SIF · Sifco Industries Inc
$21.02
+0.03 (+0.14%)
At close · Aug 21
Market Cap
$131.46M
Shares
6.25M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$84.82M
+6.5%
FY2025
Net Income
-$729K
+86.5%
FY2025
Gross Margin
12.48%
+5pp
FY2025
Operating Margin
0.21%
+6.7pp
FY2025
Diluted EPS
-$0.12
+86.7%
FY2025
Operating Cash Flow
$127K
+104.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $99.37M | $84.82M | $79.63M | $66.07M | $83.9M | $99.59M | $113.57M | $112.45M | $111.21M | $121.46M | $119.12M | $109.3M | $119.65M | $116M | $102.9M | $107.36M | $83.27M | |
| $82.91M | $74.23M | $73.65M | $62.72M | $85.76M | $88.39M | $93.61M | $101.82M | $101.11M | $108.09M | $107.04M | $93.57M | $94.33M | $88.64M | $81.09M | $80.92M | $63.53M | |
| $16.46M | $10.59M | $5.98M | $3.35M | -$1.86M | $11.21M | $19.96M | $10.64M | $10.1M | $13.36M | $12.08M | $15.73M | $25.33M | $27.36M | $21.81M | — | — | |
| — | 12.48% | 7.51% | 5.06% | -2.21% | 11.25% | 17.58% | 9.46% | 9.08% | 11% | 10.14% | 14.39% | 21.17% | 23.58% | 21.19% | — | — | |
| — | $0 | $0 | — | — | — | — | $0 | $0 | $0 | $0 | $0 | — | — | $1.05M | $946K | — | |
| $11.3M | $10.4M | $11.13M | $12.28M | $11.91M | $13.48M | $14.02M | $15.27M | $15.22M | $17.77M | $17.36M | $19.17M | $15.08M | $11.61M | $9.91M | $13.58M | $11.86M | |
| — | — | $0 | $73K | $313K | $1.01M | $1.5M | $1.65M | $1.71M | $2.17M | $2.59M | $2.25M | $2.16M | $2.08M | $2.88M | $1.92M | $0 | |
| — | $5.02M | $4.78M | $5.07M | $6.35M | $7.66M | $7.38M | $7.53M | $8.46M | $9.99M | $10.77M | $8.29M | $6.9M | $5.73M | $6.03M | $4.39M | $1.9M | |
| $119.46M | — | — | — | — | — | — | — | — | — | — | — | — | — | $115.76M | $96.5M | $75.36M | |
| $5.12M | $180K | -$5.15M | -$9M | -$14.07M | -$1.1M | $10.14M | -$7.04M | -$5.91M | -$11.53M | -$12.07M | -$5.74M | $8.09M | $13.77M | $9.02M | $10.86M | $7.92M | |
| — | 0.21% | -6.47% | -13.63% | -16.77% | -1.11% | 8.93% | -6.26% | -5.32% | -9.5% | -10.13% | -5.25% | 6.76% | 11.87% | 8.77% | 10.11% | 9.51% | |
| — | $5.2M | -$366K | -$3.93M | -$7.72M | $6.56M | $17.52M | $481K | $2.55M | -$1.55M | -$1.3M | $2.55M | $14.98M | $19.49M | $15.05M | $15.24M | $9.81M | |
| $1.34M | $1.69M | $3.08M | $1.35M | $645K | $638K | $886K | $1.05M | $2.14M | $2.21M | $1.72M | $584K | $201K | $342K | $471K | $128K | $71K | |
| $1000 | — | — | — | — | — | — | $4000 | $8000 | $56K | $51K | $10K | $17K | $24K | $27K | $46K | $57K | |
| $93K | $541K | -$362K | -$500K | -$59K | -$489K | -$226K | -$117K | $400K | $593K | $429K | $507K | $433K | $421K | $575K | $470K | $470K | |
| $4.1M | -$748K | -$8.59M | -$10.5M | -$9.68M | -$1.97M | $8.98M | -$8.21M | -$7.53M | -$13.14M | -$13.33M | -$6.03M | $8.36M | $13.85M | $9.17M | $11.24M | $8.39M | |
