -$2.29M $4.18M
— $0 $0 -$963K $0 $1.27M
— -$16.65M -$25.58M -$124.75M -$2.55M $3.76M
— — -5.19% -25.98% -0.4% 0.57%
— $126K $159K $0 $260K -$853K
USD/shares — -$0.46 -$0.74 -$4.10 -$0.11 $0.17
USD/shares — -$0.46 -$0.74 -$4.10 -$0.11 $0.17
shares — — 34.77K 30.41K 22.36K 21.91K
shares — — 34.77K 30.41K 22.36K 21.91K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current long-term debt and lease obligations 2026-07-03 USD 2,442,000 10-Q filed 2026-08-10
Finance lease liabilities 2026-07-03 USD 1,885,000 10-Q filed 2026-08-10
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current finance lease liabilities
USD 1,163,000
Noncurrent finance lease liabilities
USD 722,000
Long-term debt, including current maturities 2026-07-03 USD 72,389,000 10-Q filed 2026-08-10
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Noncurrent debt carrying amount
USD 69,947,000
Operating lease liabilities 2026-07-03 USD 14,695,000 10-Q filed 2026-08-10
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 4,753,000
Noncurrent operating lease liabilities
USD 9,942,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.43×
Peer median 0.65×
EV/EBIT
—
Peer median 23.59×
P/E (TTM)
—
Peer median 49.81×

Peer medians compare against the 14 similar-size Engineering & Construction companies (of 43 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1887944 CUSIP 82455M109 13F (30d) 1 filings 1 filers Visit website Investor relations