SHIM · Shimmick Corp
$4.00
+0.05 (+1.27%)
At close · Jul 28
Market Cap
$146.79M
Shares
36.70M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$492.84M
+2.6%
FY2025
Net Income
-$25.58M
+79.5%
FY2025
Gross Margin
6.82%
+18.4pp
FY2025
Operating Margin
-3.94%
+20.9pp
FY2025
Diluted EPS
-$0.74
+82%
FY2025
Operating Cash Flow
-$65.11M
-206.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $458.77M | $492.84M | $480.24M | $632.81M | $664.16M | |
| $418.97M | $459.25M | $535.89M | $610.43M | $640.64M | |
| $39.79M | $33.59M | -$55.65M | $22.37M | $23.52M | |
| — | 6.82% | -11.59% | 3.54% | 3.54% | |
| $54.46M | $54.58M | $63.97M | $64.13M | $60.44M | |
| — | $3M | $3M | $3M | $2.63M | |
| — | $13M | $15.13M | $17.12M | $15.98M | |
| $54.46M | $54.58M | $79.67M | $64.13M | $63.07M | |
| -$12.84M | -$19.4M | -$119.33M | $435K | $12.91M | |
| — | -3.94% | -24.85% | 0.07% | 1.94% | |
| — | -$6.4M | -$104.19M | $17.56M | $28.89M | |
| $7.84M | $6.66M | $5.43M | $2.28M | — | |
| $592K | $636K | -$959K | -$437K | -$8.73M | |
| $1.84M | $1.51M | -$4.73M | $10.35M | $52.47M | |
| -$20.08M | -$25.43M | -$125.71M | -$2.29M | $4.18M | |
| $0 | $0 | -$963K | $0 | $1.27M | |
| -$20.37M | -$25.58M | -$124.75M | -$2.55M | $3.76M | |
| — | -5.19% | -25.98% | -0.4% | 0.57% | |
| $285K | $159K | $0 | $260K | -$853K | |
| USD/shares | — | -$0.74 | -$4.10 | -$0.11 | $0.17 |
| USD/shares | — | -$0.74 | -$4.10 | -$0.11 | $0.17 |
| shares | — | 34.77K | 30.41K | 22.36K | 21.91K |
| shares | — | 34.77K | 30.41K | 22.36K | 21.91K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.68×
EV/EBIT
—
Peer median 24.27×
P/E (TTM)
—
Peer median 35.58×
Peer medians compare against the 13 similar-size Engineering & Construction companies (of 39 listed).