| $185K | $185K | $37K | $16K | -$43K | -$1.22M | -$211K | -$701K | -$361K | $1.07M | -$2M | -$2.44M | $2.75M | $4.09M | $2.86M | $3.79M | $3.03M | |
| $3.97M | -$729K | -$5.38M | -$8.69M | -$9.64M | -$743K | $9.19M | -$7.51M | -$7.17M | -$14.21M | -$11.34M | -$2.87M | $5.02M | $10.23M | $6.55M | $7.45M | $5.36M | |
| — | -0.86% | -6.76% | -13.16% | -11.49% | -0.75% | 8.09% | -6.67% | -6.45% | -11.7% | -9.52% | -2.63% | 4.2% | 8.82% | 6.36% | 6.94% | 6.44% | |
| $5.45M | $6.32M | -$4.11M | -$6.66M | -$9.25M | $3.65M | $9.03M | -$12.19M | -$6.55M | -$10.61M | -$12.2M | -$4.25M | $4.15M | $12.84M | $6.91M | $6.06M | $3.76M | |
| USD/shares | — | -$0.12 | -$0.90 | -$1.47 | -$1.65 | -$0.13 | $1.62 | -$1.35 | -$1.30 | -$2.59 | -$2.07 | -$0.53 | $0.93 | $1.91 | $1.23 | $1.41 | $1.01 |
| USD/shares | — | -$0.12 | -$0.90 | -$1.47 | -$1.65 | -$0.13 | $1.59 | -$1.35 | -$1.30 | -$2.59 | -$2.07 | -$0.53 | $0.92 | $1.90 | $1.22 | $1.40 | $1.00 |
| shares | — | 6.06M | 6M | 5.93M | 5.83M | 5.76M | 5.66M | 5.57M | 5.52M | 5.49M | 5.48M | 5.44M | 5.4M | 5.36M | 5.32M | 5.27M | 5.3M |
| shares | — | 6.06M | 6M | 5.93M | 5.83M | 5.76M | 5.79M | 5.57M | 5.52M | 5.49M | 5.48M | 5.44M | 5.42M | 5.4M | 5.38M | 5.32M | 5.34M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2020: $754K in buybacks, $5.62M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.44×
Peer median 3.75×
EV/EBIT
27.97×
Peer median 16.78×
P/E (TTM)
32.84×
Peer median 21.82×
Peer medians compare against the 29 similar-size Aerospace & Defense companies (of 86 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Reportable Segment | $84,815,000 | $79,633,000 |
By Geography (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| North America | $66,067,000 | $68,333,000 | $81,719,000 | $98,144,000 | $95,667,000 |
| Europe | $20,955,000 | $15,569,000 | $17,872,000 | $15,429,000 | $16,787,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Fixed Wing Aircraft Revenue | $51,379,000 | $41,847,000 | $40,094,000 | $39,474,000 | $38,474,000 | $52,039,000 | $52,895,000 |
| Rotocraft Revenue | $17,069,000 | $17,255,000 | $16,369,000 | $15,602,000 | $27,214,000 | $31,454,000 | $23,602,000 |
| Commercial Products and Other Revenue | $8,847,000 | $5,510,000 | $2,969,000 | — | — | — | — |
| Commercial Space | $5,029,000 | $13,200,000 | $4,557,000 | — | — | — | — |
| Energy Components for Power Generation Units | $2,491,000 | $1,821,000 | $2,078,000 | $17,396,000 | $20,390,000 | $16,682,000 | $17,646,000 |
| Commercial Product and Other Revenue | — | — | — | $11,430,000 | $13,513,000 | $13,398,000 | $18,311,000 |